Market cap
$137m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
The NZ$38.5m capital raised is relevant to debt headroom, while borrowings and gearing remain the direct evidence.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$137m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
17.34x
Recent market cap compared with trailing earnings.
EPS
0.05
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
37.19x
Market cap compared with recent free cash flow.
P/B
0.58x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
6.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY23 vs HY22
Revenue
$7.3m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$5.3m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$2.5m
-11.7% ↓ vs $2.9m
Interim dividend per share
2.0c
+1.0% ↑ vs 2.0c
Operating profit
$4.2m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$5.4m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$1.9m
-20.0% ↓ vs $2.4m
Total assets
$298.8m
+35.0% ↑ vs $221.4m
Analysis ofNZL HY23Result releasedAnnolyse analysis published
What changed
The gap is explained by a lower effective tax rate, which fell to 3.2% from 10.0% in the prior comparable half, so the headline net-profit growth rate overstates the underlying pre-tax improvement and PBT is the cleaner operating read this period.
Revenue rose 93.1% to $7.3m. Operating cash flow moved the other way, falling 11.7% to $2.5m even as profit expanded strongly, and period-end cash fell 20.0% to $1.9m. Gross borrowings rose 20.9% to $107.0m, total assets rose 35.0% to $298.8m, and total equity rose 44.9% to $190.9m, alongside a 20.2% rise in net tangible assets per share to $1.6221.
What matters
The tax-driven gap between PBT growth (54.3%) and NPAT growth (65.6%) means investors should anchor on PBT rather than the net-profit headline when judging operating momentum, because the effective tax rate move from 10.0% to 3.2% is unlikely to repeat mechanically each period.
Operating cash flow declining 11.7% while profit rose sharply is a earnings-quality flag worth tracking, particularly for a landlord where cash rental receipts should track accrued income closely over time; a widening gap between accrual profit and cash receipts would eventually pressure distribution funding.
The balance sheet grew materially across assets, equity and borrowings, with net tangible assets per share up 20.2% to $1.6221. This expands the asset base against which future rental income and dividends are measured, but it also lifts absolute borrowings, so gearing and debt headroom need monitoring even though a leverage ratio classification is not disclosed here.
Expectations
No forward revenue, earnings or dividend target was supplied in this release for direct comparison, so the result can only be judged against its own trend rather than a stated goal. The company discloses a payout ratio against AFFO of approximately 95%, distinct from the payout ratio against statutory NPAT, which fell to 44.2% from 56.6% in the prior half; this distinction matters because AFFO, not statutory profit, is the basis management uses for distribution policy.
The full-year dividend basis moved from 3.61 cents per share to 3.63 cents per share. Without a stated forward AFFO or earnings target in this dataset, it is not possible to assess whether the current pace of profit and cash generation supports a step-change in distributions.
Quality of result
Free cash flow relative to NPAT was 45.6% in the current half; the prior-half figure is not usable as a comparator given the scale distortion in capex.
Working capital moved favourably, with trade debtors down from $0.3m to $0.0m and receivable days falling from roughly 15.3 to about 1, which supported operating cash flow but was not enough to prevent the 11.7% decline against a strongly rising profit base. This combination — profit growth outpacing operating cash flow despite a working-capital tailwind — means part of the current earnings improvement should be treated as timing-related rather than fully cash-backed until a full-year cash trend is visible.
Unresolved
This briefing cannot assess portfolio-level metrics such as occupancy, weighted average lease term, or cap-rate assumptions, as they were not supplied in the underlying data.
Chat
Ask follow-up questions about New Zealand Rural Land Company's HY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
company filing
HY23 / results announcementFinancial Statements
HY23 / financial reportHalf Year Results and Capital Raise Announcement
HY23 / results releaseNZL FY22 Half Year Results Presentation
HY23 / results presentationInterim Financial Statements
HY22 / financial reportInvestor Presentation
HY22 / results presentationResults Announcement
HY22 / results announcementFY22 Annual Report
FY22 / financial reportNZL Market Update
FY22 / commentaryUpdated FY22 Investor Presentation
FY22 / commentaryAnnual Shareholders Meeting Presentation
HY22 / commentaryNZL - Chair Address to ASM - 8 December 2022
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 11.3pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 95.0% on an AFFO basis, with NPAT payout at 44.2%.
Working-capital pressure
Debtor days were 1 days for this result.
Get the next New Zealand Rural Land Company briefing and related NZX reporting-season updates by email.