Market cap
$10.3m
End-of-day close multiplied by current shares on issue.
Operating losses were broadly stable, but a $1.7m convertible note and depleted cash leave NTL dependent on a delayed regulator decision.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$10.3m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
2.67x
Recent market cap compared with trailing earnings.
EPS
0.00
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
n/m
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not available for this company right now.
P/B
0.64x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$0.04m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net profit after tax
−$1.3m
+99.9% ↑ vs −$1.2b
Net cash inflow from operating activities
−$0.88m
+22.9% ↑ vs −$1.1m
Declared dividend per share
0.0c
flat vs 0.0c
Operating profit
−$0.86m
+99.9% ↑ vs −$1.1b
Cash and cash equivalents
$0.59m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Total assets
$9.6m
-8.2% ↓ vs $10.5m
What changed
Operating activities consumed NZ$0.9m (FY23: NZ$1.1m), and the balance sheet swung from net cash of roughly NZ$1.0m to net debt of NZ$1.1m, with a NZ$1.7m convertible note now sitting on the liability side after a partial conversion to shares up to the NZ takeover-code ceiling.
Revenue declined -99.3% to NZ$0.043m (FY23: NZ$6.3m), reflecting the absence of trial-mining throughput while the company waits on regulatory clearance. The reported NPAT loss of NZ$1.3m was 10.9% narrower than the prior year on a canonical basis, while PBT growth was flat at 0.0%. Total assets sit at NZ$9.6m, below Annolyse's historical baseline range for the company.
Management now expects the Operate decision in June 2024, a further slippage from earlier expectations.
What matters
With NZ$0.6m of cash, an annual operating burn approaching NZ$0.9m, and no production revenue to offset costs, the funding window is narrow relative to the regulator's timeline. This matters because any further slippage past June 2024 forces another capital raise or convertible drawdown before the project can generate cash.
Capital structure has shifted from net cash to net debt. The new NZ$0.7m convertible balance, on top of a partially converted NZ$1.0m note, has moved gross borrowings to NZ$1.7m. Partial conversion at the takeover-code ceiling signals the equity-dilution path is already in motion, and further conversions are likely if cash pressure persists.
ROE has weakened to -15.3% from -12.9%. Annolyse's historical baseline classifies this below the company's normal range. The deterioration is driven by continued losses against a shrinking equity base rather than a one-off charge, so it is unlikely to reverse without commercial production starting.
Expectations
The single dominant catalyst is the June 2024 Operate decision; until that is in hand, the income statement is effectively a cost-only narrative.
The HY24-to-FY24 shape implies a small second-half revenue reversal and a smaller second-half loss than the first half, consistent with activity winding down rather than stepping up. That pattern reinforces, rather than relieves, the dependence on the regulatory outcome.
Quality of result
With effective tax rates at 0.0% in both periods and revenue at a token level, the marginally smaller loss largely reflects the absence of trial-mining activity that drove FY23 costs, not a structural shift in the cost base. Operating cash outflow of NZ$0.9m versus a NZ$1.1m loss-from-continuing-operations indicates the headline loss is broadly cash-backed, which is the appropriate way to read a development-stage miner.
There is no durable earnings power to assess here: gross margin, segment economics, and cash conversion are not meaningful for a pre-production junior. The more important quality signal is balance-sheet capacity, which has weakened on every measure available - cash down, gross borrowings up, equity eroded, and ROE moving deeper into negative territory.
Unresolved
This briefing cannot assess the probability or timing of the regulatory decision, nor the terms of any contingency funding arrangements, because neither is disclosed in the release.
Chat
Ask follow-up questions about New Talisman Gold Mines's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
Preliminary Full Year Report 31 March 2024
FY24 / financial reportPreliminary Full Year Report 31 March 2023
FY23 / financial reportPreliminary Half Year Report 30 Sept 2022
HY24 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next New Talisman Gold Mines briefing and related NZX reporting-season updates by email.