Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Marlin Global (MLN) / HY22

NTA hit a record NZ$1.26 but the portfolio trailed its benchmark by 2.7pp

Active management delivered a 1.5% return against a 4.2% benchmark while distributions of 5.06 cents ran at 132.4% of NPAT.

Investment Companies / Listed investment company

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 MLN: Unprecedented high nta/nav per share. 1.26x; 4-period range 0.8x to 1.02x. NTA/NAV per share: 1.26x, unprecedented high; 4-period mean 0.93x, range 0.80x-1.02x.
NTA/NAV per share: 1.26x, unprecedented high; 4-period mean 0.93x, range 0.80x-1.02x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • FY21 MLN: Outside range low investment income. $0.6m; 4-period range $0.7m to $1.2m. Investment income: NZ$0.6m, below normal range; 4-period mean NZ$1.0m, range NZ$0.7m-NZ$1.2m.
  • HY22 MLN: Outside range low investment income. $0.2m; 4-period range $0.3m to $0.9m. Investment income: NZ$0.2m, below normal range; 4-period mean NZ$0.5m, range NZ$0.3m-NZ$0.9m.
Investment income: NZ$0.2m, below normal range; 4-period mean NZ$0.5m, range NZ$0.3m-NZ$0.9m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • FY21 MLN: Outside range high investment total return. $78.1m; 4-period range $-58.5m to $42.9m. Investment total return: NZ$78.1m, above normal range; 4-period mean NZ$4.5m, range NZ$-58.5m-NZ$42.9m.
Investment total return: NZ$78.1m, above normal range; 4-period mean NZ$4.5m, range NZ$-58.5m-NZ$42.9m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY21 MLN: Unprecedented high net assets attributable. $244.4m; 4-period range $178.1m to $222.9m. Net assets attributable: NZ$244.4m, unprecedented high; 4-period mean NZ$201.5m, range NZ$178.1m-NZ$222.9m.
  • HY22 MLN: Outside range high net assets attributable. $242.1m; 4-period range $161.9m to $224.7m. Net assets attributable: NZ$242.1m, above normal range; 4-period mean NZ$200.4m, range NZ$161.9m-NZ$224.7m.
Net assets attributable: NZ$242.1m, above normal range; 4-period mean NZ$200.4m, range NZ$161.9m-NZ$224.7m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$181.2m

i

End-of-day close multiplied by current shares on issue.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

9.3%

i

Trailing dividends compared with the latest close.

Premium / discount

-15.8%

i

For investment companies, price compared with reported NTA.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.01

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not useful for this reporting shape.

P/FCF

Not available

i

Not available for this company right now.

Release date
28 February 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY22 vs HY21

Net profit after tax

$3.6m

-86.0% ↓ vs $25.8m

Net cash inflow from operating activities

$5.3m

+127.0% ↑ vs −$19.6m

Interim dividend per share

2.5c

+12.7% ↑ vs 2.2c

Investment income

$6.3m

-80.6% ↓ vs $32.3m

Operating profit

$4.2m

-85.5% ↓ vs $28.7m

Profit before tax

$4.2m

-85.4% ↓ vs $28.7m

Cash and cash equivalents

$4.5m

-39.2% ↓ vs $7.4m

Total assets

$243.2m

+15.2% ↑ vs $211.2m

What changed

The portfolio returned 1.5% for the half, trailing the benchmark's 4.2% return by 2.7 percentage points

Against that modest active result, NTA per share reached an unprecedented NZ$1.26 versus the supplied historical range of NZ$0.80-NZ$1.02, and net assets attributable closed at NZ$242.1m versus a four-period mean of NZ$200.4m.

Headline profit figures fell against the post-pandemic HY21 comparable: investment total return of NZ$6.3m (HY21 NZ$32.3m, -80.6%) and NPAT of NZ$3.6m (-86.0%). The supplied historical baseline classifies the current investment total return as within normal range — HY21 was the outlier, not HY22 the collapse.

The operating cash inflow of NZ$5.3m reversed a NZ$19.6m outflow in HY21, while cash on hand fell to NZ$4.5m from NZ$7.4m.

What matters

The clearest reading is relative: the portfolio's 1.5% total return underperformed its benchmark's 4.2% by 2.7pp

For an actively managed listed investment company this is the cleanest period scorecard, and it shows manager selection added less than passive exposure during the half. The benchmark's 4.2% itself sits below its historical mean of 9.1%, so both absolute and relative reads are subdued.

The distribution materially exceeded earnings. The 132.4% payout ratio versus NPAT sits well above the historical mean of 52.8% (range 38.1%-65.3%), reflecting 5.06 cents paid during the period against thin period earnings. Investment-company distributions can be funded from realised gains and capital reserves, but the gap raises a question about how sustained the current distribution rate is if portfolio returns stay modest.

Balance-sheet scale is strong. NTA per share of NZ$1.26 is an unprecedented high and net assets attributable of NZ$242.1m are above their historical range. The tension is that the NAV level was built largely in prior periods of market strength; current-half active performance did not add to it.

Expectations

No stated targets or forward portfolio guidance were supplied

HY21 was a record period for the issuer, and Annolyse's historical baseline shows it was the outlier on both investment income and NPAT margin. That comparable is plainly non-repeatable, so the headline year-on-year drop is not a deterioration signal.

What this release does support is that NTA per share and net assets are at record levels. What it does not support is any conclusion on whether active portfolio management will close the 2.7pp benchmark gap in the second half. The implied second-half NPAT of NZ$43.3m in FY21 was driven by exceptional market conditions, so an analogous H2 lift should not be assumed mechanically.

Quality of result

The fall in headline investment income and NPAT versus HY21 is a base effect, not an underlying deterioration

The current investment total return of NZ$6.3m and portfolio return of 1.5% both sit within the supplied historical ranges. For this issuer, the quality reading turns on relative performance, NAV durability, and distribution funding.

On those terms the quality reading is mixed. The 2.7pp underperformance versus benchmark is the durability concern — it is the reading on active management, not on market direction, and it stands against a benchmark that itself returned below its historical mean. The unprecedented NTA per share of NZ$1.26 is a genuinely strong balance-sheet outcome but reflects accumulated prior-period gains rather than this half's activity. The distribution policy at 132.4% of NPAT cannot be funded from current earnings alone and is drawing on capital reserves; that is acceptable for an investment company in principle, but it requires strong cumulative returns over time.

The effective tax rate of 13.8% sits above the historical baseline mean of 5.2% and at the top of the historical range. No commentary in the release explained the step-up.

Unresolved

Open questions

Why did the portfolio underperform its benchmark by 2.7pp in the half — is the gap a stock-selection issue or a sector-positioning issue?
How is the distribution being funded when 5.06 cents paid during the period equates to 132.4% of NPAT, and what is the policy if portfolio returns remain modest?
What drove the effective tax rate to 13.8%, above the historical range top of 13.3%?
What is the cumulative portfolio versus benchmark performance over rolling longer windows?
Will the unprecedented NTA per share be defended through a managed distribution policy in the event of a market drawdown?

This briefing cannot assess multi-year performance attribution, fee-structure mechanics, or the forward portfolio positioning that will drive the second half.

Chat

Ask about MLN HY22

Ask follow-up questions about Marlin Global's HY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MLN HY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Marlin Global's HY22 result.

Why did the portfolio underperform its benchmark by 2.7pp in the half — is the gap a stock-selection issue or a sector-positioning issue?Why does "The clearest reading is relative: the portfolio's 1.5% total return underperformed its benchmark's 4.2% by 2.7pp" matter?How strong was the cash and earnings quality in HY22?What should I watch next for MLN after HY22?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

MLN - Commentary for the interim period 2022

HY22 / results release↗

MLN - Interim financial statements for period 31 Dec 2021 incl review report

HY22 / financial report↗

MLN - Preliminary half year announcement 31 Dec 2021

HY22 / results announcement↗

Prior comparable period

MLN - Financial Statements for period 31 Dec 20 incl review report

HY21 / financial report↗

MLN - Preliminary half year announcement

HY21 / results release↗

Full-year context

MLN - Commentary for the year end 30 June 2021

FY21 / results release↗

MLN - Financial Statements for the year ended 30 June 2021 incl audit report

FY21 / financial report↗

MLN - Preliminary year end announcement - 30 June 2021

FY21 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 132.4%.

→

Revenue growth context

Revenue growth was -80.6% for this reporting period.

→

ROE and capital efficiency

ROE was 1.5%, -11.0pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.6pp.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MLN publishes next

Get the next Marlin Global briefing and related NZX reporting-season updates by email.