Market cap
$137m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
PBT margin fell to 39.3%, well below the historical average of 99.8%, while the payout ratio jumped to 89.3% of a much smaller profit.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$137m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
17.34x
Recent market cap compared with trailing earnings.
EPS
0.05
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
37.19x
Market cap compared with recent free cash flow.
P/B
0.58x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
6.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY25 vs HY24
Revenue
$10.9m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net profit after tax
$3.5m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$4.2m
-13.5% ↓ vs $4.9m
Interim dividend per share
2.2c
+47.9% ↑ vs 1.5c
Profit before tax
$4.3m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$3.7m
-40.2% ↓ vs $6.1m
Total assets
$445.2m
+5.1% ↑ vs $423.5m
Analysis ofNZL HY25Result releasedAnnolyse analysis published
What changed
The comparison basis behind both the PBT and NPAT percentage declines carries a denominator/basis discontinuity, so these growth figures should not be read as a clean like-for-like trend; the margin shortfall itself, however, is directly supported by the disclosed statements and means earnings did not track the top-line the way prior halves suggest they should.
Capex fell 83.1% to $5.6m from $33.1m, narrowing the pre-lease free cash outflow to $1.4m from a historical average outflow of $28.1m. The effective tax rate rose to 19.5% from 4.4%, above the 5.9% historical average, adding further pressure to NPAT beyond the PBT decline.
What matters
This matters because it shows earnings conversion weakened materially even before tax effects are considered.
The payout ratio against NPAT jumped to 89.3% from 15.9%, above the 38.9% historical average, even as the interim dividend rose 47.9% to 2.16 cents per share from 1.46 cents. Management frames the dividend as 80% of AFFO, a different basis from statutory NPAT, but the divergence means the dividend now consumes a much larger share of statutory earnings than it has historically, raising a coverage question distinct from the AFFO framing.
Trade debtors rose 72.3% to $2.0m and debtor days climbed to 33.4 days against a historical average of 12.6 days (range 1.0-23.3). This points to slower collection and a working-capital drag that could pressure near-term operating cash flow if it persists.
Expectations
The company's own AFFO forecast of at least $7.5m for FY25 uses a non-GAAP measure distinct from the statutory PBT and NPAT reported here, so investors relying on headline profit trends should not assume convergence toward that AFFO figure without further disclosure.
Prior-year shape shows the second half historically carrying the larger share of full-year NPAT (around 53.7% in FY24), but with the current growth comparison affected by a basis discontinuity, that pattern should be treated as context rather than a forecast for the current half.
Quality of result
Operating cash flow fell 13.5% to $4.2m, and free cash flow relative to NPAT remained negative at -40.0%, an improvement from -227.8% previously that is driven by the capex pullback rather than earnings strength.
The elevated payout ratio against a much smaller NPAT, combined with cash and cash equivalents falling 40.2% to $3.7m, suggests the dividend is increasingly dependent on cash reserves or the AFFO framing rather than statutory earnings coverage. Rising debtor days add a further caution on the durability of reported revenue as cash.
Unresolved
This briefing cannot assess the specific line items or valuation assumptions behind the PBT margin decline because that composition detail is not disclosed in the supplied materials.
Chat
Ask follow-up questions about New Zealand Rural Land Company's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
HY25 Results Announcement Commentary
HY25 / results releaseNZL Consolidated HY June 2025 Financial Statements
HY25 / financial reportNZL HY25 Results Presentation
HY25 / results presentationNZL Template NZX Results Announcement HY25
HY25 / results announcementHY24 Results Announcement
HY24 / results releaseConsolidated HY June 2024 Financial Statements
HY24 / financial reportHY24 Results Presentation
HY24 / results presentationNZX Results Announcement HY24
HY24 / results announcementNZL FY24 Annual Report
FY24 / financial report2024 ASM Chair Address
HY24 / commentary2025 Annual Meeting Chair Address
HY25 / commentaryNZL HY25 Results Presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 4.9pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 80.0% on an AFFO basis, with NPAT payout at 89.3%.
ROE and capital efficiency
ROE was 1.5%, -4.2pp versus the prior comparable period.
Working-capital pressure
Debtor days were 33 days for this result.
Get the next New Zealand Rural Land Company briefing and related NZX reporting-season updates by email.