Skip to main content

Result releasedAnnolyse analysis published

MOVE returns to profit as receivables rise

PBT and NPAT swung from losses to a thin profit, debtor days rose to 51, and net debt fell 37.8%.

MOV revenue trajectory

Revenue context before the current result.

Loading chart...
FY26 was $290.6m, versus $286.3m in FY25.

MOV EBITDA margin

EBITDA margin across covered periods.

Loading chart...
  • FY24 MOV FY: Outside range low ebitda margin. 2.7%; 3-period range 13.8% to 16.4%. EBITDA margin: 2.7%, below normal range; 3-period mean 15.0%, range 13.8%-16.4%.
  • FY26 MOV FY: Outside range high ebitda margin. 16.4%; 3-period range 2.7% to 14.7%. EBITDA margin: 16.4%, above normal range; 3-period mean 10.4%, range 2.7%-14.7%.
EBITDA margin: 16.4%, above normal range; 3-period mean 10.4%, range 2.7%-14.7%.

MOV operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY26 was $32.6m, versus $25.3m in FY25.

MOV working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • FY24 MOV: Outside range low operating working-capital movement. $-9.7m; 3-period range $-7.8m to $8.4m. Operating working-capital movement: NZ$-9.7m, below normal range; 1/3 prior periods had builds averaging NZ$8.4m, and 2 had releases averaging NZ$-7.0m.
  • FY26 MOV: Outside range high operating working-capital movement. $8.4m; 3-period range $-9.7m to $-6.2m. Operating working-capital movement: NZ$8.4m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-7.9m.
Operating working-capital movement: NZ$8.4m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-7.9m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 25 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$25.5m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

85.08x

i

Recent market cap compared with trailing earnings.

EPS

0.00

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

0.75x

i

Enterprise value compared with recent EBITDA.

P/FCF

0.81x

i

Market cap compared with recent free cash flow.

P/B

2.17x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
25 August 2026
Published
26 August 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$290.6m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$47.7m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$0.3m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$32.6m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

0.0c

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$7.4m

+13.8% ↑ vs $6.5m

Total assets

$208.3m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofMOV FY26Result releasedAnnolyse analysis published

What changed

MOVE's working-capital balance proxy increased by $8.4m, compared with Annolyse's historical baseline average decrease of $7.9m over the prior three periods; this reflects a change in a partial period-end balance, not a cash-flow movement

Trade debtors rose 24.7% to $40.6m from $32.6m and debtor days reached 51.0, above the historical mean of 47.0 days. This matters because rising receivables can precede future cash-flow pressure even as headline earnings improve.

Alongside this, profit before tax moved from a $14.2m loss to a $1.5m profit and NPAT moved from a $15.6m loss to a $0.3m profit — both sign changes, so growth percentages are not meaningful. EBITDA rose 13.4% to $47.7m and revenue rose 1.5% to $290.6m, both above the company's recent historical pattern of decline.

Segment mix shifted: Freight & Fuel (68.4% of revenue) turned from a $1.7m loss to a $3.2m profit, while Warehousing revenue fell to $41.3m from $53.7m and remained loss-making at $5.1m. Net debt fell 37.8% to $10.4m. The net debt/EBITDA ratio is 1.02x; a like-for-like prior-period leverage ratio is not available, so no direction can be assessed for this ratio.

What matters

Cash conversion improved year on year to 68.3% of EBITDA from 60.2%, but this sits at the lower edge of MOVE's three-year range, where the average was 125.9%

This means the earnings recovery is not yet backed by historically normal cash generation, even though the year-on-year direction is positive. Debtor days rose to 51.0, above the historical mean of 47.0, adding further balance-sheet caution independent of the cash-conversion figure. The actual cash-flow working-capital absorption of $3.4m is a separate, cash-flow-basis metric and should not be conflated with the balance-sheet working-capital proxy movement described above.

The recovery is concentrated: Freight & Fuel drove the swing to profit and International and Specialist also improved, but Warehousing (now 14.2% of revenue, down from 18.8%) stayed loss-making. This means the earnings quality still depends on one division's turnaround holding while the weakest segment remains unresolved.

The PBT-to-owners' NPAT bridge shows profit before tax of $1.5m falling to continuing-operations profit of $1.0m after a 34.6% effective tax rate, then to owners' NPAT of $0.3m after $0.7m allocated to non-controlling interests. This explains why owners' NPAT is much smaller than PBT without requiring a separate distortion narrative.

Expectations

MOVE states it delivered on its financial target of positive normalised earnings/EBT, consistent with guidance flagged at the half-year stage, so the current result should be read against that disclosed target rather than as an open-ended beat

For fy27, the release refers only to "a clear plan in place" with no quantified guidance, so there is no numeric commitment to test the outlook against.

HY26 accounted for 49.1% of FY26 EBITDA. NPAT moved from a first-half loss of $0.9m to an implied second-half profit of $1.2m; because the full-year owners' NPAT base was only $0.3m, the half-year NPAT split is not used as a growth or momentum measure.

Quality of result

Revenue and EBITDA both improved, with three of four divisions profitable, but owners' NPAT of $0.3m on $290.6m of revenue leaves almost no margin for error before the result could flip sign again

Company-defined free cash flow rose to $6.3m from $2.1m, a $4.2m improvement, but the resulting FCF-to-NPAT relationship is not a meaningful quality signal given the near-zero NPAT denominator and should not be read as evidence of strong conversion on its own.

Operating cash flow rose 28.5% to $32.6m, while the cash-flow statement shows $3.4m of working-capital absorption. Separately, trade debtors rose 24.7% to $40.6m. The receivables increase is a period-end balance movement, not a measure of how much cash working capital absorbed. Net debt reduction to $10.4m and gross borrowings down 23.3% to $17.8m look like a genuine balance-sheet improvement, supporting financial flexibility independent of the earnings quality question.

Unresolved

Open questions

What is driving the 24.7% increase in trade debtors to $40.6m, and does it reflect customer mix, payment terms, or slower collections?
Why does Warehousing remain loss-making at $5.1m despite lower revenue, and what is management's timeline for a turnaround?
Will the fy27 "clear plan" be accompanied by quantified guidance, or does the company intend to keep fy27 targets qualitative?
Which components of company-defined free cash flow are expected to recur in fy27?

This briefing cannot assess whether the fy27 outlook implies further margin recovery, because no quantified guidance was disclosed for that period.

Ask about MOV FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about MOVE Logistics Group's FY26 result.

What is driving the 24.7% increase in trade debtors to $40.6m, and does it reflect customer mix, payment terms, or slower collections?Why does "Cash conversion improved year on year to 68.3% of EBITDA from 60.2%, but this sits at the lower edge of MOVE's three-year range, where the average was 125.9%" matter?How strong was the cash and earnings quality in FY26?What should I watch next for MOV after FY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

MOVE - FY26 Annual Report

FY26 / financial report

MOVE - FY26 NZX Financial Results Announcement

FY26 / results announcement

MOVE - FY26 Results Announcement

FY26 / results release

MOVE - FY26 Results Presentation

FY26 / results presentation

Prior comparable period

MOVE - FY25 Annual Report

FY25 / financial report

MOVE - FY25 NZX Financial Results Announcement

FY25 / results announcement

MOVE - FY25 Results Announcement

FY25 / results release

MOVE - FY25 Results Presentation

FY25 / results presentation

Interim context

MOVE - 1H26 Results Presentation

HY26 / results presentation

MOVE- 1H26 Interim Financial Statements

HY26 / financial report

MOVE- 1H26 Interim Results Announcement

HY26 / results release

MOVE - 1H26 Interim NZX Financial Results Announcement

HY26 / results announcement

Release context

MOVE FY25 Results and Investor Briefing 29 August 2025

FY25 / commentary

ASM Presentation

HY26 / commentary

REL - MOVE provides 1Q26 trading update

HY26 / commentary

Get notified when MOV publishes next

Get the next MOVE Logistics Group briefing and related NZX reporting-season updates by email.