Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
New Talisman Gold Mines (NTL) / FY25

NPAT swung to NZ$4.0m profit while operating cash burn widened to NZ$1.5m

Reported earnings turned positive despite negligible revenue and a deeper operating cash outflow, leaving the cash story unchanged from prior years.

Construction & Materials / Mining

NTL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $4.8m, versus $24m in FY25.

NTL Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY26 was -22.7%, versus 17.1% in FY25.

NTL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was -$1m, versus -$1.6m in FY25.

NTL working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
FY25 was $0m, versus -$233.4m in HY25.
Release date
30 May 2025
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$0.02m

-44.2% ↓ vs $0.04m

Net profit after tax

$4m

+407.7% ↑ vs −$1.3m

Net cash inflow from operating activities

−$1.6m

-76.5% ↓ vs −$0.88m

Declared dividend per share

—

— vs 0.0c

Operating profit

$4.1m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$16.7m

+72.8% ↑ vs $9.6m

What changed

Reported NPAT swung to a NZ$4.0m profit from a NZ$1.3m loss, but operating cash flow moved the other way, widening to a NZ$1.5m outflow from NZ$0.9m

Revenue remained immaterial at NZ$24k versus NZ$43k a year earlier, well short of any operating scale and noted in the release as down 54% on a continuing-operations basis (subject to a basis-discontinuity caveat that limits clean year-on-year revenue interpretation).

The balance sheet was rebuilt around that result. Total assets rose to NZ$16.7m from NZ$9.6m, equity grew to NZ$15.6m from NZ$8.7m (+NZ$7.0m), and gross borrowings fell to NZ$0.04m from NZ$1.7m as the convertible note was largely extinguished. Cash held was broadly unchanged at NZ$0.6m.

What matters

Earnings and cash diverged sharply

NPAT printed at NZ$4.0m while operating cash flow was minus NZ$1.5m. With revenue at NZ$24k and continuing operations posting a NZ$4.1m operating profit, the reported earnings cannot have been generated by the business's commercial activity in the period. This matters because the headline result tells the reader nothing about whether the underlying mine and plant are economic.

The balance sheet expansion is not earned retained profit. Total assets sit NZ$3.6m above Annolyse's historical baseline mean of NZ$13.1m, and equity grew by NZ$7.0m while cash was effectively flat. The NZ$1.7m reduction in convertible note borrowings, combined with prior-period commentary on a NZ$2.4m capital raise and partial convertible debt conversion, implies the equity build is funded by securities issuance and non-cash asset movements rather than trading.

Operating burn accelerated. The operating cash outflow widened by NZ$0.7m even as borrowings were retired, which means continued funding capacity depends on further capital issuance or the plant finally generating concentrate revenue at scale.

Expectations

No stated targets or quantified forward guidance accompany the release

Commentary frames the Terra Firma plant as ready to process volumes and refers to "anticipated revenue generated from concentrate produced from our own plant", but does not commit to a production rate or timing.

The interim-to-full-year shape is unusual: HY25 NPAT was a loss of roughly NZ$0.9m, so the full-year NZ$4.0m profit requires a second-half positive swing of close to NZ$5m. With H2 revenue still negligible, that swing almost certainly reflects a non-operating item booked in the second half rather than a step-change in trading. This matters because it caps how much weight the FY25 print should carry as a baseline.

Quality of result

The earnings result is low quality on an operating basis

Revenue is below NZ$25k, operating cash flow is NZ$1.5m negative, and the reported profit is not visible in the cash statement. Prior-year commentary disclosed an impairment provision against assets, which makes a reversal or revaluation in FY25 a plausible non-cash explanation for the swing — but the release excerpts supplied do not confirm the specific driver, so the source of the profit remains unresolved here.

The balance sheet improvement is more durable in character but still not operational: debt has been removed (a genuine financial-flexibility gain) and equity expanded, yet the assets supporting that equity have not yet been validated by recurring revenue or positive cash generation. Cash conversion deteriorated against the prior period on the supplied calculation flag, and on these numbers the company continued to burn roughly NZ$1.5m of operating cash to fund development. Until concentrate volumes ramp, reported profit and reported equity should be read as accounting outcomes rather than evidence of a working business model.

Unresolved

Open questions

What specific non-operating item drove the NZ$5.0m swing from a NZ$1.3m loss to a NZ$4.0m profit, and was it a fair-value gain, impairment reversal, or asset revaluation?
How much of the NZ$7.0m equity increase reflects cash injected via capital raising versus non-cash revaluation of mining assets?
When does management expect the Terra Firma plant to generate concentrate revenue at a scale that covers the current NZ$1.5m annual operating cash burn?
What is the available cash runway, and what further capital raises are anticipated before sustainable revenue is achieved?
Is the convertible note now fully extinguished, and are there any remaining conversion or repayment obligations attached to the NZ$0.04m residual balance?

This briefing cannot assess the specific accounting driver of the NPAT swing because the supplied release excerpts do not disclose the underlying non-operating item or its valuation basis.

Chat

Ask about NTL FY25

Ask follow-up questions about New Talisman Gold Mines's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about NTL FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about New Talisman Gold Mines's FY25 result.

What specific non-operating item drove the NZ$5.0m swing from a NZ$1.3m loss to a NZ$4.0m profit, and was it a fair-value gain, impairment reversal, or asset revaluation?Why does "Earnings and cash diverged sharply" matter?How strong was the cash and earnings quality in FY25?What should I watch next for NTL after FY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Preliminary Full Year Report 31 March 2025

FY25 / financial report↗

Prior comparable period

Preliminary Full Year Report 31 March 2024

FY24 / financial report↗

Interim context

Half Year Report for six months to 30 Sept 2024

HY25 / financial report↗

Release context

Market Update

FY25 / commentary↗

NTL Market Update

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Revenue growth context

Revenue growth was -44.2% for this reporting period.

→

ROE and capital efficiency

ROE was 25.9%, +41.2pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.0pp.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when NTL publishes next

Get the next New Talisman Gold Mines briefing and related NZX reporting-season updates by email.