Skip to main content

Result releasedAnnolyse analysis published

Revenue nearly halved as losses and cash burn both deepened

Revenue fell 47.4% on lost Medicare coverage while operating cash outflow widened 29.1%, deepening cash pressure.

Healthcare / Diagnostics

PEB revenue trajectory

Revenue context before the current result.

Loading chart...
FY26 was $11.5m, versus $21.8m in FY25.

PEB operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY26 was -$31.9m, versus -$24.7m in FY25.

PEB NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
FY26 was -$35.8m, versus -$29.9m in FY25.

PEB net debt

Borrowings less cash across covered periods.

Loading chart...
FY26 was -$7.8m, versus -$9.2m in FY25.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$310.5m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.03

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

29.13x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
25 June 2026
Published
19 August 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$11.5m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$35.8m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$31.9m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$35.8m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$7.8m

-18.0% ↓ vs $9.5m

Total assets

$17.6m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofPEB FY26Result releasedAnnolyse analysis published

What changed

Capital raise is result context, with NZ$6m capital raised; operating metrics remain the main read

Revenue fell 47.4% to $11.5 million from $21.8 million, the direct result of the loss of US Medicare coverage for the company's core diagnostic test, which under Medicare rules prevents revenue recognition until a pending appeal is resolved, expected to take six to nine months. This is not a like-for-like comparison; the prior year carried a full run-rate of Medicare-eligible revenue that FY26 largely did not.

The net loss widened 19.5% to $35.8 million from $29.9 million, with no tax distortion (effective tax rate nil in both periods), so the deterioration is a clean operating read. Operating cash outflow worsened 29.1% to $31.9 million from $24.7 million. Cash and equivalents fell 18% to $7.8 million, total equity fell 59.1% to $10.7 million, and total assets fell 52.5% to $17.6 million. The Commercial segment result deteriorated to a $22.6 million loss from $14.9 million despite the revenue collapse; the Research segment loss narrowed to $13.1 million from $15.0 million.

What matters

Medicare coverage loss is the dominant driver, not a volume or pricing story

Capital raise adds balance-sheet context, with NZ$24m capital raised, but borrowings and gearing are the direct leverage evidence.

Capital raise adds balance-sheet context, with NZ$25.4m capital raised, but borrowings and gearing are the direct leverage evidence.

Capital raise adds balance-sheet context, with NZ$36.1m capital raised, but borrowings and gearing are the direct leverage evidence.

Revenue recognition is now contingent on a regulatory appeal with a six-to-nine-month expected delay, so the 47.4% revenue decline should not be read as evidence of a shrinking addressable market; it reflects an accounting recognition block tied to a specific payer decision. This matters because near-term top-line recovery depends on an external appeal outcome the company does not control.

Cash burn is accelerating against a shrinking balance sheet. Operating cash outflow of $31.9 million against year-end cash of only $7.8 million means the reported cash position covers a small fraction of the current annual burn rate, which is the central funding-adequacy question for the business independent of any single financing event.

Inventory days rose sharply while revenue nearly halved. Working-capital calculations show inventory days increasing to 64.7 from 26.9, even as receivable days fell to 34.7 from 47.2. This divergence signals inventory built for a volume base that did not materialise, raising the risk of future write-downs or write-offs if consumables are not consumed at the pace originally planned.

Expectations

No stated revenue, earnings, or cash targets are disclosed for FY26, so the result cannot be measured against management guidance; the assessment here is limited to what the shape of the year shows

The half-year period contributed 51.6% of full-year revenue and 53.4% of the full-year net loss, implying a second half of roughly $5.6 million in revenue and a further loss of around $16.7 million, both similar in scale to the first half rather than showing a within-year recovery.

This matters because it indicates the Medicare-driven disruption persisted through the full year rather than resolving mid-year, and because without disclosed targets there is no external benchmark against which to judge whether current cost or cash trajectories are considered acceptable by the board.

Quality of result

The loss is not distorted by one-off items, discontinued operations, or tax effects; PBT and NPAT moved together at -19.5%, so the reported deterioration is a genuine reflection of trading conditions rather than a presentation artefact

Capital expenditure fell 61.5% to $0.5 million, taking capex intensity down to 4.5% of revenue from 5.8%, consistent with a deliberate capital-preservation stance rather than reinvestment for growth.

However, the free-cash-flow-to-NPAT ratio of 90.7% (versus 86.9% prior) should not be read as healthy conversion, since both the numerator and denominator are negative; it indicates cash losses are tracking close to accounting losses, not that earnings are being converted into cash surplus. The rise in inventory days adds a further balance-sheet quality caveat, since unsold stock sitting against a shrunken revenue base is a use of cash that has not yet shown up as an impairment.

Unresolved

Open questions

What is the expected timeline and probability of a successful Medicare coverage appeal, and what happens to deferred revenue recognition if the appeal fails?
Why did inventory days nearly triple to 64.7 while test volumes and revenue both declined sharply?
How many months of operating runway does the year-end cash position of $7.8 million provide at the current $31.9 million annual cash burn rate?
Will the Commercial segment's widening loss reverse once coverage is restored, or does it reflect a structurally higher cost base relative to current volumes?
Does management expect the Research segment's narrowing loss to continue independent of the Commercial segment's recovery?

This briefing cannot assess the outcome of the Medicare appeal or the company's funding sufficiency beyond the balance date.

Ask about PEB FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Pacific Edge's FY26 result.

What is the expected timeline and probability of a successful Medicare coverage appeal, and what happens to deferred revenue recognition if the appeal fails?Why does "Medicare coverage loss is the dominant driver, not a volume or pricing story" matter?How strong was the cash and earnings quality in FY26?What should I watch next for PEB after FY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Annual Report 2026

FY26 / financial report

Prior comparable period

Annual Report 2025

FY25 / financial report

Interim context

HY26 Result - Announcement

HY26 / results announcement

HY26 Result - Announcement

HY26 / results release

HY26 Result - Financial Statements

HY26 / financial report

HY26 Result - Presentation

HY26 / results presentation

Get notified when PEB publishes next

Get the next Pacific Edge briefing and related NZX reporting-season updates by email.