Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Metro Performance Glass (MPG) / FY26

EBITDA tripled to $18.2m and leverage fell to 1.5x on a softer top line

Operating cash flow surged to $15.7m and net debt halved to $27.0m, but reported earnings stayed near breakeven.

Construction & Materials / Building products

MPG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $208.2m, versus $108m in HY26.

MPG EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY22 MPG: Outside range high ebitda margin. 10.4%; 4-period range 2.6% to 8.7%. EBITDA margin: 10.4%, above normal range; 4-period mean 5.9%, range 2.6%-8.7%.
  • HY24 MPG: Unprecedented high ebitda margin. 12.7%; 4-period range 8.1% to 10.9%. EBITDA margin: 12.7%, unprecedented high; 4-period mean 9.6%, range 8.1%-10.9%.
  • HY25 MPG: Outside range low ebitda margin. 8.1%; 4-period range 8.8% to 12.7%. EBITDA margin: 8.1%, below normal range; 4-period mean 10.8%, range 8.8%-12.7%.
  • FY25 MPG: Unprecedented low ebitda margin. 2.6%; 4-period range 5.1% to 10.4%. EBITDA margin: 2.6%, unprecedented low; 4-period mean 7.9%, range 5.1%-10.4%.
EBITDA margin: 2.6%, unprecedented low; 4-period mean 7.9%, range 5.1%-10.4%.

MPG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $15.7m, versus $5.8m in HY26.

MPG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY22 MPG: Outside range high operating working-capital movement. $10m; 4-period range $-10.9m to $7.5m. Operating working-capital movement: NZ$10.0m, above normal range; 1/4 prior periods had builds averaging NZ$7.5m, and 3 had releases averaging NZ$-5.5m.
  • HY23 MPG: Unprecedented high operating working-capital movement. $25.6m; 4-period range $-9.6m to $-1.8m. Operating working-capital movement: NZ$25.6m, unprecedented high; 0/4 prior periods had builds, and 4 had releases averaging NZ$-5.7m.
  • HY24 MPG: Outside range low operating working-capital movement. $-9.6m; 4-period range $-7.2m to $25.6m. Operating working-capital movement: NZ$-9.6m, below normal range; 1/4 prior periods had builds averaging NZ$25.6m, and 3 had releases averaging NZ$-4.4m.
  • FY24 MPG: Unprecedented low operating working-capital movement. $-10.9m; 4-period range $-5.1m to $10m. Operating working-capital movement: NZ$-10.9m, unprecedented low; 2/4 prior periods had builds averaging NZ$8.8m, and 2 had releases averaging NZ$-2.7m.
Operating working-capital movement: NZ$-10.9m, unprecedented low; 2/4 prior periods had builds averaging NZ$8.8m, and 2 had releases averaging NZ$-2.7m.
Release date
27 May 2026
Published
27 May 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$208.2m

-2.7% ↓ vs $213.9m

EBITDA

$18.2m

+225.0% ↑ vs $5.6m

Net profit after tax

−$0.9m

+93.3% ↑ vs −$13.5m

Net cash inflow from operating activities

$15.7m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Operating profit

$7.9m

+247.1% ↑ vs −$5.4m

Profit before tax

−$0.8m

+95.2% ↑ vs −$16.7m

Cash and cash equivalents

$8.3m

+26.4% ↑ vs $6.5m

Total assets

$196m

-3.9% ↓ vs $203.9m

What changed

The dominant shift is balance-sheet rather than top-line: net debt fell to $27.0m from $60.5m, and net debt to EBITDA dropped to 1.5x from 10.8x

Annolyse's historical baseline classifies 1.5x as below the company's normal range (4-period mean 5.1x, range 2.1x–10.8x), so the gearing position is the most favourable in the supplied window.

Operating performance also stepped up materially. EBITDA before significant items rose to $18.2m from $5.6m on the comparable basis, operating profit moved to $7.9m from a $5.4m loss, and operating cash flow lifted to $15.7m from $2.1m. Revenue was $208.2m versus $213.9m the prior year, with management attributing softness to weaker construction markets, particularly in New Zealand.

Despite the operating recovery, PBT was still a $0.8m loss (from $16.7m loss) and NPAT a $0.9m loss (from $13.5m loss). The result reached the doorstep of profitability rather than crossing it.

What matters

Leverage is now in a different regime

Capital raise adds balance-sheet context, with NZ$23.9m capital raised, but borrowings and gearing are the direct leverage evidence.

Gross borrowings fell to $35.2m from $67.0m and equity rose to $60.0m from $35.6m. The 1.5x net debt/EBITDA reading sits well below the historical mean of 5.1x. This matters because the company moves from a balance sheet dictating strategy to one that can support it; the durability question now sits at the earnings line rather than the funding line.

Cash generation jumped on multiple fronts. OCF rose to $15.7m and pre-lease free cash flow to $12.9m, against a 4-period historical mean of $4.1m and a prior-year reading of $(0.9)m. Working-capital movement of $(0.4)m was within the supplied historical range, so the cash uplift looks earnings-driven rather than balance-sheet-aided. This matters because it argues that the EBITDA rebuild is converting to cash rather than sitting in receivables or inventory.

Tax distorted the bottom line in an unusual direction. The effective tax rate of -17.8% is classified as an unprecedented low against a 4-period mean of 3.9% and range of -10.3% to 19.2%. PBT growth and NPAT growth are flagged with basis discontinuity and not analytically comparable as percentages, but the $0.1m gap between PBT and NPAT (a tax credit) makes clear the tax line did not rescue the result this year — it slightly cushioned an already small loss.

Expectations

No forward-work figures or stated targets are supplied, so this release cannot be benchmarked against guidance

The supplied interim context (HY26) is the only forward shape available: first half revenue of $108.0m, EBITDA $9.4m and NPAT $2.9m, against full-year $208.2m, $18.2m and $(0.9)m. That implies a second-half revenue of $100.1m, EBITDA of $8.8m, and an NPAT swing to roughly $(3.8)m.

The shape matters because the headline EBITDA recovery flatters a second half that was weaker than the first on both revenue and reported profit. The release does not explain the deterioration; investors are left to judge whether construction-market softness, mix or one-off items drove it.

Quality of result

Two quality reads point in opposite directions

The cash result looks durable: OCF and pre-lease FCF both sit at the upper edge of the historical range, working capital was effectively neutral, capex was contained at 1.4% of revenue, and inventory days improved to 41.5 from 43.5. The historical baseline classifies cash conversion as the upper edge of its range, supporting the read that earnings are converting normally rather than benefitting from a transient working-capital release.

The reported earnings read is softer. EBITDA before significant items is a non-GAAP measure; the $18.2m figure excludes the items reconciled in the financial report, and the audited result still produced a small loss at both PBT and NPAT. The effective tax rate is flagged as unprecedented low and should be treated as period-specific rather than a structural benefit. Until management discloses the composition of significant items and the tax driver, the underlying earnings improvement is best read at the EBITDA-before-significant-items and operating cash flow lines, not at NPAT.

Unresolved

Open questions

What components of the tax line produced a -17.8% effective rate, and which are recurring versus one-off?
What drove the second-half NPAT swing from positive in HY26 to a full-year loss, given full-year EBITDA still landed at $18.2m?
How much of the EBITDA uplift came from cost-out actions that have annualised versus those still rolling through?
With leverage at 1.5x, what is the capital-allocation framework — reinvestment, dividend reinstatement, or further debt reduction?
Does management expect New Zealand construction-market weakness to deepen or stabilise into FY27?

This briefing cannot assess management's views on FY27 demand, the composition of significant items, or the durability of the tax outcome because the supplied excerpts do not address them.

Chat

Ask about MPG FY26

Ask follow-up questions about Metro Performance Glass's FY26 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MPG FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Metro Performance Glass's FY26 result.

What components of the tax line produced a -17.8% effective rate, and which are recurring versus one-off?Why does "Leverage is now in a different regime" matter?How strong was the cash and earnings quality in FY26?What should I watch next for MPG after FY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

MPG FY26 Annual Report

FY26 / financial report↗

MPG FY26 NZX Result Form

FY26 / results announcement↗

MPG FY26 Results Announcement

FY26 / results release↗

Prior comparable period

1. MPG FY25 results announcement

FY25 / results release↗

2. MPG FY25 NZX Result Form

FY25 / results announcement↗

3. MPG FY25 Annual Report

FY25 / financial report↗

Interim context

1. 1H26 results announcement

HY26 / results announcement↗

2. MPG Interim Financial Statements FY26

HY26 / financial report↗

Release context

MPG ASM Presentation

HY26 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 2.2pp, with a distortion flag in the result.

→

ROE and capital efficiency

ROE was -1.6%, +36.3pp versus the prior comparable period.

→

Cash conversion quality

This result converted 86.2% of EBITDA to operating cash flow, +49.2pp versus the prior comparable period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 1.50x, -9.30x versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MPG publishes next

Get the next Metro Performance Glass briefing and related NZX reporting-season updates by email.