Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Metro Performance Glass (MPG) / HY24

Result released29 November 2023·Annolyse analysis published22 April 2026

EBITDA margin hits record 12.7% but PBT swings to -NZ$9.4m loss

Margin recovery and a NZ$9.6m working-capital release drove record cash conversion, but below-the-line charges pushed PBT deeply negative against a

Construction & Materials / Building products

MPG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY24 was $130.2m, versus $138.1m in HY23.

MPG EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY24 MPG HY: Unprecedented high ebitda margin. 12.7%; 4-period range 8.1% to 10.9%. EBITDA margin: 12.7%, unprecedented high; 4-period mean 9.6%, range 8.1%-10.9%.
  • FY22 MPG FY: Outside range high ebitda margin. 10.4%; 4-period range 2.6% to 8.7%. EBITDA margin: 10.4%, above normal range; 4-period mean 5.9%, range 2.6%-8.7%.
EBITDA margin: 10.4%, above normal range; 4-period mean 5.9%, range 2.6%-8.7%.

MPG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY24 was $13.4m, versus $1.8m in HY23.

MPG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY24 was -$9.6m, versus $25.6m in HY23.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$27.1m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.04

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

2.97x

i

Enterprise value compared with recent EBITDA.

P/FCF

2.1x

i

Market cap compared with recent free cash flow.

P/B

0.45x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
29 November 2023
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$130.2m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$16.5m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$9.2m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$13.4m

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

−$3.8m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$9.4m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$6.7m

-44.2% ↓ vs $12m

Total assets

$235.9m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofMPG HY24·Result released29 November 2023·Annolyse analysis published22 April 2026

What changed

Metro Performance Glass delivered a historically strong EBITDA result — a 12.7% EBITDA margin for HY24 is an unprecedented high against the company's historical range of 8.1%–10.9% and compares to a four-period mean of 9.6% — yet the improvement did not reach the bottom line

PBT swung from NZ$0.6m profit in HY23 to a NZ$9.4m loss, while NPAT followed to a NZ$9.2m loss, as depreciation, amortisation, and financing charges consumed the EBITDA gain and more. Revenue fell 5.7% to NZ$130.2m, with New Zealand declining roughly 13% on residential construction softness while Australia grew from NZ$38.2m to NZ$43.2m, lifting its revenue share from 27.6% to 33.1%.

Operating cash flow surged to NZ$13.4m from NZ$1.8m, supported by a NZ$9.6m working-capital release and capex falling sharply to NZ$2.0m from NZ$4.9m. Pre-lease free cash flow of NZ$11.4m is an unprecedented high against the historical range of NZ$-3.1m to NZ$4.2m. Gross borrowings fell NZ$11.6m to NZ$59.5m, and net debt/EBITDA improved to 3.2x from 3.9x.


What matters

1. The EBITDA-to-PBT gap is the central tension

EBITDA rose 9.5% to NZ$16.5m against a 5.7% revenue decline — a genuine margin story driven by easing supply-chain costs and the Australia segment's growing contribution — but depreciation, amortisation, and net interest charges absorbed that gain entirely. The PBT margin of -7.2% is below the company's historical range of -6.0% to +4.2% and well below the four-period mean of -0.2%, which means EBITDA improvement alone does not yet translate into economic profit.

2. The working-capital release is unusually large and may partially reverse. The NZ$9.6m operating working-capital release sits below the company's historical normal range; the four-period mean is a NZ$3.1m build, and prior releases have averaged only NZ$4.4m. Combined with capex running at 1.5% of revenue versus 3.5% in HY23, the NZ$11.4m pre-lease FCF and 81.2% cash conversion — above the historical range of 11.7%–78.6% — are partly cycle- and timing-assisted rather than purely structural. If working capital rebuilds or capex normalises in 2H, reported cash generation will soften materially.

3. Australia is growing as a counterweight but NZ remains the earnings engine. Australia's revenue grew 13% and its gross margin expanded to 37.3% from 33.1%, while New Zealand's contribution still represents two-thirds of group revenue. The mix shift toward Australia provides some diversification from the NZ residential downturn, but the dominant segment's contraction continues to set the group's revenue trajectory.


Expectations

Management stated the result was in line with August guidance

No formal forward targets are supplied in the filing, so the release cannot be assessed against a quantified full-year target. The 2H seasonality context from FY23 is instructive: HY23 accounted for 80.1% of the full year's EBITDA, implying an implied 2H EBITDA of only NZ$3.7m — so a repeat of that skew would mean the full-year EBITDA outcome depends heavily on whether current NZ construction volumes stabilise.

The working-capital tailwind that supported 1H cash generation is unlikely to repeat at the same magnitude in 2H, and capex may normalise from its current low level. The NTA per share of NZ$0.168 also provides limited buffer if losses continue.


Quality of result

The EBITDA result is the most credible component: the 12.7% margin reflects genuine cost tailwinds from easing supply chains and improved Australian profitability, and is not dependent on one-off accounting items

However, cash conversion at 81.2% and pre-lease FCF at NZ$11.4m are both at unprecedented highs relative to the company's historical baseline, and the NZ$9.6m working-capital release is the primary driver of both. Inventory days of 40.2 and debtor days of 51.9 are lean but within or at the edge of normal ranges, suggesting limited further benefit from this source.

The PBT and NPAT losses largely reflect the fixed cost and debt-service structure sitting above EBITDA; they are real economic charges, not accounting distortions. Leverage at 3.2x net debt/EBITDA is at the lower edge of the company's historical range and is improving — that is a genuine structural positive — but the equity base has eroded to NZ$66.5m from NZ$89.6m year on year, limiting financial flexibility if the NZ market downturn extends.


Unresolved

Open questions

What is the expected trajectory of below-EBITDA charges — specifically depreciation and interest — and at what EBITDA level does MPG return to PBT breakeven?
How much of the NZ$9.6m working-capital release is structural versus a one-cycle inventory and receivables drawdown, and what working-capital investment is embedded in the 2H outlook?
Will capex remain at 1.5% of revenue or is there deferred maintenance and Low-E processing investment that will normalise spend in 2H or FY25?
Is the Australian segment's gross margin expansion to 37.3% sustainable, or does it reflect favourable job mix and pricing leverage that may moderate?
What is the covenant position on the NZ$59.5m debt facility, and how much headroom exists given the PBT-level losses?

This briefing cannot assess the duration or depth of the New Zealand residential construction downturn or its ultimate impact on group revenue and the debt-reduction timeline.

Chat

Ask about MPG HY24

Ask follow-up questions about Metro Performance Glass's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MPG HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Metro Performance Glass's HY24 result.

What is the expected trajectory of below-EBITDA charges — specifically depreciation and interest — and at what EBITDA level does MPG return to PBT breakeven?Why does "1. The EBITDA-to-PBT gap is the central tension" matter?How strong was the cash and earnings quality in HY24?What should I watch next for MPG after HY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

1. MPG 1H24 Results Announcement

HY24 / results announcement↗

1. MPG 1H24 Results Announcement

HY24 / results release↗

2. MPG Interim Report 1H24

HY24 / financial report↗

3. MPG 1H24 Results Presentation

HY24 / results presentation↗

Prior comparable period

1. MPG 1H23 market release

HY23 / results announcement↗

1. MPG 1H23 market release

HY23 / results release↗

2. MPG Interim Report 1H23

HY23 / financial report↗

3. 1H23 Results presentation

HY23 / results presentation↗

Full-year context

1. MPG FY23 results announcement

FY23 / results release↗

2. MPG FY23 results presentation

FY23 / results presentation↗

3. MPG FY23 NZX Appendix 1 and unaudited financial statements

FY23 / financial report↗

Release context

Correction to FY23 Interim Report and results presentation

FY23 / commentary↗

Metroglass Australia update and guidance for FY23

FY23 / commentary↗

Correction to FY23 Interim Report and results presentation

HY23 / commentary↗

MPG ASM 2023 Presentation

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 235.0pp, with a distortion flag in the result.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 3.20x, -0.72x versus the prior comparable period.

→

Cash conversion quality

This result converted 81.2% of EBITDA to operating cash flow, +69.5pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was -5.7% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MPG publishes next

Get the next Metro Performance Glass briefing and related NZX reporting-season updates by email.