Market cap
$137m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Acquisition-funded growth lifted NPAT 134.0% and revenue 60.2%, yet NTA per share fell 4.9% and the dividend was cut 28.1%.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$137m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
17.34x
Recent market cap compared with trailing earnings.
EPS
0.05
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
37.19x
Market cap compared with recent free cash flow.
P/B
0.58x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
6.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$9.1m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$12.4m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$4.9m
+92.9% ↑ vs $2.5m
Interim dividend per share
1.5c
-28.1% ↓ vs 2.0c
Profit before tax
$13m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$6.1m
+215.9% ↑ vs $1.9m
Total assets
$423.5m
+41.7% ↑ vs $298.8m
Analysis ofNZL HY24Result releasedAnnolyse analysis published
What changed
NPAT rose 134.0% to $12.4m and profit before tax rose 140.7% to $13.0m, while rental income grew a slower 60.2% to $9.1m and the company's own cash-earnings measure, AFFO, rose only 26.8% (1.53 to 1.94 cents per share). This gap points to non-cash or valuation-related items driving much of the statutory increase.
Acquisitions occurred across the current, prior and full-year comparative periods, including Roc Partners' purchase of 25% of the portfolio, so growth is not like-for-like. Total assets rose 41.7% to $423.5m and gross borrowings rose 20.4% to $128.8m to fund this expansion, while NTA per share fell 4.9% to $1.5421 despite equity rising 13.6%.
What matters
NPAT growth of 134.0% is roughly five times AFFO growth of 26.8%, meaning investors relying on NPAT alone would overstate recurring rental economics. This matters because the sector's cash-earnings measure is the more reliable signal of underlying performance.
Growth remains debt-funded. Capex of $33.1m still exceeds operating cash flow of $4.9m, leaving free cash flow pre-lease at -$28.2m, improved from -$88.1m mainly because acquisition spending slowed rather than because cash generation strengthened structurally. Borrowings rose 20.4% to $128.8m to bridge the gap.
Dividend cut alongside a lower per-unit asset base. The interim dividend fell 28.1% to 1.46 cents per share from 2.03 cents, framed by the company as a resumption after suspension, against a stated AFFO payout target of 60%-90%. NTA per share falling 4.9% while equity grew 13.6% shows dilution from acquisition funding outweighing per-share value creation.
Expectations
First-half AFFO of $3.6m implies the second half needs to deliver a broadly similar or slightly larger contribution to reach the low end of that range, which appears achievable on current trends but is not confirmed. The company's own historical shape shows the first half typically contributes around 37% of full-year revenue and 48.5% of full-year NPAT, indicating earnings are usually second-half weighted, so repeating this half's profit level in the second half is not guaranteed even though AFFO guidance looks within reach.
Quality of result
AFFO, the company's own cash-earnings measure, grew only 26.8% versus NPAT's 134.0%, indicating valuation or other non-operating items account for a disproportionate share of the increase, so the statutory result overstates the pace of underlying earnings improvement. Operating cash flow of $4.9m, up 92.9%, still falls well short of $33.1m in capex, leaving free cash flow pre-lease negative; the narrower deficit versus the prior half reflects a slowdown in acquisition spending rather than a structural lift in cash generation. NTA per share declining 4.9% while equity rose 13.6% confirms that unit issuance to fund acquisitions is diluting per-share asset backing, meaning growth in scale has not yet translated into growth in per-share value.
Unresolved
This briefing cannot assess portfolio-level cap rate assumptions, occupancy, or weighted average lease term movements, since none of that detail was supplied.
Chat
Ask follow-up questions about New Zealand Rural Land Company's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
HY24 Results Announcement
HY24 / results releaseConsolidated HY June 2024 Financial Statements
HY24 / financial reportHY24 Results Presentation
HY24 / results presentationNZX Results Announcement HY24
HY24 / results announcementcompany filing
HY23 / results announcementFinancial Statements
HY23 / financial reportHalf Year Results and Capital Raise Announcement
HY23 / results releaseNZL FY22 Half Year Results Presentation
HY23 / results presentationNZL -FY23 Annual Report
FY23 / financial reportNZL - Chair Address to ASM - 8 December 2022
HY23 / commentary2024 ASM Chair Address
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next New Zealand Rural Land Company briefing and related NZX reporting-season updates by email.