Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Marlin Global (MLN) / HY24

NPAT swung to NZ$10.2m on NZ$12.4m portfolio total return

An above-range portfolio result drove the swing to profit, but running investment income of NZ$0.4m covers only 7.9% of distributions paid.

Investment Companies / Listed investment company

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 MLN: Unprecedented high nta/nav per share. 1.26x; 4-period range 0.8x to 1.02x. NTA/NAV per share: 1.26x, unprecedented high; 4-period mean 0.93x, range 0.80x-1.02x.
  • FY22 MLN: Outside range low nta/nav per share. 0.89x; 4-period range 0.93x to 30x. NTA/NAV per share: 0.89x, below normal range; 4-period mean 8.31x, range 0.93x-30.00x.
  • HY23 MLN: Outside range low nta/nav per share. 0.8x; 4-period range 0.94x to 1.26x. NTA/NAV per share: 0.80x, below normal range; 4-period mean 1.04x, range 0.94x-1.26x.
NTA/NAV per share: 0.80x, below normal range; 4-period mean 1.04x, range 0.94x-1.26x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • FY21 MLN: Outside range low investment income. $0.6m; 4-period range $0.7m to $1.2m. Investment income: NZ$0.6m, below normal range; 4-period mean NZ$1.0m, range NZ$0.7m-NZ$1.2m.
  • HY22 MLN: Outside range low investment income. $0.2m; 4-period range $0.3m to $0.9m. Investment income: NZ$0.2m, below normal range; 4-period mean NZ$0.5m, range NZ$0.3m-NZ$0.9m.
Investment income: NZ$0.2m, below normal range; 4-period mean NZ$0.5m, range NZ$0.3m-NZ$0.9m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • FY21 MLN: Outside range high investment total return. $78.1m; 4-period range $-58.5m to $42.9m. Investment total return: NZ$78.1m, above normal range; 4-period mean NZ$4.5m, range NZ$-58.5m-NZ$42.9m.
  • FY22 MLN: Unprecedented low investment total return. $-58.5m; 4-period range $5.9m to $78.1m. Investment total return: NZ$-58.5m, unprecedented low; 4-period mean NZ$38.6m, range NZ$5.9m-NZ$78.1m.
  • HY23 MLN: Unprecedented low investment total return. $-9.4m; 4-period range $6.3m to $12.4m. Investment total return: NZ$-9.4m, unprecedented low; 4-period mean NZ$9.8m, range NZ$6.3m-NZ$12.4m.
  • HY24 MLN: Outside range high investment total return. $12.4m; 4-period range $-9.4m to $11.3m. Investment total return: NZ$12.4m, above normal range; 4-period mean NZ$4.4m, range NZ$-9.4m-NZ$11.3m.
Investment total return: NZ$12.4m, above normal range; 4-period mean NZ$4.4m, range NZ$-9.4m-NZ$11.3m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY21 MLN: Unprecedented high net assets attributable. $244.4m; 4-period range $178.1m to $222.9m. Net assets attributable: NZ$244.4m, unprecedented high; 4-period mean NZ$201.5m, range NZ$178.1m-NZ$222.9m.
  • HY22 MLN: Outside range high net assets attributable. $242.1m; 4-period range $161.9m to $224.7m. Net assets attributable: NZ$242.1m, above normal range; 4-period mean NZ$200.4m, range NZ$161.9m-NZ$224.7m.
  • FY22 MLN: Unprecedented low net assets attributable. $178.1m; 4-period range $192.8m to $244.4m. Net assets attributable: NZ$178.1m, unprecedented low; 4-period mean NZ$218.0m, range NZ$192.8m-NZ$244.4m.
  • HY23 MLN: Unprecedented low net assets attributable. $161.9m; 4-period range $201.6m to $242.1m. Net assets attributable: NZ$161.9m, unprecedented low; 4-period mean NZ$220.4m, range NZ$201.6m-NZ$242.1m.
Net assets attributable: NZ$161.9m, unprecedented low; 4-period mean NZ$220.4m, range NZ$201.6m-NZ$242.1m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$181.2m

i

End-of-day close multiplied by current shares on issue.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

9.3%

i

Trailing dividends compared with the latest close.

Premium / discount

-15.8%

i

For investment companies, price compared with reported NTA.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.01

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not useful for this reporting shape.

P/FCF

Not available

i

Not available for this company right now.

Release date
22 February 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Net profit after tax

$10.2m

+187.9% ↑ vs −$11.6m

Net cash inflow from operating activities

−$11.4m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Interim dividend per share

1.9c

+12.0% ↑ vs 1.7c

Investment income

$12.4m

+231.4% ↑ vs −$9.4m

Profit before tax

$10.6m

+200.0% ↑ vs −$10.6m

Cash and cash equivalents

$3.5m

-36.8% ↓ vs $5.5m

Total assets

$202.2m

+24.1% ↑ vs $163m

What changed

Investment total return swung from -NZ$9.4m in HY23 to +NZ$12.4m, sitting above Annolyse's historical baseline (4-period mean NZ$4.4m, range -NZ$9.4m to NZ$11.3m)

That carried PBT to NZ$10.6m (+200.0%) and NPAT to NZ$10.2m (+188.1%). Portfolio total return of 6.6% beat the 5.6% benchmark by 1.0pp, reversing the -12.8pp underperformance in the prior comparable. NTA per share recovered to $0.94 from $0.80 (still within the company's historical range of $0.80-$1.26x). Net assets reached NZ$201.6m, within the historical range. The interim dividend was lifted to 1.86 cps from 1.66 cps (+12%).

What matters

Result is capital-gains-driven, not income-driven

  • Of the NZ$12.4m total return, dividend, interest and other income was just NZ$0.4m – within the historical range (mean NZ$0.5m). The remainder is fair-value movement on the portfolio. This matters because NPAT and ROE move with international equity markets, not with a stable income stream.

  • Distribution coverage by running income remains thin. Investment income covered only 7.9% of distributions paid in the period. The vehicle continues to fund distributions primarily from realised gains and capital, which is structural for a listed investment company but means distribution capacity is dependent on portfolio performance rather than recurring yield.

  • Benchmark-relative outperformance returned, against a weak benchmark. The 1.0pp excess return reverses last year's -12.8pp gap, but the 5.6% benchmark itself sits at the lower edge of the company's historical range (mean 8.8%). The win came against a low bar, not against a strong market.

Expectations

No forward target, expense ratio, or NAV-discount management framework was disclosed in this release

The supplied historical baseline frames this result as exceptional rather than typical: investment total return at NZ$12.4m sits at the top of the 4-period range, and portfolio total return of 6.6% versus a 0.4% historical mean is similarly outsized. The release does not support an expectation that this run-rate repeats; it supports a read that HY23's loss has been recovered and NTA per share has rebuilt to $0.94, still 6 cents below the historical mean of $1.00.

Quality of result

The result reflects portfolio mark-to-market gains rather than recurring earnings

The NZ$11.9m profit on investments disclosed in the release dwarfs running income of NZ$0.4m, so ROE of 5.1% (above the historical range, vs -7.1% prior) should be read as a portfolio-return measure, not an operating-return measure. Capital-gains-driven NPAT is normal for this vehicle, but it is volatile by definition – the same line was -NZ$9.4m a year ago.

The effective tax rate of 3.9% (vs -9.1% prior) is low because fair-value gains on the portfolio are largely not currently taxable until realised; this is structural to the investment-company vehicle, not a one-off benefit. The payout ratio versus NPAT fell to 38.1%, below the historical range of 55.1%-132.5% (mean 84.3%), but this is an arithmetic consequence of the inflated NPAT denominator rather than a deliberate retention policy, given the per-share distribution actually rose.

Unresolved

Open questions

What proportion of the NZ$11.9m profit on investments was realised versus unrealised mark-to-market at 31 December 2023?
How does the Board view distribution sustainability when running investment income covers only 7.9% of distributions paid?
What is the current management expense ratio, which was not disclosed in this interim release?
Why did portfolio outperformance against the benchmark narrow to just 1.0pp despite the prior-year recovery setup?
How is the discount or premium to the $0.94 NTA per share being managed through buy-backs, warrants, or distribution policy?

This briefing cannot assess the realised-versus-unrealised split of portfolio gains, the current management expense ratio, or where the listed share price sits relative to the disclosed NAV per share.

Chat

Ask about MLN HY24

Ask follow-up questions about Marlin Global's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MLN HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Marlin Global's HY24 result.

What proportion of the NZ$11.9m profit on investments was realised versus unrealised mark-to-market at 31 December 2023?Why does "Result is capital-gains-driven, not income-driven" matter?How strong was the cash and earnings quality in HY24?What should I watch next for MLN after HY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

MLN - Commentary for interim period 2024

HY24 / results release↗

MLN - Interim financial statements for period 31 Dec 23 incl review report

HY24 / financial report↗

MLN - Preliminary half year announcement - 31 Dec 2023

HY24 / results announcement↗

Prior comparable period

MLN - Commentary for the interim period 2023

HY23 / results release↗

MLN - Interim financial statements for period 31 Dec 2022 incl review report

HY23 / financial report↗

MLN - Preliminary half year announcement 31 Dec 2022

HY23 / results announcement↗

Full-year context

Marlin Global 2023 Annual Report

FY23 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 11.9pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 231.4% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 38.1%.

→

ROE and capital efficiency

ROE was 5.1%, +12.2pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MLN publishes next

Get the next Marlin Global briefing and related NZX reporting-season updates by email.