RAK · NZX

Rakon

TechnologyCovered: FY22 - FY233 published briefings

Rakon is an NZX-listed technology company covered by Annolyse across FY22 - FY23. This page brings together the latest briefing, the current metrics snapshot, and the published history to date in one place.

Snapshot

Latest metrics

FY23, released 24 May 2023

MetricValue
Revenue$180.3m
Operating profit$33.3m
NPAT$23.2m
Operating cash flow$11.1m
OCF / Operating profit %26.3%
Net debt-$16.5m
Net debt / Operating profit-0.39x
ROE %15.9%
DPS1.5c
Payout ratio vs NPAT %14.7%

Longitudinal view

Performance over time

Current-period values from each published briefing, with the most recent reporting period shown first.

← Swipe to view more
MetricFY2312 MONTHS24 May 2023HY236 MONTHS24 November 2022FY2212 MONTHS26 May 2022
Revenue$180.3m$87.2m$172.0m
Revenue growth %4.9%2.0%34.1%
Operating profit$33.3m$28.1m$41.4m
Operating profit margin %18.5%32.2%24.1%
PBT$31.4m$22.4m$41.9m
PBT growth %-25.1%15.2%275.2%
NPAT$23.2m$16.0m$33.1m
NPAT growth %-29.9%-15.4%243.5%
Operating cash flow$11.1m$0.0m$30.2m
OCF / Operating profit %26.3%0.1%73.0%
FCF pre-lease-$6.2m-$9.4m$21.8m
FCF post-lease-$6.2m-$9.4m
DPS1.5c
Payout ratio vs NPAT %14.7%
ROE %15.9%11.5%24.5%
Net debt-$16.5m-$18.4m-$23.2m
Net debt / Operating profit-0.39x-0.66x-0.56x
Debtor days8568
Inventory days127301122
Total assets$207.3m$218.4m$199.9m

Reference: annolyse.ai/companies/rak

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Metric trajectory

Small multiples turn the table into a trend view while keeping the table above as the primary reference.

Revenue

Reported revenue across covered periods.

EBITDA-equivalent

Company-specific earnings measure where disclosed.

NPAT

Statutory profit after tax.

Operating cash flow

Cash generated from operations.

OCF / EBITDA

Cash conversion against earnings.

FCF pre-lease

Operating cash flow less capex before leases.

FCF post-lease

Free cash flow after lease payments where available.

ROE

Return on equity.

Net debt

Borrowings less cash; negative values indicate net cash.

Net debt / EBITDA

Leverage ratio, suppressed where earnings are not meaningful.

DPS

Dividend per share declared for the period.

Payout ratio

Dividend payout against statutory NPAT.

Accountability

What changed versus the prior briefing

Read the prior briefing's expectations and unresolved questions alongside the subsequent result, without forcing long-form editorial text into narrow cards.

Prior Expectations

HY23

From PBT up 15% but operating cash collapsed to zero on a $28m inventory build

No forward guidance, order book, or quantitative target was disclosed in the extracted release. On shape, HY22 was 49.7% of FY22 revenue but 57.2% of FY22 NPAT, so the prior year was modestly second-half weighted on revenue but first-half weighted on profit. Annualising HY23 revenue gives ~NZ$174.3m, only marginally above FY22's NZ$172.0m — so the release does not support a step-change in the top-line trajectory. It does support a stable-to-slightly-improving underlying earnings base on a pre-tax view, but it does not support confidence in cash delivery without a second-half inventory unwind.

Prior Unresolved

HY23

  • Is the NZ$28.5m inventory build demand-led pre-positioning, a supply-chain buffer, or slow-moving stock that will need to be written down?
  • What drove the 97bps gross margin compression — input costs, product mix, or pricing?
  • Why did capex step up to 10.8% of revenue, and is this a new run-rate tied to the India facility or a one-off?
  • What is the dividend position for the period? The extraction flags an "Interim/Final Dividend" line but no amount is captured.
  • How much of the NZ$6.3m FX uplift to cash flatters the reported cash position, given disclosed multi-currency operations?

This briefing cannot assess customer concentration, forward order book, or segment profitability, as none of these were disclosed in the supplied excerpts.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

Email updates

Want the next Rakon briefing delivered to your inbox?

Get future Annolyse briefings by email as soon as they are published.