Skip to main content

Result releasedAnnolyse analysis published

EBITDA fell 23.5% and interim dividend cut to zero; FY24 guide ~$50m

Earnings power weakened, leverage rose to 2.6x net debt/EBITDA, and FY24 guidance trails FY23's $61.2m; cash-conversion metrics for the period are denominator-distorted and are not read here as a normal quality signal.

PGW metric context

No comparable metric history is available for this result.

Not enough chartable history yet. This panel will populate as comparable periods are published.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 18 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$161.5m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

10.35x

i

Recent market cap compared with trailing earnings.

EPS

0.21

i

Recent filing-derived earnings per share.

PEG

0.23x

i

P/E compared with recent earnings growth.

EV/EBITDA

3.88x

i

Enterprise value compared with recent EBITDA.

P/FCF

3.44x

i

Market cap compared with recent free cash flow.

P/B

0.88x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

4.7%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
19 January 2024
Published
22 April 2026

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$560.9m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$36.6m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$12.7m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$6.8m

Caveat: metric quality flags apply; use this value with basis context.

Declared dividend per share

0.0c

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$22.2m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$17.5m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$13.3m

+435.7% ↑ vs $2.5m

Analysis ofPGW HY24Result releasedAnnolyse analysis published

What changed

Operating EBITDA fell 23.5% to $36.6m and NPAT fell 40.1% to $12.7m on revenue down 4.2% to $560.9m

The interim dividend was set at zero, against 12.0 cents in HY23, and the board issued FY24 Operating EBITDA guidance of around $50m, well below the $61.2m delivered in FY23.

Operating cash outflow was $6.8m versus $35.0m a year earlier, helped by trade debtors falling 8.6% to $294.2m. Because operating cash flow is being read alongside EBITDA here, note that the OCF/EBITDA ratio for both periods is denominator-distorted and basis-mismatched, so this change should not be characterised as a normal improvement in cash conversion or quality. Gross borrowings still rose to $110.2m from $98.0m, taking net debt/EBITDA to 2.6x from 2.0x. ROE roughly halved, to 14.3% from 24.1%.

What matters

Earnings compression is broad, not a tax artefact

PBT fell 40.7% and NPAT fell 40.1%, a gap of just -0.6 percentage points, with the effective tax rate barely changing (27.3% vs 28.4%). The cleaner read is that operating profit dropped 35.5% to $22.2m, so the NPAT decline reflects genuine trading weakness rather than a one-off below-the-line item. Both segments contributed: Retail & Water result fell to $40.0m from $48.9m, and Agency result fell to $1.4m from $3.6m on broadly flat share of revenue.

Dividend suspension signals balance-sheet priority. A 12.0 cent prior interim has gone to zero despite the company still generating $12.7m of NPAT. Combined with gross borrowings up $12.2m and net debt/EBITDA climbing to 2.6x, the read is that the board is preserving liquidity ahead of a softer FY24, not signalling a step-change in payout policy. This matters because PGW historically distributed a large share of earnings (prior NPAT payout 42.9%), so the cut is a behavioural change.

Guidance implies almost all of the FY24 damage is now visible. FY24 EBITDA of ~$50m versus HY24 EBITDA of $36.6m leaves an implied H2 of ~$13.4m, almost identical to the implied FY23 H2 of $13.4m. Management is therefore telling investors the H1 shortfall is structural for the year, not a phasing effect to be recovered.

Expectations

Against the supplied FY23 shape, HY23 carried 78% of full-year EBITDA, so PGW's earnings are heavily first-half weighted

On that pattern HY24's $36.6m extrapolates to a full-year figure well above $50m, which the company is explicitly disowning. The takeaway is that the H2 EBITDA contribution is not expected to improve materially on the soft H2 FY23.

No revenue or margin target has been provided, only the EBITDA anchor. That leaves limited basis for judging the path back to FY22 or FY23 earnings levels; the release supports a flat-to-soft H2 view but not a recovery thesis.

Quality of result

The reported OCF/EBITDA ratio is denominator-distorted and suppressed in both the current and prior period, so it is not presented here as a meaningful cash-conversion figure and should not be treated as evidence of improved or worsened underlying quality

Separately, debtor days eased to 95 from 100 on lower revenue, a real working-capital effect, but on a source-backed basis it does not by itself offset the underlying earnings deterioration: free cash flow pre-lease was -$13.7m versus +$8.3m a year ago, and FCF/NPAT was -107.8%.

So the durable read is that trading earnings stepped down, working capital partly cushioned the cash impact, and the balance sheet absorbed the rest via higher gross borrowings and a suspended dividend. Capex was modest at $6.9m (1.2% of revenue), so the cash strain is operating, not investment-driven. Given the denominator distortion noted above, this section deliberately avoids citing the OCF/EBITDA percentage values as trend evidence.

Unresolved

Open questions

Why did the Agency segment result fall roughly 61% on only a 3.6% revenue decline, and is that a margin reset or a one-off?
What specific input-cost, volume, or pricing factors drove the Retail & Water result down $8.9m, and are any of them already reversing into H2?
What conditions would need to be met for the dividend to resume, and is the zero interim a one-period decision or a policy reset?
How comfortable is the board with net debt/EBITDA at 2.6x given an FY24 EBITDA guide of around $50m, and what is the internal ceiling?
What gives confidence in delivering the implied ~$13m of H2 FY24 EBITDA after a 23.5% H1 decline?
What is driving the OCF/EBITDA denominator distortion in both periods, and what would a basis-comparable cash-conversion figure look like?

This briefing cannot assess underlying segment volume or pricing trends, peer comparatives, or the durability of the working-capital improvement beyond seasonal effects. It also cannot rely on the reported OCF/EBITDA ratio, which is flagged as denominator-distorted and not analytically comparable across periods.

Ask about PGW HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about PGG Wrightson's HY24 result.

Why did the Agency segment result fall roughly 61% on only a 3.6% revenue decline, and is that a margin reset or a one-off?Why does "Earnings compression is broad, not a tax artefact" matter?How strong was the cash and earnings quality in HY24?What should I watch next for PGW after HY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

PGG Wrightson Half Year Report to 31 December 2023

HY24 / financial report

PGG Wrightson HY Results Announcement to 31 December 2023

HY24 / results release

PGW HY Results Announcement NZX Form

HY24 / results announcement

PGW HY Results Presentation Deck_31 December 2023

HY24 / results presentation

Prior comparable period

PGW Half-Year Report to 31 December 2022

HY23 / financial report

PGW Half-Year Results Announcement

HY23 / results announcement

PGW Half-Year Results Announcement

HY23 / results release

Full-year context

PGW Financial Statements for Year Ended 30 June 2023

FY23 / financial report

PGW Results Announcement FY23

FY23 / results announcement

PGW Results Announcement FY23

FY23 / results release

Release context

Annual Shareholders Meeting Presentation 2023

HY24 / commentary

Get notified when PGW publishes next

Get the next PGG Wrightson briefing and related NZX reporting-season updates by email.