Market cap
Not available
Not available for this company right now.
Operating cash flow rose 60.5% but on working-capital release, while a tax benefit lifted NPAT to $4.5m well above near-zero PBT.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
Not available
Not available for this company right now.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not available for this company right now.
EPS
Not available
Not available for this company right now.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
Not available
Not available for this company right now.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
Not available
Not available for this company right now.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$128m
-29.0% ↓ vs $180.3m
EBITDA
$13.5m
— vs —
Net profit after tax
$4.5m
-80.6% ↓ vs $23.2m
Net cash inflow from operating activities
$17.8m
+60.5% ↑ vs $11.1m
Declared dividend per share
0.0c
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Operating profit
$2.8m
-91.6% ↓ vs $33.3m
Profit before tax
$0.3m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$17.8m
-17.9% ↓ vs $21.7m
What changed
Profit before tax collapsed 99.0% to $0.3m, with underlying EBITDA falling from $42.2m to $13.5m and gross margin compressing 400 basis points to 45% on workforce restructuring costs.
NPAT fell a smaller 80.6% to $4.5m because tax flipped from a 26.0% effective rate in FY23 to a credit (calculated effective rate of n/m on a near-zero PBT base), so reported NPAT sits well above PBT. Operating cash flow rose 60.5% to $17.8m, but cash on hand fell to $17.8m from $21.7m and gross borrowings rose to $6.6m. No dividend was declared, against 1.5 cps prior. Space and Defence revenue grew more than 27%, lifting its share of group revenue to 28.7% from 16.0%.
What matters
A near-$4m tax credit explains essentially all of NPAT, so the headline $4.5m profit overstates underlying earnings power. On a PBT basis the business barely broke even, which means full-year economics deteriorated more sharply than the NPAT line implies and ROE fell to 2.8% from 14.8%.
Operating cash flow looks strong but is balance-sheet-assisted. OCF/EBITDA of 132.1% reflects $7.7m released from trade debtors and $7.7m from inventories, not improving earnings quality. Receivable days actually rose to 97.0 from 84.5 and inventory days to 156.6 from 126.7, so the balance reductions came from a shrinking revenue base rather than tighter working-capital management; that source of cash is finite.
Segment mix is rotating but not yet offsetting. Space and Defence revenue of $36.8m (+27%) is the strategic bright spot, but Telecommunications fell to $67.0m from $100.6m and Positioning to $14.0m from $33.8m. The mix shift is real, yet the absolute scale of Telecommunications and Positioning declines is what drives the overall result.
Expectations
Against the HY24 shape, 1H delivered 47.9% of full-year revenue and only 11.1% of full-year NPAT, implying a markedly stronger 2H ($66.8m revenue and $4.0m NPAT). That trajectory is consistent with management's commentary about gradual customer inventory normalisation, but the release does not quantify how much further normalisation is required or when Telecommunications and Positioning demand returns.
The implication is that any read on FY25 has to be built from disclosed segment direction (Space and Defence growth, telco/positioning still working through inventory) rather than a stated target, and the 2H exit run-rate is the relevant anchor rather than the full-year average.
Quality of result
The tax credit is unexplained in the supplied excerpts and lifts NPAT well above PBT; the operating cash flow improvement comes from working-capital release on a shrinking book rather than profit-driven cash generation; and free cash flow pre-lease of $0.8m, while better than the prior $-6.2m, converts to only 17.8% of NPAT. The decision to omit the dividend (prior payout ratio 14.7% of NPAT) is consistent with management seeing the result as low-quality.
The durable elements are narrower. Capex held broadly flat at $17.0m but rose to 13.3% of revenue from 9.6%, indicating continued investment intensity through the downcycle. Space and Defence segment growth is a genuine operating positive. Net cash position remains positive at $11.2m, giving balance-sheet capacity to absorb a further low-margin year if telco demand stays soft.
Unresolved
This briefing cannot assess underlying demand trends in Telecommunications and Positioning, or the timing of any recovery, because no forward order book, customer inventory weeks, or quantitative guidance is supplied.
Chat
Ask follow-up questions about Rakon's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Rakon FY24 financial results and business update presentation
FY24 / results presentationRakon FY24 Financial Statements
FY24 / financial reportRakon FY24 Results Announcement
FY24 / results announcementRakon FY24 Results Market Release
FY24 / results releaseRAK FY23 Annual Report
FY23 / financial reportRAK FY23 Results Announcement
FY23 / results announcementRAK FY23 Results Market Release
FY23 / results releaseRAK HY24 Interim Report
HY24 / financial reportRAK Results Announcement HY2024
HY24 / results announcementRAK Results Announcement HY2024
HY24 / results releaseRelated insights
Cross-company views selected from the metrics in this briefing.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 363.3%, with NPAT payout at 0.0%.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Working-capital pressure
Inventory days were 157 days, +30 days versus the prior comparable period.
Revenue growth context
Revenue growth was -29.0% for this reporting period.
Get the next Rakon briefing and related NZX reporting-season updates by email.