Market cap
$137m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
The NZ$71.6m acquisition price adds cash-context, while operating cash, capex and working capital remain the direct evidence.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$137m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
17.34x
Recent market cap compared with trailing earnings.
EPS
0.05
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
37.19x
Market cap compared with recent free cash flow.
P/B
0.58x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
6.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY23 vs FY22
Revenue
$15.4m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$10.9m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$6m
+43.7% ↑ vs $4.2m
Full-year dividend per share
0.0c
-100.0% ↓ vs 3.6c
Profit before tax
$10.4m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$1.3m
+25.3% ↑ vs $1m
Total assets
$369.8m
+28.0% ↑ vs $289m
Analysis ofNZL FY23Result releasedAnnolyse analysis published
What changed
Profit before tax fell 73.4% to $10.4m from $39.1m, and net profit after tax fell 72.5% to $10.9m from $39.7m, even though rental revenue rose 86.9% to $15.35m from $8.2m. The scale of the divergence — revenue nearly doubling while profit dropped by roughly three-quarters — means FY22's result cannot be used as a clean earnings base for judging FY23 operating momentum.
Operating cash flow improved 43.7% to $6.0m from $4.2m, and trade debtors fell to near zero from $1.05m (receivable days down to about 1 from 46.8), reflecting tighter rent collection rather than any disclosed one-off. Gross borrowings rose 44.4% to $145.5m and total liabilities rose 43.3%, while equity rose 19.6% to $223.1m. Net tangible assets per share fell 2.4% to $1.591 from $1.631.
What matters
The 73.4% PBT decline against 86.9% revenue growth signals that non-operating or valuation-related contributions were materially smaller than in FY22, since no disclosed one-off item explains the gap. For a rural landlord, this means statutory profit is a poor proxy for the recurring cash-earnings trend investors should focus on; return on equity fell to 4.9% from 21.3%, underlining how much of FY22's return depended on gains that did not repeat.
Capital-intensive growth is not self-funded. Capex-to-revenue remains very high at 427.1% even after a 27.7% reduction in capex spend, and free cash flow to NPAT is deeply negative at -548.9%. This matters because it shows the portfolio is still being built out through external capital — rising borrowings and equity — rather than internally generated cash, which has direct implications for future gearing and dilution.
Dividend suspended. The full-year dividend fell to 0 cents per share from 3.61 cents, and the payout ratio against NPAT dropped to 0.0% from 8.5%. This matters because income-focused holders currently receive no distribution, and any resumption depends on how management defines distributable earnings going forward.
Expectations
Because no formal PBT or NPAT target was disclosed for FY23, the results can only be judged against the prior comparable, and on that basis the earnings decline is the dominant read.
The absence of dividend guidance for the current period means investors cannot yet assess whether the payout suspension is temporary or reflects a lasting change in distribution policy, and the release does not provide the information needed to resolve that question.
Quality of result
Cash generation improved and receivables collection tightened, which are genuine positives, but the reported NPAT decline is driven by weaker non-operating contribution rather than a deterioration in the operating business itself, so the headline profit fall overstates the change in day-to-day performance. At the same time, the business remains heavily capital-intensive, with capex still exceeding revenue by a factor of more than four, and free cash flow well below NPAT, so reported earnings are not a proxy for self-funded growth.
The increase in both borrowings (+44.4%) and equity (+19.6%) indicates the current phase of expansion is being financed externally, which is a normal pattern for a growth-stage property vehicle but means the durability of returns depends on continued access to capital markets rather than on cash the business generates itself.
Unresolved
This briefing cannot assess the specific composition or valuation basis of the non-operating items that drove the gap between revenue growth and profit decline, since no reconciliation was disclosed.
Chat
Ask follow-up questions about NZ Rural Land Company's FY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
NZL FY23 Annual Results Presentation
FY23 / results presentationNZL FY23 Financial Statements
FY23 / financial reportNZL FY23 Results Announcement
FY23 / results releaseNZL NZX Results Announcement FY23
FY23 / results announcementFY22 Annual Report
FY22 / financial reportcompany filing
HY23 / results announcementFinancial Statements
HY23 / financial reportHalf Year Results and Capital Raise Announcement
HY23 / results releaseNZL FY22 Half Year Results Presentation
HY23 / results presentationNZL Market Update
FY22 / commentaryUpdated FY22 Investor Presentation
FY22 / commentaryNZL - Chair Address to ASM - 8 December 2022
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.9pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was 86.9% for this reporting period.
ROE and capital efficiency
ROE was 4.9%, -16.4pp versus the prior comparable period.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 90.0% on an AFFO basis, with NPAT payout at 0.0%.
Get the next NZ Rural Land Company briefing and related NZX reporting-season updates by email.