Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

←Back to companies

MPG · NZX

Metro Performance Glass (MPG)

Construction & Materials / Building products•Covered: HY22 - FY26•10 published briefings

Metro Performance Glass is an NZX-listed construction & materials / building products company with HY22 - FY26 of published result briefings.

Latest briefing

FY26 · Released 27 May 2026

EBITDA tripled to $18.2m and leverage fell to 1.5x on a softer top line

Operating cash flow surged to $15.7m and net debt halved to $27.0m, but reported earnings stayed near breakeven.

Market data

Latest available
Price
NZD 1.20
Mkt cap
$29.5m
Yield
0%

Quote as of 05-06-2026 12:00pm NZT

Sections⌄
  1. Snapshot
  2. Chat
  3. Longitudinal View
  4. Follow-through
  5. Archive
  6. Related Insights
  1. Snapshot
  2. Chat
  3. Longitudinal View
  4. Follow-through
  5. Archive
  6. Related Insights

Snapshot

Latest metrics

FY26, released 27 May 2026

← Swipe to view more
MPG latest metrics
MetricValueChange
Revenue$208.2m↓ -2.7%
EBITDA$18.2m↑ +225.0%
NPAT-$0.9m↑ +93.3%
Operating cash flow$15.7m↑ +656.5%
OCF / EBITDA %86.1%↑ +49.1pp
Net debt$27m↓ -55.4%
Net debt / EBITDA1.48xOutside range lowOutside range low net debt / ebitda. 1.5x; 4-period range 2.12x to 10.8x. Net debt / EBITDA: 1.50x, below normal range; 4-period mean 5.11x, range 2.12x-10.80x.↓ -86.3%
ROE %-1.6%↑ +30.2pp
PBT-$0.8m↑ +95.2%
FCF pre-lease$12.9m↑ +1471.6%

Source: latest published briefing (FY26, released 27 May 2026). Change compares against the prior equivalent period: FY25, released 27 May 2025.

Chat

Ask about MPG

Ask follow-up questions about Metro Performance Glass's latest result and company history.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MPG

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask company questions.

What changed in the latest result?What is unusual in the historical context?How has cash conversion changed over time?Compare this company with CNU.

Checking account...

Longitudinal view

Performance over time

The latest period is shown first.

← Swipe to view more
MPG metric history
MetricFY2612 MONTHS27 May 2026HY266 MONTHS24 November 2025FY2512 MONTHS27 May 2025HY256 MONTHS28 November 2024FY2412 MONTHS29 May 2024HY246 MONTHS29 November 2023FY2312 MONTHS29 May 2023HY236 MONTHS29 November 2022FY2212 MONTHS30 May 2022HY226 MONTHS22 November 2021Trend
Revenue$208.2m$108m$213.9m$114.1m$239.3m$130.2m$263.5m$138.1m$236.1m$116.9m
Chart
Revenue growth %-2.7%-5.3%-10.6%Outside range lowOutside range low revenue growth. -10.6%; 4-period range -9.2% to 11.6%. Revenue growth: -10.6%, below normal range; 4-period mean 0.3%, range -9.2%-11.6%.-12.4%Outside range lowOutside range low revenue growth. -12.4%; 4-period range -5.7% to 18.2%. Revenue growth: -12.4%, below normal range; 4-period mean 1.8%, range -5.7%-18.2%.-9.2%-5.7%11.6%Unprecedented highUnprecedented high revenue growth. 11.6%; 4-period range -10.6% to 1.6%. Revenue growth: 11.6%, unprecedented high; 4-period mean -5.2%, range -10.6%-1.6%.18.2%Unprecedented highUnprecedented high revenue growth. 18.2%; 4-period range -12.4% to -0.1%. Revenue growth: 18.2%, unprecedented high; 4-period mean -5.9%, range -12.4%--0.1%.1.6%-0.1%
Chart
  • HY25 Revenue growth %: Outside range low revenue growth. -12.4%; 4-period range -5.7% to 18.2%. Revenue growth: -12.4%, below normal range; 4-period mean 1.8%, range -5.7%-18.2%.
  • FY25 Revenue growth %: Outside range low revenue growth. -10.6%; 4-period range -9.2% to 11.6%. Revenue growth: -10.6%, below normal range; 4-period mean 0.3%, range -9.2%-11.6%.
EBITDA$18.2m$9.4m$5.6m$9.2m$12.3m$16.5m$18.8m$15.1m$24.6m$12.6m
Chart
EBITDA margin %8.7%8.7%2.6%Unprecedented lowUnprecedented low ebitda margin. 2.6%; 4-period range 5.1% to 10.4%. EBITDA margin: 2.6%, unprecedented low; 4-period mean 7.9%, range 5.1%-10.4%.8.1%Outside range lowOutside range low ebitda margin. 8.1%; 4-period range 8.8% to 12.7%. EBITDA margin: 8.1%, below normal range; 4-period mean 10.8%, range 8.8%-12.7%.5.1%12.7%Unprecedented highUnprecedented high ebitda margin. 12.7%; 4-period range 8.1% to 10.9%. EBITDA margin: 12.7%, unprecedented high; 4-period mean 9.6%, range 8.1%-10.9%.7.1%10.9%10.4%Outside range highOutside range high ebitda margin. 10.4%; 4-period range 2.6% to 8.7%. EBITDA margin: 10.4%, above normal range; 4-period mean 5.9%, range 2.6%-8.7%.10.8%
Chart
  • HY25 EBITDA margin %: Outside range low ebitda margin. 8.1%; 4-period range 8.8% to 12.7%. EBITDA margin: 8.1%, below normal range; 4-period mean 10.8%, range 8.8%-12.7%.
  • FY25 EBITDA margin %: Unprecedented low ebitda margin. 2.6%; 4-period range 5.1% to 10.4%. EBITDA margin: 2.6%, unprecedented low; 4-period mean 7.9%, range 5.1%-10.4%.
PBT-$0.8m$4.5m-$16.7m-$6.8m-$29.4m-$9.4m-$10.6m$0.6m-$0.4m$0.6m
Chart
PBT growth %———————0.0%—-94.4%
Chart
NPAT-$0.9m$2.9m-$13.5m-$5m-$27.5m-$9.2m-$10.5m$0.6m-$0.5m$0.4m
Chart
NPAT growth %———————50.0%—-94.7%
Chart
Operating cash flow$15.7m$5.8m$2.1m$3.4m$18.9m$13.4m$5.7m$1.8m$13.3m$9.9m
Chart
OCF / EBITDA %86.1%61.1%37.0%36.6%153.8%Unprecedented highUnprecedented high ocf / ebitda cash conversion. 153.8%; 4-period range 30.4% to 86.2%. OCF / EBITDA cash conversion: 153.8%, unprecedented high; 4-period mean 51.9%, range 30.4%-86.2%.81.2%Outside range highOutside range high ocf / ebitda cash conversion. 81.2%; 4-period range 11.7% to 78.6%. OCF / EBITDA cash conversion: 81.2%, above normal range; 4-period mean 47.0%, range 11.7%-78.6%.30.4%Outside range lowOutside range low ocf / ebitda cash conversion. 30.4%; 4-period range 37% to 153.8%. OCF / EBITDA cash conversion: 30.4%, below normal range; 4-period mean 82.7%, range 37.0%-153.8%.11.7%Unprecedented lowUnprecedented low ocf / ebitda cash conversion. 11.7%; 4-period range 36.6% to 81.2%. OCF / EBITDA cash conversion: 11.7%, unprecedented low; 4-period mean 64.4%, range 36.6%-81.2%.53.9%78.6%
Chart
  • FY24 OCF / EBITDA %: Unprecedented high ocf / ebitda cash conversion. 153.8%; 4-period range 30.4% to 86.2%. OCF / EBITDA cash conversion: 153.8%, unprecedented high; 4-period mean 51.9%, range 30.4%-86.2%.
FCF pre-lease$12.9m$4.2m-$0.94m$1.9m$14.9m$11.4m-$0.37m-$3.1m$2.9m$2.6m
Chart
ROE %-1.6%4.6%-31.8%-23.1%-44.2%Unprecedented lowUnprecedented low roe. -44.2%; 4-period range -31.8% to -0.5%. ROE: -44.2%, unprecedented low; 4-period mean -11.7%, range -31.8%--0.5%.-13.8%-13.1%0.7%-0.5%Outside range highOutside range high roe. -0.5%; 4-period range -44.2% to -1.6%. ROE: -0.5%, above normal range; 4-period mean -22.7%, range -44.2%--1.6%.1.0%
Chart
  • FY24 ROE %: Unprecedented low roe. -44.2%; 4-period range -31.8% to -0.5%. ROE: -44.2%, unprecedented low; 4-period mean -11.7%, range -31.8%--0.5%.
Net debt$27m$27.4m$60.5m$55.2m$53m$52.8m$60.1m$59.1m$52.3m$47.8m
Chart
Net debt / EBITDA1.48xOutside range lowOutside range low net debt / ebitda. 1.5x; 4-period range 2.12x to 10.8x. Net debt / EBITDA: 1.50x, below normal range; 4-period mean 5.11x, range 2.12x-10.80x.2.9xOutside range lowOutside range low net debt / ebitda. 2.9x; 4-period range 3.2x to 5.99x. Net debt / EBITDA: 2.90x, below normal range; 4-period mean 4.22x, range 3.20x-5.99x.10.8xUnprecedented highUnprecedented high net debt / ebitda. 10.8x; 4-period range 1.5x to 4.3x. Net debt / EBITDA: 10.80x, unprecedented high; 4-period mean 2.78x, range 1.50x-4.30x.5.99xUnprecedented highUnprecedented high net debt / ebitda. 5.99x; 4-period range 2.9x to 3.9x. Net debt / EBITDA: 5.99x, unprecedented high; 4-period mean 3.45x, range 2.90x-3.90x.4.31x3.2x3.2x3.92x2.12x3.79x
Chart
  • HY25 Net debt / EBITDA: Unprecedented high net debt / ebitda. 5.99x; 4-period range 2.9x to 3.9x. Net debt / EBITDA: 5.99x, unprecedented high; 4-period mean 3.45x, range 2.90x-3.90x.
  • FY25 Net debt / EBITDA: Unprecedented high net debt / ebitda. 10.8x; 4-period range 1.5x to 4.3x. Net debt / EBITDA: 10.80x, unprecedented high; 4-period mean 2.78x, range 1.50x-4.30x.
  • HY26 Net debt / EBITDA: Outside range low net debt / ebitda. 2.9x; 4-period range 3.2x to 5.99x. Net debt / EBITDA: 2.90x, below normal range; 4-period mean 4.22x, range 3.20x-5.99x.
  • FY26 Net debt / EBITDA: Outside range low net debt / ebitda. 1.5x; 4-period range 2.12x to 10.8x. Net debt / EBITDA: 1.50x, below normal range; 4-period mean 5.11x, range 2.12x-10.80x.
Debtor days525248Unprecedented lowUnprecedented low debtor days. 48d; 4-period range 51d to 54d. Debtor days: 48.4 days, unprecedented low; 4-period mean 52.5 days, range 50.9 days-54.0 days.5151525356Unprecedented highUnprecedented high debtor days. 56d; 4-period range 44d to 52d. Debtor days: 56.4 days, unprecedented high; 4-period mean 49.4 days, range 43.7 days-51.9 days.54Outside range highOutside range high debtor days. 54d; 4-period range 48d to 53d. Debtor days: 54.0 days, above normal range; 4-period mean 51.1 days, range 48.4 days-52.8 days.44Unprecedented lowUnprecedented low debtor days. 44d; 4-period range 51d to 56d. Debtor days: 43.7 days, unprecedented low; 4-period mean 52.6 days, range 50.6 days-56.4 days.
Chart
  • FY25 Debtor days: Unprecedented low debtor days. 48d; 4-period range 51d to 54d. Debtor days: 48.4 days, unprecedented low; 4-period mean 52.5 days, range 50.9 days-54.0 days.
Inventory days4244Outside range highOutside range high inventory days. 44d; 4-period range 34d to 43d. Inventory days: 44.3 days, above normal range; 4-period mean 40.1 days, range 34.1 days-43.1 days.444339Unprecedented lowUnprecedented low inventory days. 39d; 4-period range 42d to 44d. Inventory days: 39.1 days, unprecedented low; 4-period mean 42.9 days, range 41.5 days-44.1 days.4044Outside range highOutside range high inventory days. 44d; 4-period range 39d to 44d. Inventory days: 44.1 days, above normal range; 4-period mean 41.6 days, range 39.1 days-43.5 days.434234Unprecedented lowUnprecedented low inventory days. 34d; 4-period range 40d to 44d. Inventory days: 34.1 days, unprecedented low; 4-period mean 42.7 days, range 40.2 days-44.3 days.
Chart
  • FY24 Inventory days: Unprecedented low inventory days. 39d; 4-period range 42d to 44d. Inventory days: 39.1 days, unprecedented low; 4-period mean 42.9 days, range 41.5 days-44.1 days.
  • HY26 Inventory days: Outside range high inventory days. 44d; 4-period range 34d to 43d. Inventory days: 44.3 days, above normal range; 4-period mean 40.1 days, range 34.1 days-43.1 days.
Total assets$196m$199.8m$203.9m$217.2m$218.9m$235.9m$254.6m$285.7m$272.1m$241.2m
Chart

Reference: annolyse.ai/companies/mpg

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Operating working-capital movement

Per-period working-capital absorption or release, from the same published history. Positive values are working-capital build; negative values are release.

↗
Loading chart...
  • FY22 MPG: Outside range high operating working-capital movement. $10m; 4-period range $-10.9m to $7.5m. Operating working-capital movement: NZ$10.0m, above normal range; 1/4 prior periods had builds averaging NZ$7.5m, and 3 had releases averaging NZ$-5.5m.
  • HY23 MPG: Unprecedented high operating working-capital movement. $25.6m; 4-period range $-9.6m to $-1.8m. Operating working-capital movement: NZ$25.6m, unprecedented high; 0/4 prior periods had builds, and 4 had releases averaging NZ$-5.7m.
  • HY24 MPG: Outside range low operating working-capital movement. $-9.6m; 4-period range $-7.2m to $25.6m. Operating working-capital movement: NZ$-9.6m, below normal range; 1/4 prior periods had builds averaging NZ$25.6m, and 3 had releases averaging NZ$-4.4m.
  • FY24 MPG: Unprecedented low operating working-capital movement. $-10.9m; 4-period range $-5.1m to $10m. Operating working-capital movement: NZ$-10.9m, unprecedented low; 2/4 prior periods had builds averaging NZ$8.8m, and 2 had releases averaging NZ$-2.7m.

The setup & the reality

HY26 → FY26 Follow-through

The latest result is checked against what the prior briefing said to watch.

Current result now available

FY26 · Released 27 May 2026

EBITDA tripled to $18.2m and leverage fell to 1.5x on a softer top line

Operating cash flow surged to $15.7m and net debt halved to $27.0m, but reported earnings stayed near breakeven.

Read latest briefing→

Historical setup

What HY26 said to watch

From Recapitalisation cut net debt to $27.4m, leverage from 6.0x to 2.9x

No forward targets or order-book disclosures are provided in the release excerpts. Annolyse's second-half shape context shows HY25 carried 164.7% of FY25 EBITDA and 53.3% of FY25 revenue, implying an FY25 second half with negative EBITDA of -$3.6m and an NPAT loss of -$8.5m. That makes the half-on-half compare flattering and raises the question of whether the operating run-rate has genuinely stepped up or whether the second half will again drag.

The current annualised revenue run-rate of $216.0m is broadly consistent with FY25's $213.9m, so investors cannot yet read a top-line recovery from this print – only stabilisation alongside a much lighter capital structure.

Open questions

Open questions from HY26

  • What specifically drives the -36.7% effective tax rate, and is any portion expected to recur?
  • What is the run-rate interest expense now that gross borrowings sit at $33.5m?
  • Why did EBITDA margin compress to the lower edge of the historical range, and what is the path back to the ~10.6% historical mean?
  • How should investors think about the second-half shape given FY25's -$3.6m implied H2 EBITDA?
  • What is management's residential and commercial pipeline view, given residential is now 78.7% of revenue?

This briefing cannot assess whether the demand environment in MPG's end markets has stabilised or continues to deteriorate, as no forward order-book or guidance disclosures are supplied.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

FY26 · Released 27 May 2026

EBITDA tripled to $18.2m and leverage fell to 1.5x on a softer top line

Operating cash flow surged to $15.7m and net debt halved to $27.0m, but reported earnings stayed near breakeven.

Read briefing→

HY26 · Released 24 November 2025

Recapitalisation cut net debt to $27.4m, leverage from 6.0x to 2.9x

PBT swung 167.1% to $4.5m profit on lower interest and a tax credit, but EBITDA margin sat at the lower edge of MPG's historical range at 8.8%.

Read briefing→

FY25 · Released 27 May 2025

EBITDA halved as 2H slipped into loss; leverage hit 10.8x

A 51.1% narrower NPAT loss masks a 54.5% EBITDA decline, an 89% drop in operating cash flow, and second-half EBITDA that turned negative.

Read briefing→

HY25 · Released 28 November 2024

Net debt at 6.0x EBITDA as EBITDA fell 44% on a 12.4% revenue decline

Operating cash flow dropped 74.8% to NZ$3.4m and equity contracted 34.7%, leaving leverage nearly double the historical 3.3x mean.

Read briefing→

FY24 · Released 29 May 2024

MPG flags $15m+ raise as NPAT loss widened to NZ$27.5m

EBITDA fell 32% to NZ$12.3m and leverage sits at 4.3x even after a working-capital-driven NZ$7m debt paydown.

Read briefing→

HY24 · Released 29 November 2023

EBITDA margin hits record 12.7% but PBT swings to -NZ$9.4m loss

Margin recovery and a NZ$9.6m working-capital release drove record cash conversion, but below-the-line charges pushed PBT deeply negative against a

Read briefing→

FY23 · Released 29 May 2023

PBT swung to a NZ$10.6m loss despite 11.6% revenue growth

AGG's NZ$6.4m profit milestone was eclipsed by a New Zealand segment swing and a 56.9% drop in operating cash flow.

Read briefing→

HY23 · Released 29 November 2022

Revenue surged 18.2% but a NZ$25.6m working-capital build crushed cash

Operating cash flow fell 82% and debtor days hit an unprecedented 56.4 even as Metroglass reported its first revenue acceleration in years.

Read briefing→

FY22 · Released 30 May 2022

PBT swung from $12.2m profit to $0.4m loss on flat revenue

A NZ$10.0m working-capital build and capex up 79.5% cut operating cash flow from NZ$30.4m to NZ$13.3m, with leverage drifting back up.

Read briefing→

HY22 · Released 22 November 2021

NPAT collapsed 94.7% on flat revenue as margins and Australia weakened

COVID restrictions and shipping disruption gutted New Zealand profitability while a tripling in capex compressed free cash flow to NZ$2.6m.

Read briefing→

Related insights

Compare this company

The latest MPG metrics also appear in these cross-company views.

Insight

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 2.2pp, with a distortion flag in the result.

Open insight→

Insight

ROE and capital efficiency

ROE was -1.6%, +36.3pp versus the prior comparable period.

Open insight→

Insight

Cash conversion quality

This result converted 86.2% of EBITDA to operating cash flow, +49.2pp versus the prior comparable period.

Open insight→

Insight

Leverage and balance-sheet risk

Net debt / EBITDA is 1.50x, -9.30x versus the prior comparable period.

Open insight→

Get notified when MPG publishes

Get the next Metro Performance Glass result briefing and five-year history updates by email.