MPG · NZX

MPG

Covered: HY22 - FY246 published briefings

MPG is an NZX-listed company covered by Annolyse across HY22 - FY24. This page brings together the latest briefing, the current metrics snapshot, and the published history to date in one place.

Snapshot

Latest metrics

FY24, released 29 May 2024

MetricValue
Revenue$239300.0m
EBITDA$12300.0m
NPAT-$27.5m
Operating cash flow$18.9m
OCF / EBITDA %153.8%
Net debt$53.0m
Net debt / EBITDA4.30x
ROE %-56.1%
Debtor days51
Inventory days39

Longitudinal view

Performance over time

Current-period values from each published briefing, with the most recent reporting period shown first.

← Swipe to view more
MetricFY2412 MONTHS29 May 2024HY246 MONTHS29 November 2023FY2312 MONTHS29 May 2023HY236 MONTHS29 November 2022FY2212 MONTHS30 May 2022HY226 MONTHS22 November 2021
Revenue$239300.0m$130.2m$263.5m$138.1m$236.1m$116.9m
Revenue growth %-9.2%-5.7%11.6%18.2%1.6%-0.1%
EBITDA$12300.0m$16.5m-$0.2m$15.1m$5.9m$3.0m
EBITDA margin %5.1%12.7%-0.1%10.9%2.5%2.6%
PBT-$10.6m$0.6m-$0.4m$0.6m
PBT growth %-0.4%-94.8%
NPAT-$27.5m-$9.2m-$10.5m$0.6m-$0.5m$0.4m
NPAT growth %43.2%-94.5%
Operating cash flow$18.9m$13.4m$5.7m$1.8m$13.3m$9.9m
OCF / EBITDA %153.8%81.2%n/m11.7%224.2%325.1%
FCF pre-lease$2.6m
ROE %-56.1%-11.8%-14.0%0.7%-0.5%0.5%
Net debt$53.0m$52.8m$60.1m$59.1m$52.3m$47.8m
Net debt / EBITDA4.30x3.20x-288.80x3.90x8.84x15.70x
Debtor days515253565444
Inventory days394044434234
Total assets$218.9m$235.9m$254.6m$285.7m$272.1m$241.2m

Reference: annolyse.ai/companies/mpg

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Metric trajectory

Small multiples turn the table into a trend view while keeping the table above as the primary reference.

Revenue

Reported revenue across covered periods.

EBITDA-equivalent

Company-specific earnings measure where disclosed.

NPAT

Statutory profit after tax.

Operating cash flow

Cash generated from operations.

OCF / EBITDA

Cash conversion against earnings.

FCF pre-lease

Operating cash flow less capex before leases.

ROE

Return on equity.

Net debt

Borrowings less cash; negative values indicate net cash.

Net debt / EBITDA

Leverage ratio, suppressed where earnings are not meaningful.

Accountability

What changed versus the prior briefing

Read the prior briefing's expectations and unresolved questions alongside the subsequent result, without forcing long-form editorial text into narrow cards.

Prior Expectations

HY24

From $9.1m NZ impairment drove a $9.2m statutory loss even as EBITDA rose 9.5%

The release states the earnings result was in line with August guidance, and no quantified forward-work or formal FY24 target was supplied. Annualised HY24 revenue of NZD 260.4m sits just below FY23 revenue of NZD 263.5m, implying a broadly flat run-rate rather than a step-change — but the disclosed FY23 pattern was second-half-weighted (HY23 was 52.4% of FY23 revenue yet the full-year NPAT was a NZD 10.5m loss), so the second-half shape has historically been the more difficult half. Nothing in this release indicates that has reversed, particularly given the impairment signalling a weaker NZ outlook.

Prior Unresolved

HY24

  • The HY24 income tax line and PBT were not disclosed in the supplied excerpts, so the tax bridge from EBITDA to the NZD 9.2m statutory loss cannot be fully verified beyond the NZD 9.1m impairment.
  • No capex, lease payment, or management-defined free cash flow figures are provided, so free cash flow and dividend/debt-servicing capacity cannot be assessed.
  • There is no quantified forward-work book, order intake, or FY24 guidance range disclosed, and no customer concentration data to gauge exposure to the softer NZ construction cycle flagged by the impairment.
  • This briefing cannot assess valuation, liquidity covenants, or the recoverable amount assumptions behind the NZD 9.1m impairment, as none were provided in the extracted material.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

FY24 · Released 29 May 2024

Metroglass FY24: leverage rose to 4.3x EBITDA as a capital raise was flagged

Revenue fell 9.2% and the NPAT loss widened to $27.5m, with H2 EBITDA turning negative even as operating cash flow tripled.

Read briefing

HY24 · Released 29 November 2023

$9.1m NZ impairment drove a $9.2m statutory loss even as EBITDA rose 9.5%

Underlying earnings and cash conversion improved on a weaker revenue base, but the impairment signals a darker read on the New Zealand...

Read briefing

FY23 · Released 29 May 2023

Profit before significant items NZ$11.8m, but reported NPAT sank to -NZ$10.5m

Undisclosed significant items and a NZ$11.1m H2 NPAT swing overwhelmed an Australian Glass Group turnaround, while operating cash flow more than...

Read briefing

HY23 · Released 29 November 2022

MPG HY23: revenue up 18%, but operating cash collapsed 82% on...

Operating profit rebuilt to $5.6m and Australia swung into the black, yet PBT was flat and leverage rose to roughly 3.9x half-year EBITDA.

Read briefing

FY22 · Released 30 May 2022

MPG swings to NZ$0.5m loss as NZ margin halves despite 1.6% revenue lift

Top line held up, but NZ segment EBIT more than halved, operating cash flow fell 56%, and inventory days jumped by roughly 13 days.

Read briefing

HY22 · Released 22 November 2021

EBIT collapsed 77.8% on flat revenue as NZ margin fell to 4.7%

Covid restrictions and shipping disruption hollowed out profitability while capex more than tripled, leaving FCF a fraction of the prior half.

Read briefing

Email updates

Want the next MPG briefing delivered to your inbox?

Get future Annolyse briefings by email as soon as they are published.