Market cap
$27.1m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Revenue held flat but PBT fell 94.4% while strong cash conversion rests on unprecedented low debtor and inventory days.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$27.1m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.04
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
2.97x
Enterprise value compared with recent EBITDA.
P/FCF
2.1x
Market cap compared with recent free cash flow.
P/B
0.45x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY22 vs HY21
Revenue
$116.9m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$12.6m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$0.4m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$9.9m
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$3m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$0.6m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$13.7m
+58.6% ↑ vs $8.6m
Total assets
$241.2m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofMPG HY22Result releasedAnnolyse analysis published
What changed
The PBT-to-NPAT growth gap is only 0.3 percentage points, so this is not a tax story — it is an operating earnings collapse on stable top-line volume.
The driver is segment economics: New Zealand's result fell from NZ$12.8m to NZ$4.1m and Australia swung from a NZ$0.4m profit to a NZ$0.7m loss, with management citing Covid-19 restrictions and shipping disruption. Operating cash flow fell 49.4% to NZ$9.9m from NZ$19.6m, though net debt / EBITDA of 3.79x remains within the company's normal historical range.
What matters
New Zealand still carries a 44.4% gross margin, but its dollar result more than halved, and Australia turned loss-making. This matters because it signals underlying cost inflation and freight disruption are compressing profitability across both geographies, not a one-off accounting item.
Cash conversion looks strong but is working-capital assisted. OCF/EBITDA of 78.6% sits at the upper edge of the historical range (mean 47.6%), but this is supported by debtor days at an unprecedented low of 43.7 days (versus a 52.6-day mean) and inventory days at an unprecedented low of 34.1 days (versus a 42.7-day mean). This means part of the strong cash read is a working-capital release rather than durable operating cash generation, so conversion could normalize lower as balances rebuild.
Capex intensity rose sharply. Capex grew 284.2% to NZ$7.3m, taking capex to 6.2% of revenue from 1.6% prior. FCF/NPAT of 627.2% appears very strong but is inflated by the tiny NPAT base, so it should not be read as an improvement in underlying free cash generation.
Expectations
The supplied second-half shape context shows HY21 represented 50.4% of FY21 revenue and 88.5% of FY21 NPAT, meaning the second half has historically carried the bulk of annual profit delivery. To match FY21's full-year NPAT of NZ$8.5m, the second half of FY22 would need to deliver about 19.4x the current half's NZ$0.4m NPAT — a steep implied bar with no guidance provided to assess feasibility.
Absent stated targets, this result supports only a description of first-half weakness; it does not support a conclusion about full-year trajectory either way.
Quality of result
The stronger-looking cash conversion figure is partly timing-driven, reflecting unprecedented low debtor and inventory days rather than a structural improvement in collections or throughput, so it should be treated cautiously as a forward indicator.
Balance-sheet metrics are more reassuring: leverage of 3.79x sits within the historical range, and cash on hand rose to NZ$13.7m from NZ$8.6m. But the rise in capex to 6.2% of revenue means less of operating cash flow is available for other uses even as gross OCF still covers investment.
Unresolved
This briefing cannot assess whether the working-capital release supporting current cash conversion will reverse in the second half, since no forward guidance or interim-context data was supplied.
Chat
Ask follow-up questions about Metro Performance Glass's HY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
1. MPG 1H22 Results Announcement
HY22 / results announcement1. MPG 1H22 Results Announcement
HY22 / results release2. MPG 1H22 Interim Report
HY22 / financial report3. MPG 1H22 Results Presentation
HY22 / results presentation1. MPG 1H21 Results Announcement
HY21 / results announcement1. MPG 1H21 Results Announcement
HY21 / results release2. MPG 1H21 Interim Report
HY21 / financial report1. MPG FY21 results announcement
FY21 / results announcement1. MPG FY21 results announcement
FY21 / results release3. MPG FY21 Annual Report
FY21 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Leverage and balance-sheet risk
Net debt / EBITDA is 3.79x for this result.
Cash conversion quality
This result converted 78.6% of EBITDA to operating cash flow.
ROE and capital efficiency
ROE was 1.0%, -17.2pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.3pp.
Get the next Metro Performance Glass briefing and related NZX reporting-season updates by email.