Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
New Talisman Gold Mines (NTL) / HY23

Result released29 November 2022·Annolyse analysis published23 April 2026

Equity down 38.7% to NZ$9.6m as NZ$1.0m convertible note debuts

Total assets fell to NZ$11.0m at the lower edge of the historical range ahead of a planned January rights issue.

Construction & Materials / Mining

NTL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY22 was $1m, versus $3m in FY21.

NTL Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
Operating profit margin across covered periods.

NTL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY22 was -$0.89m, versus -$0.7m in FY21.

NTL NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY22 npat trajectory was -$1.1m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$8.7m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.00

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.51x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
29 November 2022
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$0.39m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$0.66m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$0.5m

Caveat: metric quality flags apply; use this value with basis context.

Declared dividend per share

0.0c

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

−$664.5m

Caveat: metric quality flags apply; use this value with basis context.

Total assets

$11m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofNTL HY23·Result released29 November 2022·Annolyse analysis published23 April 2026

What changed

For this pre-production gold explorer, the headline movements are balance-sheet rather than income-statement

Total assets fell to NZ$11.0m, at the lower edge of the supplied historical range (three-period mean NZ$14.6m), and total equity dropped 38.7% to NZ$9.6m. Total liabilities expanded 477.8% to NZ$1.4m, driven by a new NZ$1.0m convertible note that was not disclosed in the prior comparable balance sheet.

Operating activity remains immaterial in absolute terms. Revenue fell 40.5% to NZ$0.4m, the net loss widened 26.6% to NZ$0.7m, and operating cash outflow of NZ$0.5m was essentially unchanged on the prior comparable. Cash and equivalents finished broadly flat at NZ$1.0m.

What matters

Capital structure is in transition

The NZ$1.0m convertible note is the first interest-bearing instrument on the disclosed period-set balance sheet, and the release explicitly flags a rights issue opening in mid-January to "progress Talisman towards the profitable production of gold." Equity has fallen NZ$6.1m year-on-year against a disclosed half-year loss of only NZ$0.7m, leaving a material gap that the excerpts do not reconcile.

Cash runway is tight relative to plan. Cash of NZ$1.0m sits against a half-yearly operating burn of around NZ$0.5m before any pre-production capex. The cushion covers roughly two reporting halves at the current run rate, which means the convertible note and the January rights issue are not optional — they are funding management's stated intention to begin gold production in H2.

Operating metrics are not yet a meaningful read. Revenue of NZ$0.4m and a NZ$0.7m loss reflect exploration and incidental sales, not commercial production. ROE of -6.9% sits inside Annolyse's historical baseline (three-period mean -6.5%), so the loss itself is not the news; the funding plan and project timing are.

Expectations

The release does not provide production guidance, throughput targets, all-in sustaining cost estimates, or quantum for the planned raise

Management states an intention to "produce gold and generate revenues in the second half" and to open a rights issue in mid-January, but neither the dollar size of the raise nor the gold volumes are disclosed.

The supplied HY22→FY22 shape implies a prior-year H2 loss of around NZ$0.5m — similar to the HY22 first-half loss — but that is historic and tells us little about the current half once production spend ramps. Without stated targets, the next genuine read will come from the rights issue terms, the convertible note's conversion mechanics, and whether commercial gold sales actually emerge in H2.

Quality of result

There is little durable earnings substance to assess

Revenue is incidental, costs are exploration and overhead in character, and operating cash flow tracks the loss closely (NZ$0.5m outflow against the NZ$0.7m loss), so there is no working-capital tailwind or accrual benefit flattering the reported result. The pre-revenue setting also means the PBT growth observation flagged outside the historical baseline is a data artefact of zero values rather than an operating signal.

The balance-sheet read is where the real quality issue sits. A NZ$6.1m equity decline against a NZ$0.7m half-year loss — and roughly NZ$1.2m of trailing twelve-month losses on the supplied figures — leaves several million dollars unexplained from the excerpts available. Possible drivers include reserve adjustments, write-downs, or prior-period restatement, but the release does not identify a cause. Until that gap is reconciled, the integrity of reported equity cannot be independently confirmed, and the new NZ$1.0m convertible note adds claim seniority over an asset base already at the lower edge of its historical range.

Unresolved

Open questions

Why did total equity fall NZ$6.1m when the disclosed half-year loss was only NZ$0.7m?
What are the conversion price, coupon, and maturity terms on the NZ$1.0m convertible note?
What size, pricing, and dilution should existing holders expect from the January rights issue?
How does management reconcile the H2 gold production goal with current cash and pre-production capex requirements?
Will H2 gold sales be commercial production or trial/bulk-sample tonnage, and what are the indicative cash-cost economics?

This briefing cannot assess the technical readiness of the Talisman project, the terms of the proposed capital raises, or the underlying drivers of the equity decline beyond what the release excerpts disclose.

Chat

Ask about NTL HY23

Ask follow-up questions about New Talisman Gold Mines's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about NTL HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about New Talisman Gold Mines's HY23 result.

Why did total equity fall NZ$6.1m when the disclosed half-year loss was only NZ$0.7m?Why does "Capital structure is in transition" matter?How strong was the cash and earnings quality in HY23?What should I watch next for NTL after HY23?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Preliminary Half Year Report 30 Sept 2022

HY23 / financial report↗

Prior comparable period

Preliminary Half Year Report 30 Sept 2021

HY22 / financial report↗

Results Announcement six months to 30 Sept 2021

HY22 / results announcement↗

Results Announcement six months to 30 Sept 2021

HY22 / results release↗

Full-year context

Preliminary Full Year Report 31 March 2022

FY22 / financial report↗

Release context

Market Update

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Revenue growth context

Revenue growth was -40.5% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 0.0%.

→

ROE and capital efficiency

ROE was -6.9%, -3.5pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when NTL publishes next

Get the next New Talisman Gold Mines briefing and related NZX reporting-season updates by email.