Skip to main content

Result releasedAnnolyse analysis published

Full-year NPAT rose 45.8% but the second half swung to a loss

Revenue grew 10.2% and EBITDA 14.6%, but nearly all of FY26's profit was earned in the first half, with trade debtors up 22.2%.

Primary Industries / Rural services

PGW revenue trajectory

Revenue context before the current result.

Loading chart...
HY26 was $619.4m, versus $570.3m in HY25.

PGW EBITDA margin

EBITDA margin across covered periods.

Loading chart...
HY26 was 7.4%, versus 7.3% in HY25.

PGW operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY26 was -$49.9m, versus -$31m in HY25.

PGW working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
FY26 was $33.4m, versus $53.4m in HY26.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$173.6m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

11.13x

i

Recent market cap compared with trailing earnings.

EPS

0.21

i

Recent filing-derived earnings per share.

PEG

0.24x

i

P/E compared with recent earnings growth.

EV/EBITDA

4.07x

i

Enterprise value compared with recent EBITDA.

P/FCF

3.7x

i

Market cap compared with recent free cash flow.

P/B

0.95x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

3.7%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
11 August 2026
Published
11 August 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$1.1b

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$64.3m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$15.6m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$52.6m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

10.0c

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$29.7m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$21m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$4m

+52.9% ↑ vs $2.6m

Analysis ofPGW FY26Result releasedAnnolyse analysis published

What changed

PGG Wrightson's FY26 net profit after tax rose 45.8% to $15.6 million (from $10.7 million), supported by revenue growth of 10.2% to $1,074.4 million and Operating EBITDA growth of 14.6% to $64.3 million

Profit before tax, the cleaner operating gauge, grew 50.0% to $21.0 million. But the interim result already reported $17.3 million of NPAT for the first half, which means the second half implied a net loss of roughly $1.7 million, a much softer exit than the full-year headline suggests.

Both segments improved: Agency's result nearly doubled to $29.0 million (from $14.8 million) and Retail & Water rose to $44.5 million (from $24.7 million). The current and interim periods both carry an acquisition flag (the Nexan transaction), so the comparison is not a clean like-for-like and some of the revenue and segment gains reflect inorganic contribution rather than pure organic recovery.

What matters

First-half-loaded profit

With H1 NPAT of $17.3 million exceeding the full-year figure of $15.6 million, the implied second half was loss-making. This matters because an investor reading only the annual growth rate would miss that the business's momentum weakened into the second half rather than building on it.

Tax distortion narrows the growth story. NPAT growth of 45.8% understates underlying performance versus PBT growth of 50.0%, a 4.2 percentage-point gap driven by the effective tax rate rising from 23.8% to 26.0%. This means PBT is the more reliable growth signal, and the tax move alone shaved several points off the reported bottom-line gain.

Working capital is expanding faster than sales. Trade debtors rose 22.2% to $157.6 million and receivable days lengthened from 48.3 to 53.5, lifting overall working capital by $33.4 million to $265.1 million. Full-year operating cash flow of $52.6 million (versus $12.4 million prior, an 81.8% conversion of EBITDA against 22.1% prior) looks strong, but most of that swing came from a second-half cash inflow of about $102.5 million reversing a roughly $49.9 million first-half outflow, a seasonal pattern that still leaves a growing receivables base that could pressure future cash generation if collections slow.

Expectations

No FY27 target, CAGR requirement, or forward-work disclosure is provided, so this result cannot be judged against a stated goal beyond the FY26 Operating EBITDA guidance of around $64 million, which the $64.3 million outcome met

The interim result reaffirmed that guidance mid-year, so the full-year figure represents a guided outcome rather than a beat or miss, and management has not signalled how the softer implied second-half trend should be read into FY27. That absence matters because the second-half NPAT swing raises a question the release does not answer: whether the softer exit rate is a timing effect or an early signal of slowing momentum.

Quality of result

Some of the improvement looks durable: PBT growth of 50.0% is broad-based across both segments, and the swing in net debt to EBITDA from 1.53x to 1.37x plus ROE improvement from 6.1% to 8.5% point to genuine balance-sheet strengthening

But other elements look more timing- and balance-sheet-assisted. Capex fell sharply from $22.9 million to $5.7 million (0.5% of revenue versus 2.3% prior), which flattered free cash flow to 301.5% of NPAT; if that capex pullback reflects deferred spending rather than structurally lower capital intensity, future periods could see cash flow give some of this back. The receivables build and the negative implied second-half NPAT both suggest the full-year cash and profit picture benefited from a strong first half and a large late-year working-capital swing rather than a uniformly improving run rate.

Unresolved

Open questions

What drove the swing from a $17.3 million first-half NPAT to an implied second-half loss of about $1.7 million, and is it seasonal or a genuine slowdown?
How much of the 10.2% revenue growth and the segment result gains are organic versus attributable to the Nexan acquisition?
Why did trade debtors and working capital grow faster than revenue, and what is management's plan for unwinding this build?
Will the FY26 capex pullback to $5.7 million persist, or does it defer spending that will need to be caught up in FY27?
Will management provide FY27 guidance, and how does the dividend policy relate to the current 48.5% payout ratio against NPAT?

This briefing cannot assess how much of the second-half NPAT decline reflects normal agricultural seasonality versus a genuine deterioration in trading conditions, since no historical baseline for the second-half shape was supplied.

Ask about PGW FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about PGG Wrightson's FY26 result.

What drove the swing from a $17.3 million first-half NPAT to an implied second-half loss of about $1.7 million, and is it seasonal or a genuine slowdown?Why does "First-half-loaded profit" matter?How strong was the cash and earnings quality in FY26?What should I watch next for PGW after FY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Financial Results Announcement NZX Year to 30 June 2026

FY26 / results announcement

PGW Financial Statements 30 June 2026

FY26 / financial report

PGW Full-Year Results Presentation to 30 June 2026

FY26 / results presentation

PGW Results Announcement Year to 30 June 2026

FY26 / results release

Prior comparable period

Annual Report for Financial Year to 30 June 2025

FY25 / financial report

PGW Sustainability Report and Climate Change Climate Statement for Financial Year to 30 June 2025

FY25 / results announcement

PGW Sustainability Report and Climate Change Climate Statement for Financial Year to 30 June 2025

FY25 / results release

Interim context

NZX Results Announcement Format to 31 December 2026

HY26 / results announcement

PGW Half Year Presentation to 31 December 2025

HY26 / results presentation

PGW Half Year Report to 31 December 2025

HY26 / financial report

PGW Half Year Results Announcement to 31 December 2025

HY26 / results release

Release context

PGW Guidance Update_13 October 2025

FY25 / commentary

Annual Shareholders Meeting Presentation

HY26 / commentary

Get notified when PGW publishes next

Get the next PGG Wrightson briefing and related NZX reporting-season updates by email.