Skip to main content

Result releasedAnnolyse analysis published

Capital raise puts Meridian Energy Limited's debt headroom in focus

The NZ$1916m capital raised is relevant to debt headroom, while borrowings and gearing remain the direct evidence.

MEL revenue trajectory

Revenue context before the current result.

Loading chart...
HY26 was $2b, versus $2.3b in HY25.

MEL EBITDAF margin

EBITDAF margin across covered periods.

Loading chart...
  • HY23 MEL HY: Outside range high ebitda margin. 27.8%; 3-period range 11.4% to 25.2%. EBITDA margin: 27.8%, above normal range; 3-period mean 19.2%, range 11.4%-25.2%.
  • HY25 MEL HY: Outside range low ebitda margin. 11.4%; 3-period range 21% to 27.8%. EBITDA margin: 11.4%, below normal range; 3-period mean 24.7%, range 21.0%-27.8%.
  • FY25 MEL FY: Outside range low ebitda margin. 12.6%; 3-period range 18.6% to 27.1%. EBITDA margin: 12.6%, below normal range; 3-period mean 23.3%, range 18.6%-27.1%.
  • FY26 MEL FY: Outside range high ebitda margin. 27.1%; 3-period range 12.6% to 24.3%. EBITDA margin: 27.1%, above normal range; 3-period mean 18.5%, range 12.6%-24.3%.
EBITDA margin: 27.1%, above normal range; 3-period mean 18.5%, range 12.6%-24.3%.

MEL operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY26 was $336m, versus $50m in HY25.

MEL NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
HY26 was $227m, versus -$121m in HY25.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 25 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$14.9b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

114.5x

i

Recent market cap compared with trailing earnings.

EPS

0.05

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

15.52x

i

Enterprise value compared with recent EBITDA.

P/FCF

20.65x

i

Market cap compared with recent free cash flow.

P/B

1.5x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

3.8%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
26 August 2026
Published
26 August 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$3.9b

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$130m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$810m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

22.5c

Caveat: metric quality flags apply; use this value with basis context.

EBITDAF

$1.1b

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$160m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$512m

+316.3% ↑ vs $123m

Total assets

$17.1b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofMEL FY26Result releasedAnnolyse analysis published

What changed

Meridian's earnings swung from a large statutory loss to a profit, with profit before tax of $160.0m up 125.8% and net profit after tax of $130.0m up 128.8% against a FY25 base of -$619.0m and -$452.0m respectively

The turnaround was driven mainly by the absence of last year's fair-value and hedge-related losses, reflected in energy margin rising from $982m to $1.5b. Revenue fell 19.7% to $3.9b even as EBITDAF rose 72% to $1.1b, a divergence that overlays a non-comparable prior-year hedge and fair-value base rather than a clean like-for-like sales trend.

Cash conversion improved to 77.1% of EBITDAF, above the company's historical mean of 63.6% (range 52.1%-73.7%), while net debt/EBITDA fell to 1.36x from 2.37x.

What matters

Capital raise adds balance-sheet context, with NZ$1916m capital raised, but borrowings and gearing are the direct leverage evidence

The PBT and NPAT recovery is real, but the prior-year base was itself distorted by hedge and fair-value losses, so the +125.8%/+128.8% growth rates describe a rebound from an unusual trough rather than a steady operating trend; the 72% rise in EBITDAF to $1.1b is the cleaner operating read. This matters because extrapolating the percentage growth rates risks overstating forward momentum.

Cash conversion of 77.1% sits above the historical baseline of 63.6% and near the top of the 52.1%-73.7% range, supported by a $54.0m fall in trade debtors and debtor days easing to 33.1 from 30.6. This is favourable for near-term liquidity, but a conversion level above the recent range warrants checking whether the working-capital release repeats.

Leverage improved, with net debt/EBITDA down to 1.36x from 2.37x and equity up 11.6% to $10b, even as gross borrowings rose 23.7% to $1.9b. The dividend payout ratio against NPAT was 459.2%, meaning the distribution is funded well beyond statutory earnings and instead against free cash flow, where the company discloses an 83% payout ratio.

Expectations

Meridian has guided FY27 EBITDAF to $1,040m-$1,120m, essentially flat against FY26's $1,051.0m outturn and implying only a 2.76% compound growth requirement to the guidance midpoint — a modest ask given FY26's 72% EBITDAF increase

No explicit dividend-growth target was supplied beyond the disclosed 83% free-cash-flow-based payout ratio, so this result does not validate an ongoing step-change in earnings power.

The half-year shape also warrants caution: HY26 NPAT of $227.0m implies a second-half NPAT of roughly -$97.0m, meaning most of the year's profit was booked in the first half. Whether this reflects hydrology and hedge timing or a genuine second-half deterioration is not resolved by the release.

Quality of result

Much of the cash strength looks durable at the margin level, since EBITDAF's 72% rise to $1,051.0m reflects a genuine lift in energy margin from $982m to $1,471m, but part of the operating cash flow improvement to $810.0m (from $318.0m) coincides with a $54.0m release of trade debtors, a working-capital tailwind that may not repeat

Free cash flow of $721.0m against NPAT of $130.0m produced conversion of 554.6%, an unusually high ratio that reflects the depressed prior-year profit base as much as current cash strength.

Capex rose 35.2% to $261.0m, taking capex intensity to 6.7% of revenue from 4.0%, so the free-cash-flow cushion is narrowing even before dividend commitments are considered. The 459.2% NPAT payout ratio underscores that the dividend depends on continued operating cash generation rather than reported statutory profit.

Unresolved

Open questions

What specifically drove the 19.7% revenue decline given EBITDAF rose 72%, and how much reflects wholesale pricing or hedge-cost timing versus retail volume trends?
Is the $54.0m reduction in trade debtors a durable collections improvement or a working-capital release that could reverse in FY27?
Given that the NPAT growth comparison carries a basis discontinuity from last year's hedge and fair-value losses, why does the implied second-half NPAT run around -$97.0m after a $227.0m first-half profit, and does this reflect normal seasonal hydrology or a genuine second-half deterioration that is not comparable to a typical year?
Will the 23.7% increase in gross borrowings to $1,941.0m fund growth capex, or does it signal a broader change in the group's funding mix?
Does the FY27 EBITDAF guidance of $1,040m-$1,120m assume hedge and fair-value conditions similar to FY26?

This briefing cannot assess whether the hedge and fair-value effects behind the FY25 loss and FY26 recovery will recur in future periods, as the release does not reconcile these items in sufficient detail.

Ask about MEL FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Meridian Energy's FY26 result.

What specifically drove the 19.7% revenue decline given EBITDAF rose 72%, and how much reflects wholesale pricing or hedge-cost timing versus retail volume trends?Why does "Capital raise adds balance-sheet context, with NZ$1916m capital raised, but borrowings and gearing are the direct leverage evidence" matter?How strong was the cash and earnings quality in FY26?What should I watch next for MEL after FY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Investor Presentation

FY26 / results presentation

Media Announcement

FY26 / results release

Meridian Integrated Report FY26

FY26 / financial report

NZX Results Announcement

FY26 / results announcement

Prior comparable period

Investor Presentation

FY25 / results presentation

Media Announcement

FY25 / results release

Meridian Integrated Report FY25

FY25 / financial report

NZX Results Announcement

FY25 / results announcement

Interim context

Condensed Interim Financial Statements for the six months ended 31 December 2025

HY26 / financial report

Investor Presentation

HY26 / results presentation

Media Announcement

HY26 / results release

NZX Results Announcement

HY26 / results announcement

Release context

Interim results webcast and conference call registration details

HY26 / commentary

Investor Day Presentation

HY26 / commentary

Get notified when MEL publishes next

Get the next Meridian Energy briefing and related NZX reporting-season updates by email.