Revenue
$276.1m
+3.2% ↑ vs $267.5m
Operating cash fell 70.5% to $6.0m on essentially flat EBITDA, turning free cash flow negative and pushing leverage off a near-zero base.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY24 vs FY23
Revenue
$276.1m
+3.2% ↑ vs $267.5m
EBITDA
$30.2m
-0.5% ↓ vs $30.4m
Net profit after tax
$7.9m
-48.7% ↓ vs $15.4m
Net cash inflow from operating activities
$6m
-70.5% ↓ vs $20.2m
Full-year dividend per share
8.0c
flat vs 8.0c
Profit before tax
$11m
-42.7% ↓ vs $19.2m
Cash and cash equivalents
$11.7m
-45.5% ↓ vs $21.4m
Total assets
$244m
-3.6% ↓ vs $253.1m
What changed
Operating cash flow fell 70.5% to $6.0m while EBITDA was essentially flat at $30.2m, so OCF/EBITDA conversion dropped from 66.6% to 19.8%. Capex rose 83.9% to $10.3m (3.7% of revenue versus 2.1%), turning free cash flow from +$14.7m to roughly –$4.4m and FCF/NPAT from 95% to –55.6%. Net debt swung from $0.1m to $20.1m as gross borrowings climbed 47.5% to $31.7m and cash fell 45.5% to $11.7m.
Headline revenue grew 3.2% to $276.1m on what management calls a record FY23, but the operating mix shifted: Materials Handling revenue rose to $127.3m (46.1% share, up from 35.3%), Protein fell about 21% to $59.9m with segment gross margin down from 33% to 28%, and Minerals margin slipped from 40% to 36%. PBT fell 42.7% and NPAT fell 48.7%, the latter widened by an effective tax rate of 29.6% versus 19.6%.
What matters
OCF/EBITDA at 19.8% versus 66.6% prior is the headline. The largest balance-sheet driver is contract liabilities falling 34.5% (–$15.7m), which means delivered work was recognised without a matching replenishment of customer pre-billings. Combined with the capex step-up, this turned FCF negative and absorbed essentially all of the prior cash buffer, leaving net debt/EBITDA at 0.66x from a near-zero base. For a project-based industrial this is execution risk: working-capital release was supporting the prior cash result.
Earnings shape below EBITDA. EBITDA was flat, but depreciation/amortisation, interest on a larger borrowings stack, and a 1,000bps higher effective tax rate compressed PBT by 42.7% and NPAT by 48.7%. The 6.0 percentage-point PBT-to-NPAT growth gap is tax driven, with no explanation visible in the supplied excerpts. The cleaner operating read is PBT, which is down 42.7% – materially worse than the EBITDA line implies.
Segment mix conceals margin pressure. Materials Handling carried the revenue line, but Protein revenue dropped about 21% and its gross margin fell roughly 500bps; Minerals margin fell 400bps. Group EBITDA flatness is partly a mix outcome, not consistent core profitability across sectors.
Expectations
The HY24 shape was first-half-weighted (H1 was 56.5% of full-year NPAT), so the H2 NPAT run-rate of roughly $3.4m is the more relevant base for FY25 modelling.
Against the stated Destination 2030 target of $530m revenue by FY30, the implied CAGR from the FY24 base is 11.5%, well ahead of the 3.2% delivered this year. The release does not provide bridging targets, segment growth aspirations, or capex plans to support that trajectory, so investors are being asked to take the multi-year shape on trust.
Quality of result
Operating cash conversion at 19.8% is the cleanest signal that this year's earnings were not turned into cash at anything like the prior rate, and the $7.2m increase in operating working capital plus the $15.7m fall in contract liabilities indicate the cash gap is structural to this year's project cycle rather than a single timing item. Receivable days (53.2) and inventory days (48.8) both improved, so the strain is concentrated on the customer-prepayment side, not collections.
Capital allocation is now stretched against this cash profile. Full-year dividends per share are 8.0 cents – the same total as FY23 – but the payout ratio against NPAT has risen from 20.7% to 82.5%, and FCF is negative, so the distribution was effectively balance-sheet-funded. ROE fell from 13.5% to 7.0%. If cash conversion does not normalise in FY25, the combination of higher capex, the dividend, and a near-tripled borrowings position will continue to lift leverage from here.
Unresolved
This briefing cannot assess management's internal forecast for FY25 cash conversion, the maturity profile of the increased borrowings, or whether contracted backlog supports a return to the prior cash-generation pattern.
Chat
Ask follow-up questions about Scott Technology's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
NZX Results Announcement
FY24 / results announcementNZX Results Announcement
FY24 / results releaseScott 2024 Full Year Investor Presentation
FY24 / results presentationScott Annual Report 2024
FY24 / financial reportNZX Results Announcement
FY23 / results announcementScott 2023 Full Year Investor Presentation
FY23 / results presentationScott Announces FY23 Results
FY23 / results releaseScott Annual Report 2023
FY23 / financial report2024 Half Year Financial Statements
HY24 / financial report2024 Half Year Investor Presentation
HY24 / results presentation2024 Half Year Results Announcement
HY24 / results releasecompany filing
HY24 / results announcementAnnual Meeting Results 2023
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 19.8% of EBITDA to operating cash flow, -46.8pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 6.0pp, with a distortion flag in the result.
Leverage and balance-sheet risk
Net debt / EBITDA is 0.66x, +0.66x versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 82.5%.
Get the next Scott Technology briefing and related NZX reporting-season updates by email.