Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Rakon (RAK) / HY25

Revenue fell 32% pushing Rakon to a $15.1m PBT loss

Operating cash flow rose 14% but only via $18.7m of working-capital release; inventory days still climbed 47 days.

Technology / Electronics

RAK revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY24 was $128m, versus $180.3m in FY23.

RAK EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
FY24 was 10.5%, versus 23.4% in FY23.

RAK operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY24 was $17.8m, versus $11.1m in FY23.

RAK working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY24 RAK: Outside range high operating working-capital movement. $33.8m; 3-period range $-18.7m to $28.4m. Operating working-capital movement: NZ$33.8m, above normal range; 2/3 prior periods had builds averaging NZ$26.2m, and 1 had releases averaging NZ$-18.7m.
  • HY25 RAK: Outside range low operating working-capital movement. $-18.7m; 3-period range $24m to $33.8m. Operating working-capital movement: NZ$-18.7m, below normal range; 3/3 prior periods had builds averaging NZ$28.7m, and none had a working-capital release.
Operating working-capital movement: NZ$-18.7m, below normal range; 3/3 prior periods had builds averaging NZ$28.7m, and none had a working-capital release.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Price and market cap

The latest close and share count context for the market price.

Market cap

Not available

i

Not available for this company right now.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not available for this company right now.

EPS

Not available

i

Not available for this company right now.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not available for this company right now.

P/B

Not available

i

Not available for this company right now.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

Not available

i

Not available for this company right now.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
27 November 2024
Published
29 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$41.7m

-32.0% ↓ vs $61.3m

Net profit after tax

−$10.4m

n/m ↓ vs $0.5m

Net cash inflow from operating activities

$8.3m

+14.0% ↑ vs $7.3m

Operating profit

−$15.8m

n/m ↓ vs $0.77m

Profit before tax

−$15.1m

n/m ↓ vs $0.2m

Cash and cash equivalents

$15.8m

-11.6% ↓ vs $17.9m

Total assets

$193.9m

-1.8% ↓ vs $197.5m

What changed

Revenue fell 32.0% to $41.7m from $61.3m as Telecommunications and Global Positioning demand dropped, swamping continued Aerospace & defence growth

The volume decline pushed profit before tax from a marginal $0.2m to a $15.1m loss, and NPAT from $0.5m to a $10.4m loss.

Operating cash inflow rose 14.0% to $8.3m despite the earnings reversal, because trade debtors fell $10.2m (-22.3%) and inventories fell $8.5m (-14.1%). Even with that drawdown, receivable days climbed 19 days to 155 and inventory days climbed 47 days to 225, so the working-capital cycle lengthened. Cash and equivalents fell to $15.8m from $17.9m, and equity declined 3.8% to $148.3m.

What matters

The earnings reversal is operational

PBT swung -$15.2m on a -$19.6m revenue decline, indicating volume fell well below the fixed-cost base. Aerospace & defence (40.3% of revenue) and Telecommunications (40.3%) are now nearly equal in size, but the shrinkage of Telecommunications and Positioning is what eliminated the operating margin. This is not a one-off charge; it is a scale problem.

Cash conversion looks strong but is balance-sheet-assisted. Operating cash flow exceeded NPAT only because operating working capital released roughly $18.7m. The release masks that working-capital intensity worsened on a days basis. The cash result is therefore not repeatable absent continued inventory and receivables liquidation, and the worsening days warn that the cycle is structurally longer at lower volumes.

Capex intensity rose into the downturn. Capex of $6.9m equals 16.6% of revenue, up from 9.8% in HY24. Free cash flow pre-lease was just $1.4m, FCF/NPAT conversion was -13.7%, and ROE turned to -7.0% from +0.3%. Strategic spend is continuing while the revenue base is contracting, which compresses the margin for error on funding.

Expectations

No quantified guidance, revenue target, or forward-work figure is supplied

Management commentary points to "robust demand in Space and AI & Cloud Infrastructure" underpinning future growth, but does not quantify the second-half path. Historically the business is second-half-weighted: HY24 was 47.9% of FY24 revenue and only 11.1% of FY24 NPAT.

Annualising the current half implies an $83.3m revenue run-rate against FY24's $128.0m, so even a normal second-half skew leaves a wide gap to last year. The release does not contain enough forward information to judge whether HY25 is the trough or the new base.

Quality of result

The half is low quality on operating metrics and only superficially supportive on cash

Earnings turned to a loss because volume fell below fixed-cost absorption, with no offsetting one-off charges disclosed. Cash held up only because the working-capital base was drawn down, and the days metrics confirm the underlying cycle lengthened rather than tightened. Capex intensity rose, not fell, despite the revenue weakness, so any prolonged demand softness would erode liquidity quickly.

The free cash flow bridge underlines the fragility: OCF of $8.3m less capex of $6.9m left $1.4m of pre-lease free cash flow on a $10.4m bottom-line loss. Gross borrowings rose 25.1% to $5.6m, and cash fell $2.1m. The group remains in a small net cash position of $10.2m, but headroom for either further strategic spend or shareholder returns is now thin.

Unresolved

Open questions

Is the demand weakness in Telecommunications and Global Positioning expected to reverse in the second half, or does management view the current run-rate as the new base?
How much of the $18.7m working-capital release is repeatable, and what steady-state inventory level supports the Space and AI & Cloud Infrastructure pipeline?
Why have inventory days lengthened 47 days despite the absolute reduction, and which products or customers are driving that?
What forward order book or contracted revenue underpins the second-half recovery implied by the FY24 seasonal shape?
Will capex stay near 16.6% of revenue, and at what point does it step down as strategic programmes mature?

This briefing cannot assess segment profitability or gross-margin trajectory because the disclosure does not break out result by segment or provide a like-for-like gross-margin reconciliation.

Chat

Ask about RAK HY25

Ask follow-up questions about Rakon's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about RAK HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Rakon's HY25 result.

Is the demand weakness in Telecommunications and Global Positioning expected to reverse in the second half, or does management view the current run-rate as the new base?Why does "The earnings reversal is operational" matter?How strong was the cash and earnings quality in HY25?What should I watch next for RAK after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

RAK HY2025 Interim Report

HY25 / financial report↗

RAK HY25 Financial results presentation

HY25 / results presentation↗

RAK HY25 Market Release

HY25 / results release↗

RAK Results Announcement HY2025

HY25 / results announcement↗

Prior comparable period

RAK HY24 Interim Report

HY24 / financial report↗

RAK Results Announcement HY2024

HY24 / results announcement↗

RAK Results Announcement HY2024

HY24 / results release↗

Full-year context

Rakon FY24 Financial Statements

FY24 / financial report↗

Rakon FY24 Results Announcement

FY24 / results announcement↗

Rakon FY24 Results Market Release

FY24 / results release↗

Release context

Rakon 2024 Annual Meeting Voting Results

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Working-capital pressure

Inventory days were 225 days, +47 days versus the prior comparable period.

→

Revenue growth context

Revenue growth was -32.0% for this reporting period.

→

ROE and capital efficiency

ROE was -7.0%, -7.3pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when RAK publishes next

Get the next Rakon briefing and related NZX reporting-season updates by email.