Skip to main content

Result releasedAnnolyse analysis published

PFI HY25: PBT up 20.4% but interim dividend cut 9.1%

A tax-rate flip lifts headline NPAT to +35.8% while operating cash flow stays flat and net debt rises NZ$20m to fund the development pipeline.

PFI revenue trajectory

Revenue context before the current result.

Loading chart...
HY25 was $61.2m, versus $47.2m in HY24.

PFI operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY25 was $27.9m, versus $27.8m in HY24.

PFI NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
HY25 was $28.8m, versus $21.2m in HY24.

PFI net debt

Borrowings less cash across covered periods.

Loading chart...
HY25 was $694.3m, versus $674m in HY24.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 3 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$1.1b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

14.68x

i

Recent market cap compared with trailing earnings.

EPS

0.15

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.78x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

4.2%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
25 February 2025
Published
22 April 2026

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$61.2m

+7.3% ↑ vs $57.1m

Net profit after tax

$28.8m

+35.8% ↑ vs $21.2m

Net cash inflow from operating activities

$27.9m

+0.3% ↑ vs $27.8m

Interim dividend per share

2.0c

-9.1% ↓ vs 2.2c

Profit before tax

$30.7m

+20.4% ↑ vs $25.5m

Cash and cash equivalents

$1.9m

+28.0% ↑ vs $1.5m

Total assets

$2.1b

+1.4% ↑ vs $2.1b

Analysis ofPFI HY25Result releasedAnnolyse analysis published

What changed

Rental and management fee income rose 7.3% to NZ$61.2m, and profit before tax grew 20.4% to NZ$30.7m, the cleaner operating read

Reported NPAT rose 35.8% to NZ$28.8m, but that headline is flattered by the effective tax rate moving from -16.9% in HY24 to 6.2% in HY25 — a 15.4 percentage-point gap between PBT and NPAT growth.

Operating cash flow was essentially unchanged at NZ$27.9m (+0.3%) despite the earnings step-up. Capex of NZ$41.6m (68.0% of revenue) was lower than HY24's NZ$49.9m, so pre-lease FCF improved to -NZ$13.7m from -NZ$22.1m but remains at the lower edge of the supplied historical range (5-period mean NZ$5.7m, range -NZ$22.1m to NZ$29.4m).

Gross borrowings rose NZ$20.8m to NZ$696.2m and net debt is now NZ$694.3m. The interim dividend was cut 9.1% to 2.0 cps from 2.2 cps.

What matters

Tax distortion is doing the work in the headline

PBT growth of 20.4% is the durable operating read; NPAT growth of 35.8% reflects the effective tax rate moving from -16.9% to 6.2%, a swing of more than 23 points that will not repeat at the same magnitude. For a self-directed investor, this means the 7.3% rental top-line and 20.4% PBT growth — supported by the "improving interest rate environment" management cites — are the metrics to anchor on, not the NPAT print.

Cash did not follow earnings. Operating cash flow was effectively flat (+0.3%) while PBT rose 20.4%. The release does not disclose the working-capital movements that explain the gap, and pre-lease FCF stayed deeply negative at -NZ$13.7m because development spend (NZ$32.8m of the NZ$41.6m capex) continues. This matters because the dividend is not covered by post-capex cash flow (-73.1% payout vs pre-lease FCF), so the gap is being funded by debt.

Dividend cut despite higher earnings. The 2.0 cps interim is below HY24's 2.2 cps even as NPAT rose 35.8%. The payout ratio fell to 34.9% from 52.1%, consistent with retaining cash for the Green Star development pipeline and rising borrowings, but it signals that the board is not treating the earnings uplift as fully distributable.

Expectations

No specific quantitative FY25 NPAT or distributable earnings target is supplied in the release excerpts

Management commentary points to recovering property valuations, the near-term Green Star development pipeline (including Springs Road, East Tamaki) and an improving interest rate environment supporting earnings, operating cash flows and dividends. The implied second-half shape from the prior year is not directly comparable because HY24 figures span the same six-month boundary, so the supplied second-half-shape context is uninformative.

What the release supports: steady rental growth and a modest PBT uplift consistent with the supplied historical revenue range (5-period mean 7.6%). What it does not support: any read on whether the full-year dividend will follow the interim down 9.1%, or whether second-half capex will continue at first-half intensity. The gap between earnings growth and cash generation means the FY25 dividend decision will be the cleaner test of board confidence.

Quality of result

Rental revenue at +7.3% sits inside the supplied historical baseline (range 1.3%–20.2%) and looks durable, anchored by an industrial portfolio with stated occupancy and lease-term qualities

PBT growth of 20.4% reflects both top-line and a lower interest drag in the rate environment; that component is more cyclical and less repeatable than the rental line.

The lower-quality elements are the tax line and the cash bridge. The 6.2% effective tax rate is below the 5-period mean of 14.3% and is the largest single contributor to the 35.8% NPAT print. Pre-lease FCF of -NZ$13.7m, classified at the lower edge of the supplied historical range, is structurally negative because of development capex; this is normal for a developing industrial REIT, but it means the dividend, gearing trajectory and development drawdowns are linked. ROE rose to 2.1% from 1.6%, but remains below the 5-period mean of 5.4%, consistent with property values still recovering.

Unresolved

Open questions

Why was the interim dividend cut 9.1% to 2.0 cps when PBT rose 20.4% and NPAT rose 35.8%?
What drove the effective tax rate to 6.2% and is that level repeatable in the second half?
How does management see gearing trending given net debt rose NZ$20m and the development pipeline is still drawing capital?
What is the expected drawdown profile and completion timing for the Springs Road and other Green Star developments through FY25?
Will the FY25 full-year dividend be set against AFFO or distributable earnings, and is the lower interim a re-base or timing?

This briefing cannot assess portfolio-level metrics not present in the release excerpts, including occupancy, weighted average lease term, like-for-like rent reversions, cap-rate movements or distributable earnings reconciliations.

Ask about PFI HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Property for Industry's HY25 result.

Why was the interim dividend cut 9.1% to 2.0 cps when PBT rose 20.4% and NPAT rose 35.8%?Why does "Tax distortion is doing the work in the headline" matter?How strong was the cash and earnings quality in HY25?What should I watch next for PFI after HY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Interim Financial Statements

HY25 / financial report

Interim Results Announcement

HY25 / results release

NZX Form – Results Announcement

HY25 / results announcement

Prior comparable period

[1] PFI - NZX Results Announcement - 6ME 30 June 2024

HY24 / results release

[2] PFI - NZX Form - Results Announcement - 6ME 30 June 2024

HY24 / results announcement

[5] PFI - Annual Report – 6ME 30 June 2024

HY24 / financial report

Full-year context

PFI - Annual Report – 6ME 30 June 2024

FY24 / financial report

Release context

Annual Meeting Outcome

HY25 / commentary

Get notified when PFI publishes next

Get the next Property for Industry briefing and related NZX reporting-season updates by email.