Market cap
$137m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
PBT fell 64.7% and NPAT fell 65.8% even as AFFO grew, and the release does not reconcile the divergence.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$137m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
17.34x
Recent market cap compared with trailing earnings.
EPS
0.05
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
37.19x
Market cap compared with recent free cash flow.
P/B
0.58x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
6.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$22.3m
+12.1% ↑ vs $19.9m
Net profit after tax
$7.9m
-65.8% ↓ vs $23.1m
Net cash inflow from operating activities
$9.5m
+5.5% ↑ vs $9m
Full-year dividend per share
4.9c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$8.5m
-64.7% ↓ vs $24.1m
Total assets
$452.1m
+2.3% ↑ vs $441.9m
Analysis ofNZL FY25Result releasedAnnolyse analysis published
What changed
What matters
Because the disconnect between 12.1% revenue growth and a 65.8% NPAT decline is unexplained, statutory profit is not currently a reliable trajectory read.
The dividend framework has shifted: NZL now targets distributions of 90%-100% of AFFO, paid quarterly, with a disclosed payout ratio of 90.5% on that AFFO basis. Measured against NPAT the payout ratio jumped to 90.4% from 24.3% (above the historical average of 10.9%), but that rise is mechanical, reflecting both the new AFFO-based policy and the shrunken NPAT denominator. AFFO itself grew 9.9% to 5.43cps, and the final dividend rose to 2.75cps from 2.54cps, so distributable cash earnings, not statutory profit, is the more relevant coverage test.
Cash generation improved materially: operating cash flow rose 5.5% to $9.5m while capex fell to $5.8m from $38.7m, cutting capex intensity to 26.2% of revenue from 194.9% and moving free cash flow before lease effects to a positive $3.7m from -$29.7m. This matters because it eases near-term funding pressure even as gross borrowings edged up 1.2% to $132.7m.
Expectations
That guidance is expressed in AFFO, not statutory NPAT, so it does not resolve whether the FY25 profit decline is a one-off or a more structural shift. HY25 NPAT of $3.5m was 44.3% of full-year NPAT, implying second-half NPAT of about $4.4m, a second-half-weighted pattern; without a comparable prior-year split disclosed, it is unclear whether that weighting itself is typical for NZL.
Quality of result
But the PBT and NPAT declines, and the margin compression to 38.2% and 35.5%, remain unreconciled by any disclosed driver, so the durability of underlying earnings power implied by revenue growth is unclear. The new dividend policy anchors payouts to AFFO rather than NPAT, insulating distributions from profit volatility, but ROE falling to 3.3% from 10.1% signals the asset base is generating materially lower statutory returns than in recent years.
Unresolved
This briefing cannot assess whether the profit decline reflects a genuine change in operating economics or a valuation-related swing, because no release excerpt reconciles the driver.
Chat
Ask follow-up questions about New Zealand Rural Land Company's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
NZL FY25 Results Presentation
FY25 / results presentationNZ FY25 Results Commentary
FY25 / results releaseNZL FY25 Annual Report
FY25 / financial reportNZL NZX Results Announcement FY25
FY25 / results announcementNZL FY24 Annual Report
FY24 / financial reportHY25 Results Announcement Commentary
HY25 / results releaseNZL Consolidated HY June 2025 Financial Statements
HY25 / financial reportNZL HY25 Results Presentation
HY25 / results presentationNZL Template NZX Results Announcement HY25
HY25 / results announcementInvestor Day Presentation
FY25 / commentary2025 Annual Meeting Chair Address
HY25 / commentaryNZL HY25 Results Presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 90.5% on an AFFO basis, with NPAT payout at 90.4%.
Revenue growth context
Revenue growth was 12.1% for this reporting period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 1.1pp.
ROE and capital efficiency
ROE was 3.3%, -6.8pp versus the prior comparable period.
Get the next New Zealand Rural Land Company briefing and related NZX reporting-season updates by email.