Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
New Talisman Gold Mines (NTL) / FY22

Result released30 May 2022·Annolyse analysis published23 April 2026

Revenue effectively nil leaves NZ$0.5m cash against NZ$0.9m annual burn

Operating cash outflow of NZ$0.9m on revenue of NZ$1,191 leaves the explorer reliant on future capital raises to fund continuing exploration losses.

Construction & Materials / Mining

NTL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY22 was $1m, versus $3m in FY21.

NTL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY22 was -$0.89m, versus -$0.7m in FY21.

NTL NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY22 npat trajectory was -$1.1m.

NTL ROE

Return on equity across covered periods.

↗
Loading chart...
  • HY22 NTL HY: Outside range high roe. -3.4%; 3-period range -9.3% to -6.8%. ROE: -3.4%, above normal range; 3-period mean -7.7%, range -9.3%--6.7%.
ROE: -3.4%, above normal range; 3-period mean -7.7%, range -9.3%--6.7%.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$8.7m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.00

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.51x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
30 May 2022
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY22 vs FY21

Revenue

$0m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$1.1m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$0.89m

-27.7% ↓ vs −$0.7m

Declared dividend per share

0.0c

— vs —

Operating profit

−$1.1m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$0.49m

-55.6% ↓ vs $1.1m

Total assets

$15.2m

-1.4% ↓ vs $15.4m

Analysis ofNTL FY22·Result released30 May 2022·Annolyse analysis published23 April 2026

What changed

Revenue fell 100.0% versus the prior comparable, with FY22 sales effectively nil at NZ$1,191 reported

Annolyse's historical baseline classifies this as below the normal range against a 4-period mean of 52.1% revenue growth. With essentially no operating receipts, the company continued to function as a pre-production explorer rather than a producing miner.

The reported NPAT loss of NZ$1.1m represents a 99.9% improvement on the canonical comparison, at the upper edge of the historical range, but the NPAT margin is classified as an unprecedented low because the loss is being measured against a near-zero revenue denominator. Operating cash burn was NZ$0.9m for the year, while year-end cash fell to NZ$0.5m. PBT growth was 0.0% on the canonical measure, consistent with the historical pattern.

Total assets stand at NZ$15.2m and equity at NZ$14.9m — within the company's historical range — but liquidity has narrowed sharply relative to the run-rate of cash outflows.

What matters

Cash runway is the binding constraint

With NZ$0.5m of cash on hand and operating cash outflows of NZ$0.9m in FY22, the existing balance is insufficient to fund another full year of activity at the current burn rate. This means the next capital raise, debt facility, or transaction is not optional — it is required to keep the entity operating. Equity holders should expect dilution risk to dominate the near-term value question.

Revenue collapse signals a strategic pivot or pause, not a cyclical dip. A 100.0% decline against a historical mean of 52.1% growth places this period below the normal range. The release excerpts reference geological targeting work and a binding term sheet executed in the prior year, which is consistent with a transition away from operating production toward exploration and corporate activity. This matters because there is no near-term revenue stream to absorb fixed costs.

ROE at -7.2% versus -5.0% prior is weakening but within range. Annolyse classifies ROE as within the historical normal range, so the deterioration reflects ongoing exploration burn rather than a step-change in capital efficiency. The implication is that returns will remain negative until either a producing asset or a corporate transaction crystallises value.

Expectations

No forward targets, guidance, or forward-work figures are disclosed in the release

The interim context overlay flags a discontinued operation, which means the FY22 figures should not be read as a clean like-for-like comparison with FY21 production-period activity. Investors cannot anchor FY22 against a stated FY23 revenue, capex, or production target because none has been supplied.

What the release does support: the company is operating at NZ$0.9m of annual cash burn with NZ$0.5m cash. What it does not support: any assessment of when, or whether, revenue resumes. This gap matters because the entity's value rests almost entirely on optionality around the mining permit, exploration results, and any pending corporate transaction — none of which are quantified in this filing.

Quality of result

The quality of this result is low in the conventional sense because there is almost no revenue and no production cash flow to assess

The NZ$1.1m loss is small in absolute terms but represents nearly two years of current cash reserves at the run-rate burn. The 99.9% NPAT improvement on the canonical measure is not a durable trend — it reflects the absence of the prior period's one-off charges rather than operating progress.

Cash conversion is flagged as deteriorated on the structured measure, but this is largely meaningless for a pre-revenue explorer; what matters is the absolute cash outflow against the cash balance. Working capital includes NZ$0.3m of inventories on the books, which is a small fraction of total assets but worth tracking given the de minimis revenue. The earnings line is not the read here — the balance sheet is.

Unresolved

Open questions

What funding has been secured or is being negotiated to extend cash runway beyond the current NZ$0.5m balance?
How does the board reconcile a NZ$0.9m annual burn rate with NZ$0.5m of liquidity, and what is the contingency plan if a capital raise is delayed?
What is the current status of the binding term sheet referenced in the prior period commentary, and does it imply a transaction-driven path rather than an operating restart?
Why did revenue fall to effectively nil in FY22, and is any production or tolling income expected to resume in FY23?
What is the expected exploration spend commitment under the permit area, and how is it sequenced against available capital?

This briefing cannot assess the value of the underlying mining permit, the probability of a corporate transaction, or the likely terms of any future capital raise.

Chat

Ask about NTL FY22

Ask follow-up questions about New Talisman Gold Mines's FY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about NTL FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about New Talisman Gold Mines's FY22 result.

What funding has been secured or is being negotiated to extend cash runway beyond the current NZ$0.5m balance?Why does "Cash runway is the binding constraint" matter?How strong was the cash and earnings quality in FY22?What should I watch next for NTL after FY22?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Preliminary Full Year Report 31 March 2022

FY22 / financial report↗

Prior comparable period

Preliminary Full Year Report 31 March 2021

FY21 / financial report↗

Interim context

Preliminary Half Year Report 30 Sept 2021

HY22 / financial report↗

Results Announcement six months to 30 Sept 2021

HY22 / results announcement↗

Results Announcement six months to 30 Sept 2021

HY22 / results release↗

Related insights

Cross-company views selected from the metrics in this briefing.

Revenue growth context

Revenue growth was -100.0% for this reporting period.

→

Working-capital pressure

Inventory days were 114704 days.

→

ROE and capital efficiency

ROE was -7.2%, -2.1pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when NTL publishes next

Get the next New Talisman Gold Mines briefing and related NZX reporting-season updates by email.