Skip to main content

Result releasedAnnolyse analysis published

Underlying NPAT rose 23.2% despite reported profit falling 10.0%

A one-off Northport sale gain flattered FY25 profit, masking a 23.2% rise in underlying NPAT and a surge in capex to 17.8% of revenue.

POT revenue trajectory

Revenue context before the current result.

Loading chart...
HY26 revenue trajectory was $244.1m.

POT EBITDA margin

EBITDA margin across covered periods.

Loading chart...
HY26 ebitda margin was 50.1%.

POT operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY26 operating cash flow was $77.8m.

POT NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
HY26 npat trajectory was $70.2m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 27 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$5.5b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

35.39x

i

Recent market cap compared with trailing earnings.

EPS

0.23

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

21.69x

i

Enterprise value compared with recent EBITDA.

P/FCF

46.53x

i

Market cap compared with recent free cash flow.

P/B

2.38x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

2.2%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
28 August 2026
Published
28 August 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$486.5m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$275.7m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$156.1m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$205.4m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

20.5c

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$1.7m

-80.7% ↓ vs $9m

Total assets

$3.1b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofPOT FY26Result releasedAnnolyse analysis published

What changed

Reported net profit after tax fell 10.0% to $156.1m from $173.4m, and profit before tax fell 3.3% to $211.2m from $218.5m, even though revenue rose 4.7% to $486.5m and EBITDA rose 17.6% to $275.7m

This is not a genuine earnings contraction: the company's own reported-to-underlying reconciliation shows FY25's reported result included a net gain on sale of Northport, and underlying group net profit rose 23.2% to a record $155.3m this year. The effective tax rate rose to 26.1% from 20.6%, adding further downward pressure on reported NPAT.

Capex jumped 208.5% to $86.7m from $28.1m, lifting capex intensity to 17.8% of revenue from 6.1%. Company-defined free cash flow fell to $118.7m from $142.4m even as operating cash flow rose 19.4% to $205.4m. Net debt to EBITDA improved to 1.66x from 1.96x.

What matters

Reported-vs-underlying divergence

The headline 10.0% NPAT decline is largely a comparability artefact from last year's Northport disposal gain rather than deteriorating trading; the reconciled underlying profit of $155.3m, up 23.2%, is the cleaner read on operating momentum, so investors should anchor on that figure rather than the reported year-on-year fall.

Capex step-up compressing free cash flow. Capex intensity rose to 17.8% of revenue from 6.1%, and company-defined free cash flow fell to $118.7m from $142.4m, cutting FCF-to-NPAT conversion to 76.1% from 83%. This matters because the business is now retaining less discretionary cash even though operating cash flow itself grew 19.4% and cash conversion held near normal at 74.5% versus 73.3% prior.

Dividend and payout escalation. The final dividend rose 28.9% to 12.5 cents, taking the full-year dividend to 20.5 cents from 16.7 cents, while the payout ratio against NPAT jumped to 88.7% from 65.0%. Distributions are now consuming a materially larger share of profit, which leaves less buffer to absorb the heavier capex programme without additional borrowing.

Expectations

No quantified FY27 profit or dividend guidance was disclosed in this release, and no stated targets were supplied for testing against the result, so the record underlying profit should be read as a base rather than a promised trajectory

Management commentary points to broadly steady log export forecasts and continued growth expectations in some trades, but these are qualitative signals, not numeric commitments the result can be judged against.

The absence of forward guidance means the improved leverage position (net debt to EBITDA of 1.66x) and record underlying earnings are the main evidence available; whether the capex intensity of 17.8% of revenue is a one-year peak or a new multi-year run rate cannot be assessed from this filing alone.

Quality of result

The durable elements of the result are revenue growth of 4.7%, EBITDA growth of 17.6%, and cash conversion of 74.5%, only marginally above the prior 73.3%, indicating operating cash generation broadly tracked earnings growth

The reported NPAT decline is less a quality issue than a comparability issue, given the disclosed Northport gain sitting in the prior year's base.

The less durable element is free cash flow, which fell on a 208.5% increase in capex, a step-change in investment spend rather than an established recurring pattern based on the two years shown. Receivable days extended to 57 from 51.8, a modest lengthening worth monitoring, though no historical baseline was supplied to judge whether this sits inside or outside a normal range.

Unresolved

Open questions

What is driving the 208.5% increase in capex, and is this level of spend expected to recur in FY27?
Whether the higher effective tax rate of 26.1% reflects a structural change or a one-off item?
Why did receivable days extend to 57 from 51.8, and is this linked to customer terms or trade mix?
Will the payout ratio near 88.7% of NPAT be sustained given the larger capex programme and its call on free cash flow?

This briefing cannot assess whether the FY27 capex programme will be funded from operating cash flow alone or will require incremental borrowing, since no forward capex or financing guidance was disclosed.

Ask about POT FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Port of Tauranga's FY26 result.

What is driving the 208.5% increase in capex, and is this level of spend expected to recur in FY27?Why does "Reported-vs-underlying divergence" matter?How strong was the cash and earnings quality in FY26?What should I watch next for POT after FY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Results Announcement POTL - 30 June 2026

FY26 / results announcement

POT 2026 Integrated Annual Report

FY26 / financial report

POT Analyst Presentation - August 2026

FY26 / results presentation

POT Media Release for full year results 30 June 2026

FY26 / media release

Prior comparable period

NZX Results Announcement - 30 June 2025

FY25 / results announcement

POT Integrated Annual Report 2025

FY25 / financial report

POT Investor Presentation - August 2025

FY25 / results presentation

POT Media Release for full year results 30 June 2025

FY25 / media release

Interim context

Analyst Presentation mid-year market update POTL - February 2026

HY26 / results presentation

Media release on interim results - Port of Tauranga - 31 December 2025

HY26 / media release

NZX form Results Announcement POTL 31 December 2025

HY26 / results announcement

POT Market Update-Interim Financial Statements 2026

HY26 / financial report

Release context

Port of Tauranga Investor Day presentations

FY26 / commentary

Chair's Speech POTL AGM 2025

HY26 / commentary

POT Interim Results Announcement Date and Analyst Briefings and Investor Day

HY26 / commentary

Get notified when POT publishes next

Get the next Port of Tauranga briefing and related NZX reporting-season updates by email.