Market cap
$5.5b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
A one-off Northport sale gain flattered FY25 profit, masking a 23.2% rise in underlying NPAT and a surge in capex to 17.8% of revenue.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.
The latest close and share count context for the market price.
Market cap
$5.5b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
35.39x
Recent market cap compared with trailing earnings.
EPS
0.23
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
21.69x
Enterprise value compared with recent EBITDA.
P/FCF
46.53x
Market cap compared with recent free cash flow.
P/B
2.38x
Market value compared with latest reported equity.
Yield and investment-company valuation where supported.
Dividend yield
2.2%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY26 vs FY25
Revenue
$486.5m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$275.7m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$156.1m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$205.4m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
20.5c
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$1.7m
-80.7% ↓ vs $9m
Total assets
$3.1b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofPOT FY26Result releasedAnnolyse analysis published
What changed
This is not a genuine earnings contraction: the company's own reported-to-underlying reconciliation shows FY25's reported result included a net gain on sale of Northport, and underlying group net profit rose 23.2% to a record $155.3m this year. The effective tax rate rose to 26.1% from 20.6%, adding further downward pressure on reported NPAT.
Capex jumped 208.5% to $86.7m from $28.1m, lifting capex intensity to 17.8% of revenue from 6.1%. Company-defined free cash flow fell to $118.7m from $142.4m even as operating cash flow rose 19.4% to $205.4m. Net debt to EBITDA improved to 1.66x from 1.96x.
What matters
The headline 10.0% NPAT decline is largely a comparability artefact from last year's Northport disposal gain rather than deteriorating trading; the reconciled underlying profit of $155.3m, up 23.2%, is the cleaner read on operating momentum, so investors should anchor on that figure rather than the reported year-on-year fall.
Capex step-up compressing free cash flow. Capex intensity rose to 17.8% of revenue from 6.1%, and company-defined free cash flow fell to $118.7m from $142.4m, cutting FCF-to-NPAT conversion to 76.1% from 83%. This matters because the business is now retaining less discretionary cash even though operating cash flow itself grew 19.4% and cash conversion held near normal at 74.5% versus 73.3% prior.
Dividend and payout escalation. The final dividend rose 28.9% to 12.5 cents, taking the full-year dividend to 20.5 cents from 16.7 cents, while the payout ratio against NPAT jumped to 88.7% from 65.0%. Distributions are now consuming a materially larger share of profit, which leaves less buffer to absorb the heavier capex programme without additional borrowing.
Expectations
Management commentary points to broadly steady log export forecasts and continued growth expectations in some trades, but these are qualitative signals, not numeric commitments the result can be judged against.
The absence of forward guidance means the improved leverage position (net debt to EBITDA of 1.66x) and record underlying earnings are the main evidence available; whether the capex intensity of 17.8% of revenue is a one-year peak or a new multi-year run rate cannot be assessed from this filing alone.
Quality of result
The reported NPAT decline is less a quality issue than a comparability issue, given the disclosed Northport gain sitting in the prior year's base.
The less durable element is free cash flow, which fell on a 208.5% increase in capex, a step-change in investment spend rather than an established recurring pattern based on the two years shown. Receivable days extended to 57 from 51.8, a modest lengthening worth monitoring, though no historical baseline was supplied to judge whether this sits inside or outside a normal range.
Unresolved
This briefing cannot assess whether the FY27 capex programme will be funded from operating cash flow alone or will require incremental borrowing, since no forward capex or financing guidance was disclosed.
Chat
Ask follow-up questions about Port of Tauranga's FY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
NZX Results Announcement POTL - 30 June 2026
FY26 / results announcementPOT 2026 Integrated Annual Report
FY26 / financial reportPOT Analyst Presentation - August 2026
FY26 / results presentationPOT Media Release for full year results 30 June 2026
FY26 / media releaseNZX Results Announcement - 30 June 2025
FY25 / results announcementPOT Integrated Annual Report 2025
FY25 / financial reportPOT Investor Presentation - August 2025
FY25 / results presentationPOT Media Release for full year results 30 June 2025
FY25 / media releaseAnalyst Presentation mid-year market update POTL - February 2026
HY26 / results presentationMedia release on interim results - Port of Tauranga - 31 December 2025
HY26 / media releaseNZX form Results Announcement POTL 31 December 2025
HY26 / results announcementPOT Market Update-Interim Financial Statements 2026
HY26 / financial reportPort of Tauranga Investor Day presentations
FY26 / commentaryChair's Speech POTL AGM 2025
HY26 / commentaryPOT Interim Results Announcement Date and Analyst Briefings and Investor Day
HY26 / commentaryRelated insights
Compare this result's metrics with other covered NZX companies.
Cash conversion quality
This result converted 74.5% of EBITDA to operating cash flow, +1.2pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 6.7pp.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 90.0% on a NPAT basis, with NPAT payout at 88.7%.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.66x, -0.30x versus the prior comparable period.
Get the next Port of Tauranga briefing and related NZX reporting-season updates by email.