| Revenue | $208.2m | $108m | $213.9m | $114.1m | $239.3m | $130.2m | $263.5m | $138.1m | $236.1m | $116.9m | |
|---|
| Revenue growth % | -2.7% | -5.3% | -10.6%Outside range lowOutside range low revenue growth. -10.6%; 4-period range -9.2% to 11.6%. Revenue growth: -10.6%, below normal range; 4-period mean 0.3%, range -9.2%-11.6%. | -12.4%Outside range lowOutside range low revenue growth. -12.4%; 4-period range -5.7% to 18.2%. Revenue growth: -12.4%, below normal range; 4-period mean 1.8%, range -5.7%-18.2%. | -9.2% | -5.7% | 11.6%Unprecedented highUnprecedented high revenue growth. 11.6%; 4-period range -10.6% to 1.6%. Revenue growth: 11.6%, unprecedented high; 4-period mean -5.2%, range -10.6%-1.6%. | 18.2%Unprecedented highUnprecedented high revenue growth. 18.2%; 4-period range -12.4% to -0.1%. Revenue growth: 18.2%, unprecedented high; 4-period mean -5.9%, range -12.4%--0.1%. | 1.6% | -0.1% | Chart- HY25 Revenue growth %: Outside range low revenue growth. -12.4%; 4-period range -5.7% to 18.2%. Revenue growth: -12.4%, below normal range; 4-period mean 1.8%, range -5.7%-18.2%.
- FY25 Revenue growth %: Outside range low revenue growth. -10.6%; 4-period range -9.2% to 11.6%. Revenue growth: -10.6%, below normal range; 4-period mean 0.3%, range -9.2%-11.6%.
|
|---|
| EBITDA | $18.2m | $9.4m | $5.6m | $9.2m | $12.3m | $16.5m | $18.8m | $15.1m | $24.6m | $12.6m | |
|---|
| EBITDA margin % | 8.7% | 8.7% | 2.6%Unprecedented lowUnprecedented low ebitda margin. 2.6%; 4-period range 5.1% to 10.4%. EBITDA margin: 2.6%, unprecedented low; 4-period mean 7.9%, range 5.1%-10.4%. | 8.1%Outside range lowOutside range low ebitda margin. 8.1%; 4-period range 8.8% to 12.7%. EBITDA margin: 8.1%, below normal range; 4-period mean 10.8%, range 8.8%-12.7%. | 5.1% | 12.7%Unprecedented highUnprecedented high ebitda margin. 12.7%; 4-period range 8.1% to 10.9%. EBITDA margin: 12.7%, unprecedented high; 4-period mean 9.6%, range 8.1%-10.9%. | 7.1% | 10.9% | 10.4%Outside range highOutside range high ebitda margin. 10.4%; 4-period range 2.6% to 8.7%. EBITDA margin: 10.4%, above normal range; 4-period mean 5.9%, range 2.6%-8.7%. | 10.8% | Chart- HY25 EBITDA margin %: Outside range low ebitda margin. 8.1%; 4-period range 8.8% to 12.7%. EBITDA margin: 8.1%, below normal range; 4-period mean 10.8%, range 8.8%-12.7%.
- FY25 EBITDA margin %: Unprecedented low ebitda margin. 2.6%; 4-period range 5.1% to 10.4%. EBITDA margin: 2.6%, unprecedented low; 4-period mean 7.9%, range 5.1%-10.4%.
|
|---|
| PBT | -$0.8m | $4.5m | -$16.7m | -$6.8m | -$29.4m | -$9.4m | -$10.6m | $0.6m | -$0.4m | $0.6m | |
|---|
| PBT growth % | — | — | — | — | — | — | — | 0.0% | — | -94.4% | |
|---|
| NPAT | -$0.9m | $2.9m | -$13.5m | -$5m | -$27.5m | -$9.2m | -$10.5m | $0.6m | -$0.5m | $0.4m | |
|---|
| NPAT growth % | — | — | — | — | — | — | — | 50.0% | — | -94.7% | |
|---|
| Operating cash flow | $15.7m | $5.8m | $2.1m | $3.4m | $18.9m | $13.4m | $5.7m | $1.8m | $13.3m | $9.9m | |
|---|
| OCF / EBITDA % | 86.1% | 61.1% | 37.0% | 36.6% | 153.8%Unprecedented highUnprecedented high ocf / ebitda cash conversion. 153.8%; 4-period range 30.4% to 86.2%. OCF / EBITDA cash conversion: 153.8%, unprecedented high; 4-period mean 51.9%, range 30.4%-86.2%. | 81.2%Outside range highOutside range high ocf / ebitda cash conversion. 81.2%; 4-period range 11.7% to 78.6%. OCF / EBITDA cash conversion: 81.2%, above normal range; 4-period mean 47.0%, range 11.7%-78.6%. | 30.4%Outside range lowOutside range low ocf / ebitda cash conversion. 30.4%; 4-period range 37% to 153.8%. OCF / EBITDA cash conversion: 30.4%, below normal range; 4-period mean 82.7%, range 37.0%-153.8%. | 11.7%Unprecedented lowUnprecedented low ocf / ebitda cash conversion. 11.7%; 4-period range 36.6% to 81.2%. OCF / EBITDA cash conversion: 11.7%, unprecedented low; 4-period mean 64.4%, range 36.6%-81.2%. | 53.9% | 78.6% | Chart- FY24 OCF / EBITDA %: Unprecedented high ocf / ebitda cash conversion. 153.8%; 4-period range 30.4% to 86.2%. OCF / EBITDA cash conversion: 153.8%, unprecedented high; 4-period mean 51.9%, range 30.4%-86.2%.
|
|---|
| FCF pre-lease | $12.9m | $4.2m | -$0.94m | $1.9m | $14.9m | $11.4m | -$0.37m | -$3.1m | $2.9m | $2.6m | |
|---|
| ROE % | -1.6% | 4.6% | -31.8% | -23.1% | -44.2%Unprecedented lowUnprecedented low roe. -44.2%; 4-period range -31.8% to -0.5%. ROE: -44.2%, unprecedented low; 4-period mean -11.7%, range -31.8%--0.5%. | -13.8% | -13.1% | 0.7% | -0.5%Outside range highOutside range high roe. -0.5%; 4-period range -44.2% to -1.6%. ROE: -0.5%, above normal range; 4-period mean -22.7%, range -44.2%--1.6%. | 1.0% | Chart- FY24 ROE %: Unprecedented low roe. -44.2%; 4-period range -31.8% to -0.5%. ROE: -44.2%, unprecedented low; 4-period mean -11.7%, range -31.8%--0.5%.
|
|---|
| Net debt | $27m | $27.4m | $60.5m | $55.2m | $53m | $52.8m | $60.1m | $59.1m | $52.3m | $47.8m | |
|---|
| Net debt / EBITDA | 1.48xOutside range lowOutside range low net debt / ebitda. 1.5x; 4-period range 2.12x to 10.8x. Net debt / EBITDA: 1.50x, below normal range; 4-period mean 5.11x, range 2.12x-10.80x. | 2.9xOutside range lowOutside range low net debt / ebitda. 2.9x; 4-period range 3.2x to 5.99x. Net debt / EBITDA: 2.90x, below normal range; 4-period mean 4.22x, range 3.20x-5.99x. | 10.8xUnprecedented highUnprecedented high net debt / ebitda. 10.8x; 4-period range 1.5x to 4.3x. Net debt / EBITDA: 10.80x, unprecedented high; 4-period mean 2.78x, range 1.50x-4.30x. | 5.99xUnprecedented highUnprecedented high net debt / ebitda. 5.99x; 4-period range 2.9x to 3.9x. Net debt / EBITDA: 5.99x, unprecedented high; 4-period mean 3.45x, range 2.90x-3.90x. | 4.31x | 3.2x | 3.2x | 3.92x | 2.12x | 3.79x | Chart- HY25 Net debt / EBITDA: Unprecedented high net debt / ebitda. 5.99x; 4-period range 2.9x to 3.9x. Net debt / EBITDA: 5.99x, unprecedented high; 4-period mean 3.45x, range 2.90x-3.90x.
- FY25 Net debt / EBITDA: Unprecedented high net debt / ebitda. 10.8x; 4-period range 1.5x to 4.3x. Net debt / EBITDA: 10.80x, unprecedented high; 4-period mean 2.78x, range 1.50x-4.30x.
- HY26 Net debt / EBITDA: Outside range low net debt / ebitda. 2.9x; 4-period range 3.2x to 5.99x. Net debt / EBITDA: 2.90x, below normal range; 4-period mean 4.22x, range 3.20x-5.99x.
- FY26 Net debt / EBITDA: Outside range low net debt / ebitda. 1.5x; 4-period range 2.12x to 10.8x. Net debt / EBITDA: 1.50x, below normal range; 4-period mean 5.11x, range 2.12x-10.80x.
|
|---|
| Debtor days | 52 | 52 | 48Unprecedented lowUnprecedented low debtor days. 48d; 4-period range 51d to 54d. Debtor days: 48.4 days, unprecedented low; 4-period mean 52.5 days, range 50.9 days-54.0 days. | 51 | 51 | 52 | 53 | 56Unprecedented highUnprecedented high debtor days. 56d; 4-period range 44d to 52d. Debtor days: 56.4 days, unprecedented high; 4-period mean 49.4 days, range 43.7 days-51.9 days. | 54Outside range highOutside range high debtor days. 54d; 4-period range 48d to 53d. Debtor days: 54.0 days, above normal range; 4-period mean 51.1 days, range 48.4 days-52.8 days. | 44Unprecedented lowUnprecedented low debtor days. 44d; 4-period range 51d to 56d. Debtor days: 43.7 days, unprecedented low; 4-period mean 52.6 days, range 50.6 days-56.4 days. | Chart- FY25 Debtor days: Unprecedented low debtor days. 48d; 4-period range 51d to 54d. Debtor days: 48.4 days, unprecedented low; 4-period mean 52.5 days, range 50.9 days-54.0 days.
|
|---|
| Inventory days | 42 | 44Outside range highOutside range high inventory days. 44d; 4-period range 34d to 43d. Inventory days: 44.3 days, above normal range; 4-period mean 40.1 days, range 34.1 days-43.1 days. | 44 | 43 | 39Unprecedented lowUnprecedented low inventory days. 39d; 4-period range 42d to 44d. Inventory days: 39.1 days, unprecedented low; 4-period mean 42.9 days, range 41.5 days-44.1 days. | 40 | 44Outside range highOutside range high inventory days. 44d; 4-period range 39d to 44d. Inventory days: 44.1 days, above normal range; 4-period mean 41.6 days, range 39.1 days-43.5 days. | 43 | 42 | 34Unprecedented lowUnprecedented low inventory days. 34d; 4-period range 40d to 44d. Inventory days: 34.1 days, unprecedented low; 4-period mean 42.7 days, range 40.2 days-44.3 days. | Chart- FY24 Inventory days: Unprecedented low inventory days. 39d; 4-period range 42d to 44d. Inventory days: 39.1 days, unprecedented low; 4-period mean 42.9 days, range 41.5 days-44.1 days.
- HY26 Inventory days: Outside range high inventory days. 44d; 4-period range 34d to 43d. Inventory days: 44.3 days, above normal range; 4-period mean 40.1 days, range 34.1 days-43.1 days.
|
|---|
| Total assets | $196m | $199.8m | $203.9m | $217.2m | $218.9m | $235.9m | $254.6m | $285.7m | $272.1m | $241.2m | |
|---|