Market cap
$213.9m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Continuing operations strengthened, yet operating cash flow fell 53% and a $12.6m discontinued-operation loss wiped headline NPAT to near zero.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$213.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
14.96x
Recent market cap compared with trailing earnings.
EPS
0.17
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
7.01x
Enterprise value compared with recent EBITDA.
P/FCF
21.67x
Market cap compared with recent free cash flow.
P/B
1.64x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
3.6%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY22 vs FY21
Revenue
$221.8m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$23.9m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$0.1m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$6.3m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
8.0c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$14.9m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$8.5m
-30.7% ↓ vs $12.2m
Total assets
$206.9m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofSCT FY22Result releasedAnnolyse analysis published
What changed
Profit before tax climbed 24.2% to $14.9m, with the release citing 51% growth in continuing-operations NPAT to $12.7m. Reported NPAT, however, fell to $0.09m after a $12.6m post-tax loss on a discontinued operation almost exactly offset the continuing-operations result.
Cash generation moved the other way. Operating cash flow dropped to $6.3m from $13.4m, taking cash conversion (OCF/EBITDA) from 60.7% to 26.4%. Trade debtors rose 45.5% to $40.0m and inventories rose 35.5% to $31.3m, lifting operating working capital by $10.7m. Capex roughly doubled to $8.9m (4.0% of revenue), pushing FCF pre-lease to -$2.6m. Net debt moved to $8.0m from a small net cash position. The full-year dividend was 8.0 cents (FY21: 6.0 cents), with a 4.0-cent final declared.
What matters
Expectations
The supplied HY22 context shows revenue was modestly first-half weighted (HY22 was 53.4% of full-year revenue) and EBITDA was almost evenly split, but NPAT swung negative in the second half because the discontinued-operation loss was absorbed there.
The relevant gap is between continuing-operations earnings momentum and the cash and capex trajectory: the release supports a continuing-operations growth story but does not quantify when working-capital absorption normalises or how large the development-asset spend remains in FY23.
Quality of result
To that extent, the operating read is durable.
The cash picture is weaker than reported earnings imply. EBITDA of $23.9m converted to only $6.3m of operating cash, with the $10.7m working-capital build accounting for most of the gap. Capex nearly doubled to 4.0% of revenue, taking FCF pre-lease to -$2.6m versus +$8.9m, and the 8.0c full-year dividend is not covered by current-year free cash flow. Headline ROE fell to 0.1% from 9.8%, but that is mechanically driven by the discontinued-operation loss and is not a clean read on operating returns. Net debt of $8.0m at 0.3x EBITDA is still modest, so the balance sheet absorbs this year's funding mix, but a repeat of the working-capital absorption alongside elevated capex would compress that headroom quickly.
Unresolved
This briefing cannot assess management's internal forward-order book, segment-level profitability, or the specific entity and terms of the discontinued operation, as those details are not in the supplied data.
Chat
Ask follow-up questions about Scott Technology's FY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
NZX Results Announcement
FY22 / results announcementScott 2022 Full Year Investor Presentation
FY22 / results presentationScott Announces FY22 Results
FY22 / results releaseScott Annual Report 2022
FY22 / financial reportNZX Results Announcement
FY21 / results announcementScott 2021 Full Year Investor Presentation
FY21 / results presentationScott Announces FY21 Results
FY21 / results releaseScott Annual Report 2021
FY21 / financial report2022 Half Year Financial Statements
HY22 / financial report2022 Half Year Investor Presentation
HY22 / results presentation2022 Half Year Results Announcement
HY22 / results releasecompany filing
HY22 / results announcementAnnual Meeting Results 2021
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 26.4% of EBITDA to operating cash flow, -34.3pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 123.2pp.
Working-capital pressure
Inventory days were 52 days, +13 days versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 50.3%.
Get the next Scott Technology briefing and related NZX reporting-season updates by email.