Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Scott Technology (SCT) / FY24

Net debt swung to $20.1m as cash conversion collapsed to 19.8%

Operating cash fell 70.5% to $6.0m on essentially flat EBITDA, turning free cash flow negative and pushing leverage off a near-zero base.

Industrials / Automation and robotics

SCT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $128.2m, versus $275.3m in FY25.

SCT EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY21 SCT: Unprecedented low ebitda margin. 10.2%; 4-period range 10.8% to 11.5%. EBITDA margin: 10.2%, unprecedented low; 4-period mean 11.1%, range 10.8%-11.5%.
  • HY24 SCT: Unprecedented high ebitda margin. 11.8%; 4-period range 10% to 11.5%. EBITDA margin: 11.8%, unprecedented high; 4-period mean 10.5%, range 10.0%-11.5%.
  • HY25 SCT: Outside range low ebitda margin. 10%; 4-period range 10.2% to 11.8%. EBITDA margin: 10.0%, below normal range; 4-period mean 10.9%, range 10.2%-11.8%.
  • FY25 SCT: Outside range high ebitda margin. 11.5%; 4-period range 10.2% to 11.3%. EBITDA margin: 11.5%, above normal range; 4-period mean 10.8%, range 10.2%-11.3%.
EBITDA margin: 11.5%, above normal range; 4-period mean 10.8%, range 10.2%-11.3%.

SCT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $6.1m, versus $22.3m in FY25.

SCT working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY21 SCT: Outside range low operating working-capital movement. $6.3m; 4-period range $7.2m to $18.1m. Operating working-capital movement: NZ$6.3m, below normal range; 4/4 prior periods had builds averaging NZ$10.9m, and none had a working-capital release.
  • HY23 SCT: Unprecedented low operating working-capital movement. $-4.9m; 4-period range $4.6m to $25.9m. Operating working-capital movement: NZ$-4.9m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.6m, and none had a working-capital release.
  • HY24 SCT: Unprecedented high operating working-capital movement. $25.9m; 4-period range $-4.9m to $14.9m. Operating working-capital movement: NZ$25.9m, unprecedented high; 3/4 prior periods had builds averaging NZ$10.8m, and 1 had releases averaging NZ$-4.9m.
  • FY25 SCT: Unprecedented high operating working-capital movement. $18.1m; 4-period range $6.3m to $10.7m. Operating working-capital movement: NZ$18.1m, unprecedented high; 4/4 prior periods had builds averaging NZ$8.0m, and none had a working-capital release.
Operating working-capital movement: NZ$18.1m, unprecedented high; 4/4 prior periods had builds averaging NZ$8.0m, and none had a working-capital release.
Release date
17 October 2024
Published
21 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$276.1m

+3.2% ↑ vs $267.5m

EBITDA

$30.2m

-0.5% ↓ vs $30.4m

Net profit after tax

$7.9m

-48.7% ↓ vs $15.4m

Net cash inflow from operating activities

$6m

-70.5% ↓ vs $20.2m

Full-year dividend per share

8.0c

flat vs 8.0c

Profit before tax

$11m

-42.7% ↓ vs $19.2m

Cash and cash equivalents

$11.7m

-45.5% ↓ vs $21.4m

Total assets

$244m

-3.6% ↓ vs $253.1m

What changed

The most material development is cash quality, not earnings

Operating cash flow fell 70.5% to $6.0m while EBITDA was essentially flat at $30.2m, so OCF/EBITDA conversion dropped from 66.6% to 19.8%. Capex rose 83.9% to $10.3m (3.7% of revenue versus 2.1%), turning free cash flow from +$14.7m to roughly –$4.4m and FCF/NPAT from 95% to –55.6%. Net debt swung from $0.1m to $20.1m as gross borrowings climbed 47.5% to $31.7m and cash fell 45.5% to $11.7m.

Headline revenue grew 3.2% to $276.1m on what management calls a record FY23, but the operating mix shifted: Materials Handling revenue rose to $127.3m (46.1% share, up from 35.3%), Protein fell about 21% to $59.9m with segment gross margin down from 33% to 28%, and Minerals margin slipped from 40% to 36%. PBT fell 42.7% and NPAT fell 48.7%, the latter widened by an effective tax rate of 29.6% versus 19.6%.

What matters

Cash conversion and leverage

  • OCF/EBITDA at 19.8% versus 66.6% prior is the headline. The largest balance-sheet driver is contract liabilities falling 34.5% (–$15.7m), which means delivered work was recognised without a matching replenishment of customer pre-billings. Combined with the capex step-up, this turned FCF negative and absorbed essentially all of the prior cash buffer, leaving net debt/EBITDA at 0.66x from a near-zero base. For a project-based industrial this is execution risk: working-capital release was supporting the prior cash result.

  • Earnings shape below EBITDA. EBITDA was flat, but depreciation/amortisation, interest on a larger borrowings stack, and a 1,000bps higher effective tax rate compressed PBT by 42.7% and NPAT by 48.7%. The 6.0 percentage-point PBT-to-NPAT growth gap is tax driven, with no explanation visible in the supplied excerpts. The cleaner operating read is PBT, which is down 42.7% – materially worse than the EBITDA line implies.

  • Segment mix conceals margin pressure. Materials Handling carried the revenue line, but Protein revenue dropped about 21% and its gross margin fell roughly 500bps; Minerals margin fell 400bps. Group EBITDA flatness is partly a mix outcome, not consistent core profitability across sectors.

Expectations

The release lacks a forward-work figure for FY24 close, against $195m disclosed at FY23 close, so the order-book entry point into FY25 cannot be assessed from this filing

The HY24 shape was first-half-weighted (H1 was 56.5% of full-year NPAT), so the H2 NPAT run-rate of roughly $3.4m is the more relevant base for FY25 modelling.

Against the stated Destination 2030 target of $530m revenue by FY30, the implied CAGR from the FY24 base is 11.5%, well ahead of the 3.2% delivered this year. The release does not provide bridging targets, segment growth aspirations, or capex plans to support that trajectory, so investors are being asked to take the multi-year shape on trust.

Quality of result

The reported EBITDA result looks less durable than the headline suggests

Operating cash conversion at 19.8% is the cleanest signal that this year's earnings were not turned into cash at anything like the prior rate, and the $7.2m increase in operating working capital plus the $15.7m fall in contract liabilities indicate the cash gap is structural to this year's project cycle rather than a single timing item. Receivable days (53.2) and inventory days (48.8) both improved, so the strain is concentrated on the customer-prepayment side, not collections.

Capital allocation is now stretched against this cash profile. Full-year dividends per share are 8.0 cents – the same total as FY23 – but the payout ratio against NPAT has risen from 20.7% to 82.5%, and FCF is negative, so the distribution was effectively balance-sheet-funded. ROE fell from 13.5% to 7.0%. If cash conversion does not normalise in FY25, the combination of higher capex, the dividend, and a near-tripled borrowings position will continue to lift leverage from here.

Unresolved

Open questions

Why did the effective tax rate rise from 19.6% to 29.6%, and is this a one-year reset or a new run-rate?
What is the FY24 closing forward-work book, and how does it compare with the $195m disclosed at FY23?
What drove the $15.7m fall in contract liabilities, and is the customer pre-billing position expected to rebuild in H1 FY25?
Is the 83.9% step-up in capex a discrete investment cycle or the new baseline for the productisation strategy?
How will an 82.5% NPAT payout ratio be sustained while FCF is negative and net debt has risen to $20.1m?

This briefing cannot assess management's internal forecast for FY25 cash conversion, the maturity profile of the increased borrowings, or whether contracted backlog supports a return to the prior cash-generation pattern.

Chat

Ask about SCT FY24

Ask follow-up questions about Scott Technology's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SCT FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Scott Technology's FY24 result.

Why did the effective tax rate rise from 19.6% to 29.6%, and is this a one-year reset or a new run-rate?Why does "Cash conversion and leverage" matter?How strong was the cash and earnings quality in FY24?What should I watch next for SCT after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Results Announcement

FY24 / results announcement↗

NZX Results Announcement

FY24 / results release↗

Scott 2024 Full Year Investor Presentation

FY24 / results presentation↗

Scott Annual Report 2024

FY24 / financial report↗

Prior comparable period

NZX Results Announcement

FY23 / results announcement↗

Scott 2023 Full Year Investor Presentation

FY23 / results presentation↗

Scott Announces FY23 Results

FY23 / results release↗

Scott Annual Report 2023

FY23 / financial report↗

Interim context

2024 Half Year Financial Statements

HY24 / financial report↗

2024 Half Year Investor Presentation

HY24 / results presentation↗

2024 Half Year Results Announcement

HY24 / results release↗

company filing

HY24 / results announcement↗

Release context

Annual Meeting Results 2023

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 19.8% of EBITDA to operating cash flow, -46.8pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 6.0pp, with a distortion flag in the result.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 0.66x, +0.66x versus the prior comparable period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 82.5%.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SCT publishes next

Get the next Scott Technology briefing and related NZX reporting-season updates by email.