Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
New Talisman Gold Mines (NTL) / FY24

Cash fell to $0.6m as NTL's mine-permit decision slipped to June 2024

Operating losses were broadly stable, but a $1.7m convertible note and depleted cash leave NTL dependent on a delayed regulator decision.

Construction & Materials / Mining

NTL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY24 was $0.04m, versus $0.01m in FY23.

NTL Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
FY22 was -106.3%, versus -25.4% in FY21.

NTL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY24 was -$0.88m, versus -$1.1m in FY23.

NTL working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
FY24 was -$314.3m, versus $0m in FY23.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$10.3m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

2.67x

i

Recent market cap compared with trailing earnings.

EPS

0.00

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

n/m

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not available for this company right now.

P/B

0.64x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
30 May 2024
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$0.04m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net profit after tax

−$1.3m

+99.9% ↑ vs −$1.2b

Net cash inflow from operating activities

−$0.88m

+22.9% ↑ vs −$1.1m

Declared dividend per share

0.0c

flat vs 0.0c

Operating profit

−$0.86m

+99.9% ↑ vs −$1.1b

Cash and cash equivalents

$0.59m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$9.6m

-8.2% ↓ vs $10.5m

What changed

Cash fell from NZ$2.0m to NZ$0.6m as the operating burn continued and the company's planned move into commercial production stalled

Operating activities consumed NZ$0.9m (FY23: NZ$1.1m), and the balance sheet swung from net cash of roughly NZ$1.0m to net debt of NZ$1.1m, with a NZ$1.7m convertible note now sitting on the liability side after a partial conversion to shares up to the NZ takeover-code ceiling.

Revenue declined -99.3% to NZ$0.043m (FY23: NZ$6.3m), reflecting the absence of trial-mining throughput while the company waits on regulatory clearance. The reported NPAT loss of NZ$1.3m was 10.9% narrower than the prior year on a canonical basis, while PBT growth was flat at 0.0%. Total assets sit at NZ$9.6m, below Annolyse's historical baseline range for the company.

Management now expects the Operate decision in June 2024, a further slippage from earlier expectations.

What matters

Cash runway versus a delayed permit

With NZ$0.6m of cash, an annual operating burn approaching NZ$0.9m, and no production revenue to offset costs, the funding window is narrow relative to the regulator's timeline. This matters because any further slippage past June 2024 forces another capital raise or convertible drawdown before the project can generate cash.

Capital structure has shifted from net cash to net debt. The new NZ$0.7m convertible balance, on top of a partially converted NZ$1.0m note, has moved gross borrowings to NZ$1.7m. Partial conversion at the takeover-code ceiling signals the equity-dilution path is already in motion, and further conversions are likely if cash pressure persists.

ROE has weakened to -15.3% from -12.9%. Annolyse's historical baseline classifies this below the company's normal range. The deterioration is driven by continued losses against a shrinking equity base rather than a one-off charge, so it is unlikely to reverse without commercial production starting.

Expectations

No financial targets, production guidance, or forward-work disclosures accompany this release, so there is no quantified bar against which to judge the result

The single dominant catalyst is the June 2024 Operate decision; until that is in hand, the income statement is effectively a cost-only narrative.

The HY24-to-FY24 shape implies a small second-half revenue reversal and a smaller second-half loss than the first half, consistent with activity winding down rather than stepping up. That pattern reinforces, rather than relieves, the dependence on the regulatory outcome.

Quality of result

The 10.9% improvement in NPAT is not a sign of operating leverage

With effective tax rates at 0.0% in both periods and revenue at a token level, the marginally smaller loss largely reflects the absence of trial-mining activity that drove FY23 costs, not a structural shift in the cost base. Operating cash outflow of NZ$0.9m versus a NZ$1.1m loss-from-continuing-operations indicates the headline loss is broadly cash-backed, which is the appropriate way to read a development-stage miner.

There is no durable earnings power to assess here: gross margin, segment economics, and cash conversion are not meaningful for a pre-production junior. The more important quality signal is balance-sheet capacity, which has weakened on every measure available - cash down, gross borrowings up, equity eroded, and ROE moving deeper into negative territory.

Unresolved

Open questions

What is the company's confidence level on the June 2024 Operate decision, and what is the contingency plan if it slips again?
How much additional funding is required to bridge from a positive permit decision to first commercial production cash flow?
What are the conversion price and remaining headroom on the NZ$1.7m convertible, and how much further dilution would full conversion imply?
Why did the second-half revenue print imply a reversal of the HY24 amount, and does it reflect a refund, reclassification, or accounting adjustment?
Has the auditor or board formed a view on going concern given the cash position and the permit dependency?

This briefing cannot assess the probability or timing of the regulatory decision, nor the terms of any contingency funding arrangements, because neither is disclosed in the release.

Chat

Ask about NTL FY24

Ask follow-up questions about New Talisman Gold Mines's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about NTL FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about New Talisman Gold Mines's FY24 result.

What is the company's confidence level on the June 2024 Operate decision, and what is the contingency plan if it slips again?Why does "Cash runway versus a delayed permit" matter?How strong was the cash and earnings quality in FY24?What should I watch next for NTL after FY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Preliminary Full Year Report 31 March 2024

FY24 / financial report↗

Prior comparable period

Preliminary Full Year Report 31 March 2023

FY23 / financial report↗

Interim context

Preliminary Half Year Report 30 Sept 2022

HY24 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.0pp.

→

ROE and capital efficiency

ROE was -15.3%, -2.4pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when NTL publishes next

Get the next New Talisman Gold Mines briefing and related NZX reporting-season updates by email.