Market cap
$159.3m
End-of-day close multiplied by current shares on issue.
Cash conversion improved sharply but earnings power weakened, leverage rose to 2.6x net debt/EBITDA, and FY24 guidance trails FY23's $61.2m.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$159.3m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
13.27x
Recent market cap compared with trailing earnings.
EPS
0.16
Recent filing-derived earnings per share.
PEG
1.64x
P/E compared with recent earnings growth.
EV/EBITDA
5.46x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
0.85x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
4.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$560.9m
-4.2% ↓ vs $585.8m
EBITDA
$36.6m
-23.5% ↓ vs $47.8m
Net profit after tax
$12.7m
-40.1% ↓ vs $21.2m
Net cash inflow from operating activities
−$6.8m
+80.5% ↑ vs −$35m
Declared dividend per share
0.0c
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Operating profit
$22.2m
-35.5% ↓ vs $34.5m
Profit before tax
$17.5m
-40.7% ↓ vs $29.5m
Cash and cash equivalents
$13.3m
+435.7% ↑ vs $2.5m
What changed
The interim dividend was set at zero, against 12.0 cents in HY23, and the board issued FY24 Operating EBITDA guidance of around $50m, well below the $61.2m delivered in FY23.
Cash quality moved the other way: operating cash outflow narrowed from $35.0m to $6.8m, helped by trade debtors falling 8.6% to $294.2m. Gross borrowings still rose to $110.2m from $98.0m, taking net debt/EBITDA to 2.6x from 2.0x. ROE roughly halved, to 14.3% from 24.1%.
What matters
PBT fell 40.7% and NPAT fell 40.1%, a gap of just -0.6 percentage points, with the effective tax rate barely changing (27.3% vs 28.4%). The cleaner read is that operating profit dropped 35.5% to $22.2m, so the NPAT decline reflects genuine trading weakness rather than a one-off below-the-line item. Both segments contributed: Retail & Water result fell to $40.0m from $48.9m, and Agency result fell to $1.4m from $3.6m on broadly flat share of revenue.
Dividend suspension signals balance-sheet priority. A 12.0 cent prior interim has gone to zero despite the company still generating $12.7m of NPAT. Combined with gross borrowings up $12.2m and net debt/EBITDA climbing to 2.6x, the read is that the board is preserving liquidity ahead of a softer FY24, not signalling a step-change in payout policy. This matters because PGW historically distributed a large share of earnings (prior NPAT payout 42.9%), so the cut is a behavioural change.
Guidance implies almost all of the FY24 damage is now visible. FY24 EBITDA of ~$50m versus HY24 EBITDA of $36.6m leaves an implied H2 of ~$13.4m, almost identical to the implied FY23 H2 of $13.4m. Management is therefore telling investors the H1 shortfall is structural for the year, not a phasing effect to be recovered.
Expectations
On that pattern HY24's $36.6m extrapolates to a full-year figure well above $50m, which the company is explicitly disowning. The takeaway is that the H2 EBITDA contribution is not expected to improve materially on the soft H2 FY23.
No revenue or margin target has been provided, only the EBITDA anchor. That leaves limited basis for judging the path back to FY22 or FY23 earnings levels; the release supports a flat-to-soft H2 view but not a recovery thesis.
Quality of result
Operating cash conversion (OCF/EBITDA) moved from -73.1% to -18.7% because the seasonal receivables build was smaller, with debtor days easing to 95 from 100 on lower revenue. That is a real working-capital tailwind, but it does not offset the underlying earnings deterioration: free cash flow pre-lease was -$13.7m versus +$8.3m a year ago, and FCF/NPAT was -107.8%.
So the durable read is that trading earnings stepped down, working capital partly cushioned the cash impact, and the balance sheet absorbed the rest via higher gross borrowings and a suspended dividend. Capex was modest at $6.9m (1.2% of revenue), so the cash strain is operating, not investment-driven.
Unresolved
This briefing cannot assess underlying segment volume or pricing trends, peer comparatives, or the durability of the working-capital improvement beyond seasonal effects.
Chat
Ask follow-up questions about PGG Wrightson's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
PGG Wrightson Half Year Report to 31 December 2023
HY24 / financial reportPGG Wrightson HY Results Announcement to 31 December 2023
HY24 / results releasePGW HY Results Announcement NZX Form
HY24 / results announcementPGW HY Results Presentation Deck_31 December 2023
HY24 / results presentationPGW Half-Year Report to 31 December 2022
HY23 / financial reportPGW Half-Year Results Announcement
HY23 / results announcementPGW Half-Year Results Announcement
HY23 / results releasePGW Financial Statements for Year Ended 30 June 2023
FY23 / financial reportPGW Results Announcement FY23
FY23 / results announcementPGW Results Announcement FY23
FY23 / results releaseAnnual Shareholders Meeting Presentation 2023
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Leverage and balance-sheet risk
Net debt / EBITDA is 2.65x, +0.65x versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.6pp.
ROE and capital efficiency
ROE was 14.3%, -9.8pp versus the prior comparable period.
Revenue growth context
Revenue growth was -4.2% for this reporting period.
Get the next PGG Wrightson briefing and related NZX reporting-season updates by email.