Market cap
$10.2m
End-of-day close multiplied by current shares on issue.
Headline revenue of $6.5m is dominated by fair value gains on contingent consideration; commercial revenue remains immaterial against ongoing burn.
Revenue context before the current result.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$10.2m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not available for this company right now.
EPS
Not available
Not available for this company right now.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
1.74x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY23 vs FY22
Revenue
$6.5m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net profit after tax
−$6m
+30.2% ↑ vs −$8.6m
Net cash inflow from operating activities
−$5.9m
+13.5% ↑ vs −$6.8m
Operating profit
−$6.1m
+19.0% ↑ vs −$7.6m
Profit before tax
−$6m
+20.0% ↑ vs −$7.5m
Cash and cash equivalents
$2.5m
+33.3% ↑ vs $1.9m
Total assets
$21m
-37.6% ↓ vs $33.6m
What changed
The reported loss narrowed (PBT -$6.0m from -$7.5m; NPAT -$6.0m from -$8.6m, both carrying a basis-discontinuity caveat because the prior comparable was distorted by the acquisition), but the improvement is materially supported by that non-cash accounting reversal rather than by trading performance.
Operating cash outflow of $5.9m (FY22: $6.8m) was only modestly better, and year-end cash of $2.5m (FY22: $1.9m) is now smaller than the annual operating burn. Total liabilities fell 91.1% to $0.8m as the contingent consideration unwound; total assets fell 37.6% and equity 16.9%.
What matters
With $2.5m of cash against a $5.9m operating outflow, implied runway is under six months absent a capital raise, further cost reductions, or a step-change in cash receipts. The decision to cease manufacturing should reduce the fixed-cost base, but the magnitude and timing of those savings are not quantified in the headline release.
Reported earnings quality is weak. The HY23 release identified a $4.1m fair value gain on contingent consideration which produced a positive H1 NPAT of $0.7m; the second-half NPAT implied by full-year data is therefore around -$6.7m. The full-year reduction in reported loss is, in substance, an accounting reversal of an acquisition-related liability rather than an operational improvement.
Strategic pivot is the real story. Rua has ceased manufacturing, signed a five-year Poland supply agreement with Motagon, and was positioning for a German launch at the interim. The model is now export-led branding and distribution rather than vertical integration, and validation will depend on future commercial revenue rather than fair value movements.
Expectations
The half-on-half shape of NPAT is heavily distorted by the H1 fair value gain — H1 was +$0.7m and H2 implied -$6.7m — so the second half is the cleaner read on underlying losses. Operating cash burn was more evenly distributed (H1 -$3.7m, H2 -$2.3m), suggesting some cost containment in H2 as the manufacturing wind-down progressed.
With cash at $2.5m the binding forward question is funding. Neither the headline release nor the supplied excerpts disclose a capital plan, so the result does not on its own answer how the next 12 months are funded.
Quality of result
Both the PBT and NPAT narrowing carry a basis-discontinuity caveat because the prior comparable included the Zalm acquisition transaction and the current period includes the reversal of related contingent-consideration accounting. Stripping out fair value gains, customer revenue ($0.4m) and operating cash outflow ($5.9m) are the cleaner indicators, and both describe a business still in early commercialisation. Capex fell to $0.1m (capex/revenue 1.1%; capex down 75% versus prior), consistent with the manufacturing exit, so the modest free-cash-flow improvement is structural rather than evidence of through-cycle earning power.
Working capital movements were minor and largely mechanical: inventory fell from $0.2m to $0.01m as manufacturing wound down, and trade receivables of $0.1m reflect the early-stage scale of customer billing. The cash position improved despite a large operating outflow, which implies a financing inflow during the year; the headline release does not break this down, so the underlying source — and any associated dilution — is not visible from the supplied excerpts.
Unresolved
This briefing cannot assess the funding plan, the size or phasing of post-manufacturing cost savings, or the commercial economics of the European contracts beyond what the headline release discloses.
Chat
Ask follow-up questions about Rua Bioscience's FY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
company filing
FY23 / results announcementFY23 Rua Bioscience Annual Results Announcement
FY23 / results releaseRua Bioscience Ltd - FY23 Financial Statements
FY23 / financial reportcompany filing
FY22 / results announcementFY22 Rua Bioscience Annual Results Announcement
FY22 / results releaseRua Bioscience Ltd - FY22 Financial Statements
FY22 / financial reportcompany filing
HY23 / results announcementInterim Financial Statements 31 December 2022
HY23 / financial reportInterim Financial Statements Market Announcement
HY23 / results releaseRua Accelerates Export Strategy, Ceases Manufacturing
HY23 / commentaryAnnouncement - ASM Slides and Commentary Available
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 10.6pp, with a distortion flag in the result.
ROE and capital efficiency
ROE was -29.6%, +6.1pp versus the prior comparable period.
Working-capital pressure
Inventory days were 1 days, -123 days versus the prior comparable period.
Get the next Rua Bioscience briefing and related NZX reporting-season updates by email.