Skip to main content

Result releasedAnnolyse analysis published

PBT fell 66.9% as margin sank to 39.3% while payout hit 89.3% of NPAT

PBT margin fell to 39.3%, well below the historical average of 99.8%, while the payout ratio jumped to 89.3% of a much smaller profit.

Property / Rural land

NZL revenue trajectory

Revenue context before the current result.

Loading chart...
HY25 was $10.9m, versus $9.1m in HY24.

NZL EBITDA margin

EBITDA margin across covered periods.

Loading chart...
HY23 ebitda margin was 57.8%.

NZL operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY25 was $4.2m, versus $4.9m in HY24.

NZL working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
HY25 was $0.8m, versus $1.1m in FY24.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$137m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

17.34x

i

Recent market cap compared with trailing earnings.

EPS

0.05

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

37.19x

i

Market cap compared with recent free cash flow.

P/B

0.58x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

6.7%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 August 2025
Published
21 August 2026

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$10.9m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net profit after tax

$3.5m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$4.2m

-13.5% ↓ vs $4.9m

Interim dividend per share

2.2c

+47.9% ↑ vs 1.5c

Profit before tax

$4.3m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$3.7m

-40.2% ↓ vs $6.1m

Total assets

$445.2m

+5.1% ↑ vs $423.5m

Analysis ofNZL HY25Result releasedAnnolyse analysis published

What changed

Profit before tax fell 66.9% to $4.3m and net profit after tax fell 71.8% to $3.5m, pulling PBT margin down to 39.3% (against a historical average of 99.8%, range 74.3%-142.9%) and NPAT margin down to 32.0% (against a 94.4% average)

The comparison basis behind both the PBT and NPAT percentage declines carries a denominator/basis discontinuity, so these growth figures should not be read as a clean like-for-like trend; the margin shortfall itself, however, is directly supported by the disclosed statements and means earnings did not track the top-line the way prior halves suggest they should.

Capex fell 83.1% to $5.6m from $33.1m, narrowing the pre-lease free cash outflow to $1.4m from a historical average outflow of $28.1m. The effective tax rate rose to 19.5% from 4.4%, above the 5.9% historical average, adding further pressure to NPAT beyond the PBT decline.

What matters

Margin compression is the dominant issue: PBT margin at 39.3% sits below the company's normal range, and because the associated growth comparison carries a basis discontinuity, the decline should be read as a margin-level signal rather than a precise growth-rate trend

This matters because it shows earnings conversion weakened materially even before tax effects are considered.

The payout ratio against NPAT jumped to 89.3% from 15.9%, above the 38.9% historical average, even as the interim dividend rose 47.9% to 2.16 cents per share from 1.46 cents. Management frames the dividend as 80% of AFFO, a different basis from statutory NPAT, but the divergence means the dividend now consumes a much larger share of statutory earnings than it has historically, raising a coverage question distinct from the AFFO framing.

Trade debtors rose 72.3% to $2.0m and debtor days climbed to 33.4 days against a historical average of 12.6 days (range 1.0-23.3). This points to slower collection and a working-capital drag that could pressure near-term operating cash flow if it persists.

Expectations

No stated statutory profit or margin targets are provided, so the result cannot be judged against management guidance on that basis

The company's own AFFO forecast of at least $7.5m for FY25 uses a non-GAAP measure distinct from the statutory PBT and NPAT reported here, so investors relying on headline profit trends should not assume convergence toward that AFFO figure without further disclosure.

Prior-year shape shows the second half historically carrying the larger share of full-year NPAT (around 53.7% in FY24), but with the current growth comparison affected by a basis discontinuity, that pattern should be treated as context rather than a forecast for the current half.

Quality of result

The reduction in capex materially improved the free cash flow position, but this reflects lower investment spend rather than stronger underlying cash generation

Operating cash flow fell 13.5% to $4.2m, and free cash flow relative to NPAT remained negative at -40.0%, an improvement from -227.8% previously that is driven by the capex pullback rather than earnings strength.

The elevated payout ratio against a much smaller NPAT, combined with cash and cash equivalents falling 40.2% to $3.7m, suggests the dividend is increasingly dependent on cash reserves or the AFFO framing rather than statutory earnings coverage. Rising debtor days add a further caution on the durability of reported revenue as cash.

Unresolved

Open questions

What drove PBT margin down to 39.3% given the disclosed rental-income base, and what specific items outside rental income explain the shortfall?
Why did the effective tax rate rise to 19.5% from 4.4%, and is this rate representative of future periods?
How sustainable is the dividend at 89.3% of NPAT given the AFFO-based 80% payout policy, if statutory earnings remain below the prior comparable?
Why did debtor days rise to 33.4 from a historical average of 12.6, and is this a collection issue or a timing effect?
Does the 40.2% fall in cash to $3.7m constrain near-term financial flexibility?

This briefing cannot assess the specific line items or valuation assumptions behind the PBT margin decline because that composition detail is not disclosed in the supplied materials.

Ask about NZL HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about New Zealand Rural Land Company's HY25 result.

What drove PBT margin down to 39.3% given the disclosed rental-income base, and what specific items outside rental income explain the shortfall?Why does "Margin compression is the dominant issue: PBT margin at 39.3% sits below the company's normal range, and because the associated growth comparison carries a basis discontinuity, the decline should be read as a margin-level signal rather than a precise growth-rate trend" matter?How strong was the cash and earnings quality in HY25?What should I watch next for NZL after HY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

HY25 Results Announcement Commentary

HY25 / results release

NZL Consolidated HY June 2025 Financial Statements

HY25 / financial report

NZL HY25 Results Presentation

HY25 / results presentation

NZL Template NZX Results Announcement HY25

HY25 / results announcement

Prior comparable period

HY24 Results Announcement

HY24 / results release

Consolidated HY June 2024 Financial Statements

HY24 / financial report

HY24 Results Presentation

HY24 / results presentation

NZX Results Announcement HY24

HY24 / results announcement

Full-year context

NZL FY24 Annual Report

FY24 / financial report

Release context

2024 ASM Chair Address

HY24 / commentary

2025 Annual Meeting Chair Address

HY25 / commentary

NZL HY25 Results Presentation

HY25 / commentary

Get notified when NZL publishes next

Get the next New Zealand Rural Land Company briefing and related NZX reporting-season updates by email.