Annolyse
BriefingsCompaniesInsightsPrinciplesCompareWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • Developers

© 2026 Annolyse. Analytical briefings for NZX company announcements.

Table of contents

  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Analytical metrics
  8. Metric context
  9. Reference material
←Back to briefings
Marlin Global (MLN) / HY22

Marlin HY22 profit down 86% as investment income collapses 81%

Interim dividend lifted 12.7% to 2.49cps despite NPAT of NZ$3.6m covering only 76% of the implied payout, pushing the ratio above 130%.

Release date
28 February 2022
Published
22 April 2026
Table of Contents⌄
  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Analytical metrics
  8. Metric context
  9. Reference material

What changed

Reported revenue, which for this listed investment vehicle captures investment income and gains rather than trading revenue, fell 80.6% to NZ$6.3m from NZ$32.3m. Profit before tax collapsed 85.5% to NZ$4.2m and NPAT fell 86.1% to NZ$3.6m. Despite the earnings compression, operating cash flow swung to a NZ$5.3m inflow from a NZ$19.6m outflow in HY21, reflecting portfolio activity rather than trading performance. The balance sheet expanded: total equity rose 17.4% to NZ$242.1m and total liabilities fell 77.2% to NZ$1.1m. Cash on hand declined to NZ$4.5m from NZ$7.4m. The interim dividend was lifted 12.7% to 2.49 cents per share.

What matters

  • Return on equity collapsed from 22.9% to 3.2%, the cleanest read on what happened: the portfolio's income and valuation gains were an order of magnitude smaller than the comparable period. PBT growth of -85.5% and NPAT growth of -86.1% are closely aligned (0.6pp gap), so PBT is the cleaner operating read and no tax distortion is at work, though the effective tax rate did rise from 9.9% to 13.8%.
  • Dividend is not covered by current-period earnings. At the declared 2.49cps interim rate, the payout ratio versus HY22 NPAT is 132.4%, compared with 13.8% in HY21. This is the interim component only, not a full-period total, but the gap between the raised distribution and sharply lower earnings is the central tension in this release.
  • Balance sheet is fortress-like but smaller in cash terms. Equity of NZ$242.1m sits against liabilities of just NZ$1.1m, so there is no leverage constraint on distributions. However, cash fell NZ$2.9m period-on-period, and sustained above-earnings payouts would have to come from accumulated reserves or portfolio realisations.

Expectations

No forward guidance, NTA target, or explicit return objective was disclosed in the supplied material. The only shape context is FY21, where HY21 represented just 41.3% of full-year revenue and 37.4% of full-year NPAT, implying a strongly second-half-weighted prior year (implied H2 FY21 NPAT of NZ$43.3m). Annualised HY22 revenue of NZ$12.5m sits far below the FY21 anchor of NZ$78.1m, so the current run-rate is materially below the prior full year unless second-half portfolio performance rebounds sharply. The release does not support a view either way on H2 shape; it only establishes that H1 started from a much weaker base.

Quality of result

For an investment vehicle, the "result" is largely market-driven and therefore inherently timing-sensitive rather than durable. Dividend income of NZ$0.2m (vs NZ$0.3m prior) indicates that underlying cash yield from the portfolio is modest and that most of the reported profit is tied to fair-value movements on investments. The positive operating cash flow of NZ$5.3m looks balance-sheet-assisted — it reflects the direction of portfolio transactions rather than a recurring cash-generating business, and the prior-period NZ$19.6m outflow is the counter-example. No non-GAAP adjustments, one-offs, or EBITDA reconciliation were disclosed, which removes some interpretive risk but also gives little to triangulate against. Working capital is immaterial at this scale.

Unresolved

  • What drove the -80.6% swing in revenue: realised losses, unrealised mark-to-market on holdings, or a lower base of distributions received? The release does not decompose investment income versus gains.
  • How does the raised interim dividend reconcile with the board's stated distribution policy, and is it funded from retained earnings, realisations, or capital?
  • What is NTA per share now versus prior period, and what discount or premium does the share price trade at? No NTA was supplied.
  • Why did total assets rise 15.2% to NZ$243.2m while cash fell NZ$2.9m — implying net portfolio deployment funded by something other than operating cash?

This briefing cannot assess portfolio composition, NTA per share, or the relationship between the current share price and underlying asset value, because none of that information was provided in the supplied extraction.

Key metrics

← Swipe to view more
Key metrics table for Marlin Global HY22
Metric HY22 HY21 Change
Revenue $6.3m $32.3m -80.6% ↓
Net profit after tax $3.6m $25.8m -86.1% ↓
Net cash inflow from operating activities $5.3m −$19.6m +127.0% ↑
Interim dividend per share 2.5c 2.2c +12.7% ↑
Operating profit $4.2m $28.7m -85.5% ↓
Profit before tax $4.2m $28.7m -85.5% ↓
Cash and cash equivalents $4.5m $7.4m -39.2% ↓
Total assets $243.2m $211.2m +15.2% ↑

Analytical metrics

← Swipe to view more
Analytical metrics table for Marlin Global HY22
Metric HY22 HY21 Context
PBT growth -85.5% — cleaner earnings measure
Effective tax rate 13.8% 9.9% —
Debtor days 4.8 0.8 +4.0 days
Trade debtors $0.17m $0.15m +$0.02m
Payout ratio vs NPAT 132.4% — —
ROE (annualised) 3.2% 22.9% Weakening
HY21 share of FY21 revenue 41.3% — Other half was 58.7%
HY21 share of FY21 NPAT 37.4% — Other half was 62.6%
Profit from continuing operations $3.6m $25.8m −$22.2m

This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Source-backed analysis from the filing set attached to this briefing.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

MLN revenue trajectory

Revenue context before the current result.

← Swipe to view more
MLN revenue trajectory preview table
PeriodMLN
HY26$9.4b
FY25$5.9b
HY25$11.3m
FY24$42.9m
HY24$12.4m
FY23$27.6m

MLN EBITDA margin

Earnings margin across covered periods.

← Swipe to view more
MLN EBITDA margin preview table
PeriodMLN
HY26n/a
FY25n/a
HY25n/a
FY24n/a
HY24n/a
FY23n/a

Appendix

Reference material

Company materials considered in this briefing.

Current period

MLN - Interim financial statements for period 31 Dec 2021 incl review report

HY22 / financial report↗

MLN - Preliminary half year announcement 31 Dec 2021

HY22 / results release↗

Prior comparable period

MLN - Financial Statements for period 31 Dec 20 incl review report

HY21 / financial report↗

MLN - Preliminary half year announcement

HY21 / results release↗

Full-year context

MLN - Financial Statements for the year ended 30 June 2021 incl audit report

FY21 / financial report↗

MLN - Preliminary year end announcement - 30 June 2021

FY21 / results release↗

Related insight

See how dividend coverage compares across covered companies

→

See how earnings quality compares across covered companies

→

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.

MLN revenue trajectory

Revenue context before the current result.

MLN EBITDA margin

Earnings margin across covered periods.