Market cap
Not available
Not available for this company right now.
Operating cash flow rose 14% but only via $18.7m of working-capital release; inventory days still climbed 47 days.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
Not available
Not available for this company right now.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not available for this company right now.
EPS
Not available
Not available for this company right now.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
Not available
Not available for this company right now.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
Not available
Not available for this company right now.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY25 vs HY24
Revenue
$41.7m
-32.0% ↓ vs $61.3m
Net profit after tax
−$10.4m
n/m ↓ vs $0.5m
Net cash inflow from operating activities
$8.3m
+14.0% ↑ vs $7.3m
Operating profit
−$15.8m
n/m ↓ vs $0.77m
Profit before tax
−$15.1m
n/m ↓ vs $0.2m
Cash and cash equivalents
$15.8m
-11.6% ↓ vs $17.9m
Total assets
$193.9m
-1.8% ↓ vs $197.5m
What changed
The volume decline pushed profit before tax from a marginal $0.2m to a $15.1m loss, and NPAT from $0.5m to a $10.4m loss.
Operating cash inflow rose 14.0% to $8.3m despite the earnings reversal, because trade debtors fell $10.2m (-22.3%) and inventories fell $8.5m (-14.1%). Even with that drawdown, receivable days climbed 19 days to 155 and inventory days climbed 47 days to 225, so the working-capital cycle lengthened. Cash and equivalents fell to $15.8m from $17.9m, and equity declined 3.8% to $148.3m.
What matters
PBT swung -$15.2m on a -$19.6m revenue decline, indicating volume fell well below the fixed-cost base. Aerospace & defence (40.3% of revenue) and Telecommunications (40.3%) are now nearly equal in size, but the shrinkage of Telecommunications and Positioning is what eliminated the operating margin. This is not a one-off charge; it is a scale problem.
Cash conversion looks strong but is balance-sheet-assisted. Operating cash flow exceeded NPAT only because operating working capital released roughly $18.7m. The release masks that working-capital intensity worsened on a days basis. The cash result is therefore not repeatable absent continued inventory and receivables liquidation, and the worsening days warn that the cycle is structurally longer at lower volumes.
Capex intensity rose into the downturn. Capex of $6.9m equals 16.6% of revenue, up from 9.8% in HY24. Free cash flow pre-lease was just $1.4m, FCF/NPAT conversion was -13.7%, and ROE turned to -7.0% from +0.3%. Strategic spend is continuing while the revenue base is contracting, which compresses the margin for error on funding.
Expectations
Management commentary points to "robust demand in Space and AI & Cloud Infrastructure" underpinning future growth, but does not quantify the second-half path. Historically the business is second-half-weighted: HY24 was 47.9% of FY24 revenue and only 11.1% of FY24 NPAT.
Annualising the current half implies an $83.3m revenue run-rate against FY24's $128.0m, so even a normal second-half skew leaves a wide gap to last year. The release does not contain enough forward information to judge whether HY25 is the trough or the new base.
Quality of result
Earnings turned to a loss because volume fell below fixed-cost absorption, with no offsetting one-off charges disclosed. Cash held up only because the working-capital base was drawn down, and the days metrics confirm the underlying cycle lengthened rather than tightened. Capex intensity rose, not fell, despite the revenue weakness, so any prolonged demand softness would erode liquidity quickly.
The free cash flow bridge underlines the fragility: OCF of $8.3m less capex of $6.9m left $1.4m of pre-lease free cash flow on a $10.4m bottom-line loss. Gross borrowings rose 25.1% to $5.6m, and cash fell $2.1m. The group remains in a small net cash position of $10.2m, but headroom for either further strategic spend or shareholder returns is now thin.
Unresolved
This briefing cannot assess segment profitability or gross-margin trajectory because the disclosure does not break out result by segment or provide a like-for-like gross-margin reconciliation.
Chat
Ask follow-up questions about Rakon's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
RAK HY2025 Interim Report
HY25 / financial reportRAK HY25 Financial results presentation
HY25 / results presentationRAK HY25 Market Release
HY25 / results releaseRAK Results Announcement HY2025
HY25 / results announcementRAK HY24 Interim Report
HY24 / financial reportRAK Results Announcement HY2024
HY24 / results announcementRAK Results Announcement HY2024
HY24 / results releaseRakon FY24 Financial Statements
FY24 / financial reportRakon FY24 Results Announcement
FY24 / results announcementRakon FY24 Results Market Release
FY24 / results releaseRakon 2024 Annual Meeting Voting Results
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Working-capital pressure
Inventory days were 225 days, +47 days versus the prior comparable period.
Revenue growth context
Revenue growth was -32.0% for this reporting period.
ROE and capital efficiency
ROE was -7.0%, -7.3pp versus the prior comparable period.
Get the next Rakon briefing and related NZX reporting-season updates by email.