NZME (NZM) / HY24

NZME HY24: Revenue up 3.1% but NPAT fell 4.3% on higher tax rate

OneRoof's swing to profit is the strategic highlight, but a higher effective tax rate and flat EBITDA mask the revenue gain at the bottom line.

Release date
27 August 2024
Published
21 April 2026

What changed

Revenue grew 3.1% to NZ$168.3m, reversing the prior half's 6% decline and driven primarily by digital expansion. Total digital revenue reached NZ$50.1m, up from NZ$44.2m in HY23. At the segment level, OneRoof was the standout, with revenue rising to NZ$14.1m from NZ$9.6m — a 46.9% lift — and the segment swung from a prior-period EBITDA loss of NZ$1.3m to its first disclosed profit. Audio grew modestly to NZ$56.2m from NZ$54.3m. Publishing, the dominant segment at roughly 58% of group revenue, declined to NZ$97.6m from NZ$99.1m, narrowing its share by about 2.6 percentage points.

Despite the revenue improvement, EBITDA was essentially flat at NZ$21.4m versus NZ$21.3m — implying that cost growth absorbed almost all of the additional revenue. PBT, the cleaner earnings measure given tax distortion, edged down 0.7% to NZ$2.845m. NPAT fell 4.3% to NZ$1.893m, with the gap explained by the effective tax rate rising to approximately 33.5% from approximately 31.0%.

Operating cash flow improved meaningfully, rising 37.1% to NZ$12.1m, while capex fell sharply to NZ$1.4m from NZ$5.4m. Pre-lease free cash flow consequently jumped to approximately NZ$10.8m from approximately NZ$3.4m. Cash on hand rose to NZ$7.7m, and derived net debt improved to approximately NZ$30.0m, pushing net debt/EBITDA to approximately 1.4x from 1.5x. The interim dividend was held flat at NZ$0.03 per share.

What matters

  • OneRoof's profitability inflection is the most strategically significant development. A segment that was still losing NZ$1.3m in EBITDA in HY23 has turned profitable. If that is durable rather than timing-driven, it changes the group's earnings mix trajectory and validates the digital transformation thesis. The extraction data does not disclose the magnitude of HY24 OneRoof profit, which limits the ability to size the contribution precisely.

  • Cost growth is absorbing the revenue upside. Revenue rose NZ$5.0m but EBITDA moved only NZ$0.1m, implying approximately NZ$4.9m of incremental cost. With Publishing revenue declining and Audio growing only modestly, the group is relying on OneRoof and digital advertising to fund a cost base that has not yet compressed in line with the traditional print and broadcast revenue trajectory. This is the central tension in the result.

  • The improved free cash flow is partly a capex timing effect. The NZ$4.1m reduction in capex versus HY23 accounts for the majority of the improvement in pre-lease free cash flow. The prior half included investments that are not recurring at the same level. This matters when assessing whether the NZ$10.8m pre-lease FCF is a sustainable run-rate or a temporary benefit from deferred or front-loaded spend in FY23.

Expectations

NZME does not provide quantitative FY24 guidance in the disclosed materials, so there is no stated target to benchmark against. The historical earnings shape is clearly second-half weighted: in FY23, HY23 contributed only 16.2% of full-year NPAT and 37.9% of full-year EBITDA, with the second half delivering approximately NZ$34.9m EBITDA and NZ$10.2m NPAT. On an annualised basis, HY24 revenue of NZ$168.3m implies a full-year run rate of approximately NZ$336.6m, which sits about 1.2% below FY23's NZ$340.8m — suggesting the revenue recovery has not yet reached prior full-year levels.

The HY23 release explicitly flagged that management expected a stronger second half, and FY23 confirmed that pattern. No comparable forward statement was captured in the HY24 excerpts provided. What the HY24 result does support is that the digital transition is generating real incremental revenue; what it does not yet support is evidence that the cost structure is adjusting fast enough to translate that revenue into meaningfully higher earnings.

Quality of result

The quality of the revenue growth is reasonable: digital revenue expansion at OneRoof and across the audio segment reflects genuine audience and platform development rather than accounting adjustments. However, the earnings quality below the EBITDA line is mixed. PBT is essentially flat year-on-year, and the effective tax rate increase — not explained in the disclosed excerpts — depressed NPAT further than the operating result warrants, making the NPAT decline a somewhat misleading headline.

The improved operating cash flow is supported by a real improvement in working capital efficiency: receivable days fell approximately 2.5 days and inventory days fell approximately 11.9 days. However, with inventories down 44.5% in absolute terms to NZ$3.3m, a portion of the working capital release is structural (print volume reduction) rather than active management. Pre-lease free cash flow of NZ$10.8m comfortably covered the interim dividend, with a payout ratio against pre-lease FCF of approximately 52%, which is a genuine improvement over HY23's approximately 131%.

The balance sheet is modestly strengthening: leverage at 1.4x EBITDA provides adequate headroom, and there are no disclosed non-recurring items inflating the result.

Unresolved

  • The magnitude of OneRoof's HY24 EBITDA profit is not disclosed, making it impossible to assess how much of the group EBITDA was mix-shift benefit from the segment turnaround versus cost management elsewhere.
  • The cause of the effective tax rate increase to approximately 33.5% is unexplained in the disclosed materials. If it reflects a permanent item (such as a change in deferred tax or non-deductible costs), the gap between PBT and NPAT may persist.
  • Current-period segment EBITDA splits are not provided, so whether Audio maintained its approximately 19% prior-period margin and how far Publishing's margin has compressed cannot be determined.
  • Capex guidance for the second half has not been disclosed; if HY24's NZ$1.4m capex represents a genuine step-down in the maintenance requirement rather than deferred spending, the FCF profile changes materially.
  • No quantitative FY24 guidance or medium-term earnings target was provided against which to measure progress.

This briefing cannot assess whether the advertising market conditions that drove Publishing revenue lower in HY24 will stabilise or deteriorate further into the seasonally stronger second half.

Key metrics

← Swipe to view more
Metric HY24 HY23 Change
Revenue $168.3m $163.3m +3.1% ↑
EBITDA $21.4m $21.3m +0.5% ↑
Net profit after tax $1893m $1978m -4.3% ↓
Net cash inflow from operating activities $12.1m $8.8m +37.1% ↑
Interim dividend per share 3.0c 3.0c flat
Cash and cash equivalents $7652m $5746m +33.2% ↑
Total assets $292.2m $298.5m -2.1% ↓

Source: annolyse.ai/briefings/nzm-hy24

Segment breakdown

← Swipe to view more
Segment Current revenue Prior revenue Current result Mix shift
Audio $56.2m $54.3m +0.1pp
Publishing $97.6m $99.1m -2.6pp
OneRoof $14.1m $9.6m +2.5pp

Source: annolyse.ai/briefings/nzm-hy24

Analytical metrics

← Swipe to view more
Metric HY24 HY23 Context
PBT growth -0.7% cleaner earnings measure
Effective tax rate 33.5% 31.0%
OCF / EBITDA (cash conversion) 56.6% 41.5% stable
FCF pre-lease $10.8m $3.4m +$7.3m
FCF / NPAT 568.3% 172.4% complementary conversion metric
Capex % revenue 0.8% 3.3%
Capex $1360.0m −$5431.0m +$6791.0m
Debtor days 41.4 43.9 -2.5 days
Inventory days 19.8 31.7 -11.9 days
Operating working capital −$2.1m −$3.2m +$1.1m absorbed
Trade debtors $38.3m $39.4m −$1.1m
Net debt $30.0m $31.6m −$1.7m
Net debt / EBITDA 1.40x 1.48x Strengthening
Gross borrowings $37.6m $37.4m +$0.2m
Payout ratio vs NPAT 297.0%
Payout ratio vs FCF pre-lease 52.3% covered
ROE (annualised) 3.0% 3.0% Weakening
HY23 share of FY23 revenue 47.9% Other half was 52.1%
HY23 share of FY23 EBITDA 37.9% Other half was 62.1%
HY23 share of FY23 NPAT 16.2% Other half was 83.8%
Profit from continuing operations $1978.0m

Source: annolyse.ai/briefings/nzm-hy24


This analysis was generated using Annolyse, an AI-powered tool that extracts and analyses NZX/ASX company announcements. The underlying data is extracted from official company filings and verified against source documents. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Appendix

Source documents

The filings and announcement documents considered in this briefing.

Current period

NZME 2024 Consolidated Interim Financial Statements

HY24 / financial report

NZME 2024 Half Year Results Announcement

HY24 / results announcement

NZME 2024 Half Year Results Announcement

HY24 / results release

Prior comparable period

NZME 2023 Consolidated Interim Financial Statements

HY23 / financial report

NZME 2023 Half Year Results Announcement

HY23 / results announcement

NZME 2023 Half Year Results Announcement

HY23 / results release

Full-year context

NZME 2023 Annual Report and Consolidated Financial Statements

FY23 / financial report

NZME 2023 Full Year Results Announcement

FY23 / results announcement

NZME 2023 Full Year Results Announcement

FY23 / results release

Subscribe

Want briefings like this for the next reporting season?

Annolyse is being built as a publication product first. Subscribe for the next release.