Market cap
$27.1m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Margin recovery and a NZ$9.6m working-capital release drove record cash conversion, but below-the-line charges pushed PBT deeply negative against a
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$27.1m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.04
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
2.97x
Enterprise value compared with recent EBITDA.
P/FCF
2.1x
Market cap compared with recent free cash flow.
P/B
0.45x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$130.2m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$16.5m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$9.2m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$13.4m
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
−$3.8m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$9.4m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$6.7m
-44.2% ↓ vs $12m
Total assets
$235.9m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofMPG HY24Result releasedAnnolyse analysis published
What changed
PBT swung from NZ$0.6m profit in HY23 to a NZ$9.4m loss, while NPAT followed to a NZ$9.2m loss, as depreciation, amortisation, and financing charges consumed the EBITDA gain and more. Revenue fell 5.7% to NZ$130.2m, with New Zealand declining roughly 13% on residential construction softness while Australia grew from NZ$38.2m to NZ$43.2m, lifting its revenue share from 27.6% to 33.1%.
Operating cash flow surged to NZ$13.4m from NZ$1.8m, supported by a NZ$9.6m working-capital release and capex falling sharply to NZ$2.0m from NZ$4.9m. Pre-lease free cash flow of NZ$11.4m is an unprecedented high against the historical range of NZ$-3.1m to NZ$4.2m. Gross borrowings fell NZ$11.6m to NZ$59.5m, and net debt/EBITDA improved to 3.2x from 3.9x.
What matters
EBITDA rose 9.5% to NZ$16.5m against a 5.7% revenue decline — a genuine margin story driven by easing supply-chain costs and the Australia segment's growing contribution — but depreciation, amortisation, and net interest charges absorbed that gain entirely. The PBT margin of -7.2% is below the company's historical range of -6.0% to +4.2% and well below the four-period mean of -0.2%, which means EBITDA improvement alone does not yet translate into economic profit.
2. The working-capital release is unusually large and may partially reverse. The NZ$9.6m operating working-capital release sits below the company's historical normal range; the four-period mean is a NZ$3.1m build, and prior releases have averaged only NZ$4.4m. Combined with capex running at 1.5% of revenue versus 3.5% in HY23, the NZ$11.4m pre-lease FCF and 81.2% cash conversion — above the historical range of 11.7%–78.6% — are partly cycle- and timing-assisted rather than purely structural. If working capital rebuilds or capex normalises in 2H, reported cash generation will soften materially.
3. Australia is growing as a counterweight but NZ remains the earnings engine. Australia's revenue grew 13% and its gross margin expanded to 37.3% from 33.1%, while New Zealand's contribution still represents two-thirds of group revenue. The mix shift toward Australia provides some diversification from the NZ residential downturn, but the dominant segment's contraction continues to set the group's revenue trajectory.
Expectations
No formal forward targets are supplied in the filing, so the release cannot be assessed against a quantified full-year target. The 2H seasonality context from FY23 is instructive: HY23 accounted for 80.1% of the full year's EBITDA, implying an implied 2H EBITDA of only NZ$3.7m — so a repeat of that skew would mean the full-year EBITDA outcome depends heavily on whether current NZ construction volumes stabilise.
The working-capital tailwind that supported 1H cash generation is unlikely to repeat at the same magnitude in 2H, and capex may normalise from its current low level. The NTA per share of NZ$0.168 also provides limited buffer if losses continue.
Quality of result
However, cash conversion at 81.2% and pre-lease FCF at NZ$11.4m are both at unprecedented highs relative to the company's historical baseline, and the NZ$9.6m working-capital release is the primary driver of both. Inventory days of 40.2 and debtor days of 51.9 are lean but within or at the edge of normal ranges, suggesting limited further benefit from this source.
The PBT and NPAT losses largely reflect the fixed cost and debt-service structure sitting above EBITDA; they are real economic charges, not accounting distortions. Leverage at 3.2x net debt/EBITDA is at the lower edge of the company's historical range and is improving — that is a genuine structural positive — but the equity base has eroded to NZ$66.5m from NZ$89.6m year on year, limiting financial flexibility if the NZ market downturn extends.
Unresolved
This briefing cannot assess the duration or depth of the New Zealand residential construction downturn or its ultimate impact on group revenue and the debt-reduction timeline.
Chat
Ask follow-up questions about Metro Performance Glass's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
1. MPG 1H24 Results Announcement
HY24 / results announcement1. MPG 1H24 Results Announcement
HY24 / results release2. MPG Interim Report 1H24
HY24 / financial report3. MPG 1H24 Results Presentation
HY24 / results presentation1. MPG 1H23 market release
HY23 / results announcement1. MPG 1H23 market release
HY23 / results release2. MPG Interim Report 1H23
HY23 / financial report3. 1H23 Results presentation
HY23 / results presentation1. MPG FY23 results announcement
FY23 / results release2. MPG FY23 results presentation
FY23 / results presentation3. MPG FY23 NZX Appendix 1 and unaudited financial statements
FY23 / financial reportCorrection to FY23 Interim Report and results presentation
FY23 / commentaryMetroglass Australia update and guidance for FY23
FY23 / commentaryCorrection to FY23 Interim Report and results presentation
HY23 / commentaryMPG ASM 2023 Presentation
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 235.0pp, with a distortion flag in the result.
Leverage and balance-sheet risk
Net debt / EBITDA is 3.20x, -0.72x versus the prior comparable period.
Cash conversion quality
This result converted 81.2% of EBITDA to operating cash flow, +69.5pp versus the prior comparable period.
Revenue growth context
Revenue growth was -5.7% for this reporting period.
Get the next Metro Performance Glass briefing and related NZX reporting-season updates by email.