Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Radius Residential Care (RAD) / FY24

EBITDA up 47% but NPAT loss widened on tax distortion

Operating earnings and leverage improved sharply, but a 335.8% effective tax rate turned PBT of $3.6m into an $8.5m net loss.

Healthcare / Aged care

RAD revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY24 was $168.7m, versus $146.3m in FY23.

RAD EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY23 RAD FY: Outside range low ebitda margin. 9.7%; 3-period range 12.4% to 13.7%. EBITDA margin: 9.7%, below normal range; 3-period mean 13.2%, range 12.4%-13.7%.
EBITDA margin: 9.7%, below normal range; 3-period mean 13.2%, range 12.4%-13.7%.

RAD operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY24 was $14.1m, versus $4m in FY23.

RAD working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY23 RAD: Outside range high operating working-capital movement. $4.6m; 3-period range $-1.4m to $0.1m. Operating working-capital movement: NZ$4.6m, above normal range; 1/3 prior periods had builds averaging NZ$0.1m, and 2 had releases averaging NZ$-0.8m.
  • FY24 RAD: Outside range low operating working-capital movement. $-1.4m; 3-period range $-0.3m to $4.6m. Operating working-capital movement: NZ$-1.4m, below normal range; 2/3 prior periods had builds averaging NZ$2.3m, and 1 had releases averaging NZ$-0.3m.
Operating working-capital movement: NZ$-1.4m, below normal range; 2/3 prior periods had builds averaging NZ$2.3m, and 1 had releases averaging NZ$-0.3m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$110.6m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

11.64x

i

Recent market cap compared with trailing earnings.

EPS

0.03

i

Recent filing-derived earnings per share.

PEG

0.33x

i

P/E compared with recent earnings growth.

EV/EBITDA

6.55x

i

Enterprise value compared with recent EBITDA.

P/FCF

12.22x

i

Market cap compared with recent free cash flow.

P/B

1.45x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

5.6%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
29 May 2024
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$168.7m

+15.4% ↑ vs $146.3m

EBITDA

$20.9m

+47.4% ↑ vs $14.2m

Net profit after tax

−$8.5m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$14.1m

+249.3% ↑ vs $4m

Final dividend per share

0.7c

— vs —

Profit before tax

$3.6m

+220.0% ↑ vs −$3m

Cash and cash equivalents

$2.4m

+356.3% ↑ vs $0.52m

Total assets

$334.7m

-6.1% ↓ vs $356.6m

What changed

Operating earnings and leverage improved sharply at Radius Care in FY24, but a tax charge well above pre-tax profit deepened the bottom-line loss

Profit before tax turned positive at $3.6m versus a $3.0m loss in FY23, and underlying EBITDA rose 47.4% to $20.9m, yet net profit after tax worsened to a loss of $8.5m from $2.1m. The driver is the tax line: the effective tax rate was 335.8%, against 29.4% in FY23.

Operating cash flow more than tripled to $14.1m, and net debt fell 26.5% to $73.5m, taking net debt to underlying EBITDA from 7.1x to 3.5x. The board declared a final dividend of 0.7 cents per share, ending the prior nil position. The prior comparable included an aged-care acquisition, which limits clean like-for-like revenue comparison. Separately, Radius Announces $19m Sale of Facility (the Arran Court disposal, signed September 2023) preceded the result period close; proceeds are disclosed but have not been reconciled to period-end debt or cash flow in the supplied excerpts.

What matters

The tax line is masking the operating recovery

Pre-tax profit improved by roughly $6.6m year-on-year, but a tax charge of about $12.1m against $3.6m PBT pulled NPAT below FY23. The supplied commentary does not explain the charge, so the read on statutory earnings depends on a one-off that has not been quantified or reconciled. This matters because using NPAT in isolation makes FY24 look weaker than FY23, while underlying EBITDA and cash generation point the other way.

Leverage has been rebuilt and the dividend resumed. Net debt fell to $73.5m from $100.1m and net debt to underlying EBITDA has more than halved from 7.1x to 3.5x. Capex dropped from $58.7m to $3.5m, reflecting the absence of FY23's acquisition. The Radius Announces $19m Sale of Facility transaction is consistent with the deleveraging direction, though the supplied excerpts do not reconcile its proceeds to the closing debt position. The 0.7-cent final dividend, paired with a disclosed 27% payout ratio on an AFFO basis, signals board confidence in cash generation rather than in statutory earnings.

Underlying operating economics improved. EBITDAR per occupied bed rose 24% to $24.7k, and operating cash flow climbed to $14.1m from $4.0m. With aged care contributing 96.9% of revenue, the read on the business rests on whether per-bed economics can sustain this level once the mid-FY24 funding-step benefits anniversary.

Expectations

The half-year shape was unusually even on operating lines and unusually skewed on the bottom line

HY24 delivered 49.4% of full-year revenue and 49.9% of full-year underlying EBITDA, so the second half effectively matched the first at the operating level. NPAT tells a different story: HY24 was a $1.4m profit, implying a second-half loss of roughly $9.9m. That points to the tax charge, and likely accompanying non-cash items, concentrating in the second half rather than a step-down in trading.

No formal FY25 targets accompany this release in the supplied excerpts, and forward work metrics are not disclosed. The release does not support a clean forward earnings path because the tax distortion has not been broken down. What it does support is a cleaner balance sheet entering FY25.

Quality of result

The operating result looks durable; the statutory result does not

Underlying EBITDA of $20.9m is matched by $14.1m of operating cash flow, and free cash flow before lease payments of $10.6m compares with negative $54.6m in FY23, when acquisition capex drove the comparison. Capex normalising to 2.0% of revenue is consistent with a year without major property transactions and confirms FY23's negative FCF as acquisition-distorted rather than a steady-state baseline.

Working capital was a modest tailwind: receivable days fell from 32.6 to 25.6, inventory days from 1.9 to 1.2, and operating working capital declined by $1.4m. The cash improvement is therefore supported by both earnings and collections, not borrowed from creditors.

The reservation sits on the tax line and through to NPAT, where the 335.8% effective tax rate and the resulting $8.5m loss are not reconciled in the supplied commentary. Until the composition of that charge is disclosed, the gap between operating earnings, cash flow, and statutory profit cannot be fully assessed.

Unresolved

Open questions

What drove the income tax charge that turned a $3.6m pre-tax profit into an $8.5m statutory loss, and how much of it is non-cash, deferred, or one-off?
Why was the implied second-half NPAT loss of roughly $9.9m so large given an evenly split EBITDA shape, and is any of that swing recurring?
How sustainable is the 24% lift in EBITDAR per occupied bed once the July 2023 funding step anniversaries?
What is the basis for resuming a 0.7-cent final dividend while reporting a statutory loss, and what dividend shape should investors expect in FY25?
Does management view net debt to underlying EBITDA of 3.5x as the new target zone, or as a step on the way to a lower run-rate?
How do the proceeds from the Radius Announces $19m Sale of Facility (Arran Court) reconcile to the closing net debt position, and was any gain or loss on disposal recognised in the tax charge?

This briefing cannot assess the composition of the tax charge or the durability of underlying earnings beyond what the supplied excerpts disclose.

Chat

Ask about RAD FY24

Ask follow-up questions about Radius Residential Care's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about RAD FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Radius Residential Care's FY24 result.

What drove the income tax charge that turned a $3.6m pre-tax profit into an $8.5m statutory loss, and how much of it is non-cash, deferred, or one-off?Why does "The tax line is masking the operating recovery" matter?How strong was the cash and earnings quality in FY24?What should I watch next for RAD after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

RAD FY24 Audited Financial Statements

FY24 / financial report↗

RAD FY24 Investor Presentation

FY24 / results presentation↗

RAD FY24 Media Release

FY24 / results announcement↗

RAD FY24 Media Release

FY24 / media release↗

Prior comparable period

FY23 Results Media Release

FY23 / media release↗

FY23 Results Presentation

FY23 / results presentation↗

Preliminary Results FY2023

FY23 / financial report↗

Results Announcement

FY23 / results announcement↗

Interim context

Interim Report 2024

HY24 / financial report↗

Investor Presentation

HY24 / results presentation↗

Media Release

HY24 / media release↗

NZX Results Announcement

HY24 / results announcement↗

Release context

Radius Announces $19m Sale of Facility

HY24 / commentary↗

Radius Care 2023 ASM Chair Address

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Leverage and balance-sheet risk

Net debt / EBITDA is 3.50x, -3.60x versus the prior comparable period.

→

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Cash conversion quality

This result converted 67.4% of EBITDA to operating cash flow, +39.0pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 15.4% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when RAD publishes next

Get the next Radius Residential Care briefing and related NZX reporting-season updates by email.