Market cap
$137m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
A tax swing and fair-value effects drove statutory profit well ahead of the 13.6% rise in recurring AFFO earnings.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$137m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
17.34x
Recent market cap compared with trailing earnings.
EPS
0.05
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
37.19x
Market cap compared with recent free cash flow.
P/B
0.58x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
6.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$19.9m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$23.1m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$9m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
4.0c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$24.1m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$5.5m
+338.8% ↑ vs $1.3m
Total assets
$441.9m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofNZL FY24Result releasedAnnolyse analysis published
What changed
This gap matters because it means most of the headline profit improvement reflects non-recurring or timing items rather than a comparable lift in rental cash earnings. Revenue rose 29.4% to $19.9m, operating cash flow rose 50.6% to $9.0m, and gross borrowings fell 9.8% to $131.2m from $145.5m, while trade debtors jumped from $0.041m to $1.1m.
What matters
For a rural landlord, AFFO is the more relevant earnings quality signal because it strips out valuation and tax noise; its 13.6% growth is a more conservative read on how much the portfolio's cash-generating capacity actually improved.
Trade debtors rose from $0.041m to $1.1m, lifting receivable days to 20.7 from around one day. No historical baseline is available to judge whether this is unusual, but the scale of the shift is large enough that it warrants monitoring for collection risk or rent-timing changes.
Gearing eased on paper as gross borrowings fell 9.8% and net debt fell to $125.7m from $144.2m, while equity grew only 2.7% against a 19.5% rise in total assets and a 45.0% rise in liabilities. ROE improved to 10.1% from 4.9%, and NTA per share rose 1.4% to $1.6127, both consistent with a stronger but still modestly geared balance sheet.
Expectations
The company has flagged FY25 AFFO guidance of $7.5m to $8.0m, which implies continued growth from FY24's AFFO base, but this is forward guidance rather than a locked outcome and should be tracked against actual first-half delivery. The relatively even half-year split, with HY24 NPAT of $12.4m representing 53.7% of full-year NPAT, does not point to a second-half skew that would need explaining.
Quality of result
However, capex still equals 194.9% of revenue and free cash flow before lease effects remains negative at roughly -$29.7m, giving an FCF-to-NPAT ratio of -128.7%. This means the business is still spending well beyond operating cash inflow on portfolio growth, funded externally rather than from rental cash flow, which limits how much of the reported earnings improvement should be read as self-funding strength. The dividend framework, a final payment of 2.54 cents per share within a 4.00 cents per share full-year declaration, is set against a company-disclosed AFFO payout ratio of 80%, a materially tighter cover than the 24.3% payout implied against statutory NPAT, underscoring that AFFO rather than NPAT is the more binding constraint on distributions.
Unresolved
This briefing cannot assess portfolio-level metrics such as occupancy, weighted average lease term, or rent reversion rates, as none were supplied in the extraction data.
Chat
Ask follow-up questions about New Zealand Rural Land Company's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
FY December 2024 Financial Statements
FY24 / financial reportFY24 Results Announcement Commentary
FY24 / results releaseFY24 Results Presentation
FY24 / results presentationNZL NZX Results Announcement FY24
FY24 / results announcementNZL -FY23 Annual Report
FY23 / financial reportHY24 Results Announcement
HY24 / results releaseConsolidated HY June 2024 Financial Statements
HY24 / financial reportHY24 Results Presentation
HY24 / results presentationNZX Results Announcement HY24
HY24 / results announcement2024 ASM Chair Address
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 19.8pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was 29.4% for this reporting period.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 80.0% on an AFFO basis, with NPAT payout at 24.3%.
ROE and capital efficiency
ROE was 10.1%, +5.2pp versus the prior comparable period.
Get the next New Zealand Rural Land Company briefing and related NZX reporting-season updates by email.