Market cap
$164.6m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Earnings power weakened, leverage rose to 2.6x net debt/EBITDA, and FY24 guidance trails FY23's $61.2m; cash-conversion metrics for the period are denominator-distorted and are not read here as a normal quality signal.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$164.6m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
13.71x
Recent market cap compared with trailing earnings.
EPS
0.16
Recent filing-derived earnings per share.
PEG
1.69x
P/E compared with recent earnings growth.
EV/EBITDA
5.54x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
0.88x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
3.9%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$560.9m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$36.6m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$12.7m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
−$6.8m
Caveat: metric quality flags apply; use this value with basis context.
Declared dividend per share
0.0c
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$22.2m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$17.5m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$13.3m
+435.7% ↑ vs $2.5m
Analysis ofPGW HY24Result releasedAnnolyse analysis published
What changed
The interim dividend was set at zero, against 12.0 cents in HY23, and the board issued FY24 Operating EBITDA guidance of around $50m, well below the $61.2m delivered in FY23.
Operating cash outflow was $6.8m versus $35.0m a year earlier, helped by trade debtors falling 8.6% to $294.2m. Because operating cash flow is being read alongside EBITDA here, note that the OCF/EBITDA ratio for both periods is denominator-distorted and basis-mismatched, so this change should not be characterised as a normal improvement in cash conversion or quality. Gross borrowings still rose to $110.2m from $98.0m, taking net debt/EBITDA to 2.6x from 2.0x. ROE roughly halved, to 14.3% from 24.1%.
What matters
PBT fell 40.7% and NPAT fell 40.1%, a gap of just -0.6 percentage points, with the effective tax rate barely changing (27.3% vs 28.4%). The cleaner read is that operating profit dropped 35.5% to $22.2m, so the NPAT decline reflects genuine trading weakness rather than a one-off below-the-line item. Both segments contributed: Retail & Water result fell to $40.0m from $48.9m, and Agency result fell to $1.4m from $3.6m on broadly flat share of revenue.
Dividend suspension signals balance-sheet priority. A 12.0 cent prior interim has gone to zero despite the company still generating $12.7m of NPAT. Combined with gross borrowings up $12.2m and net debt/EBITDA climbing to 2.6x, the read is that the board is preserving liquidity ahead of a softer FY24, not signalling a step-change in payout policy. This matters because PGW historically distributed a large share of earnings (prior NPAT payout 42.9%), so the cut is a behavioural change.
Guidance implies almost all of the FY24 damage is now visible. FY24 EBITDA of ~$50m versus HY24 EBITDA of $36.6m leaves an implied H2 of ~$13.4m, almost identical to the implied FY23 H2 of $13.4m. Management is therefore telling investors the H1 shortfall is structural for the year, not a phasing effect to be recovered.
Expectations
On that pattern HY24's $36.6m extrapolates to a full-year figure well above $50m, which the company is explicitly disowning. The takeaway is that the H2 EBITDA contribution is not expected to improve materially on the soft H2 FY23.
No revenue or margin target has been provided, only the EBITDA anchor. That leaves limited basis for judging the path back to FY22 or FY23 earnings levels; the release supports a flat-to-soft H2 view but not a recovery thesis.
Quality of result
Separately, debtor days eased to 95 from 100 on lower revenue, a real working-capital effect, but on a source-backed basis it does not by itself offset the underlying earnings deterioration: free cash flow pre-lease was -$13.7m versus +$8.3m a year ago, and FCF/NPAT was -107.8%.
So the durable read is that trading earnings stepped down, working capital partly cushioned the cash impact, and the balance sheet absorbed the rest via higher gross borrowings and a suspended dividend. Capex was modest at $6.9m (1.2% of revenue), so the cash strain is operating, not investment-driven. Given the denominator distortion noted above, this section deliberately avoids citing the OCF/EBITDA percentage values as trend evidence.
Unresolved
This briefing cannot assess underlying segment volume or pricing trends, peer comparatives, or the durability of the working-capital improvement beyond seasonal effects. It also cannot rely on the reported OCF/EBITDA ratio, which is flagged as denominator-distorted and not analytically comparable across periods.
Chat
Ask follow-up questions about PGG Wrightson's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
PGG Wrightson Half Year Report to 31 December 2023
HY24 / financial reportPGG Wrightson HY Results Announcement to 31 December 2023
HY24 / results releasePGW HY Results Announcement NZX Form
HY24 / results announcementPGW HY Results Presentation Deck_31 December 2023
HY24 / results presentationPGW Half-Year Report to 31 December 2022
HY23 / financial reportPGW Half-Year Results Announcement
HY23 / results announcementPGW Half-Year Results Announcement
HY23 / results releasePGW Financial Statements for Year Ended 30 June 2023
FY23 / financial reportPGW Results Announcement FY23
FY23 / results announcementPGW Results Announcement FY23
FY23 / results releaseAnnual Shareholders Meeting Presentation 2023
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Leverage and balance-sheet risk
Net debt / EBITDA is 2.65x, +0.65x versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.6pp.
ROE and capital efficiency
ROE was 7.3%, -4.4pp versus the prior comparable period.
Revenue growth context
Revenue growth was -4.2% for this reporting period.
Get the next PGG Wrightson briefing and related NZX reporting-season updates by email.