Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Scott Technology (SCT) / FY25

Result released21 October 2025·Annolyse analysis published20 April 2026

PBT up 58% on margin lift, but receivable days stretched to 79

Materials Handling and Protein margins drove earnings on flat revenue, yet trade debtors absorbed $19.4m as days outstanding lengthened.

Industrials / Automation and robotics

SCT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY25 was $275.3m, versus $276.1m in FY24.

SCT EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY21 SCT FY: Unprecedented low ebitda margin. 10.2%; 4-period range 10.8% to 11.5%. EBITDA margin: 10.2%, unprecedented low; 4-period mean 11.1%, range 10.8%-11.5%.
  • FY25 SCT FY: Outside range high ebitda margin. 11.5%; 4-period range 10.2% to 11.3%. EBITDA margin: 11.5%, above normal range; 4-period mean 10.8%, range 10.2%-11.3%.
  • HY24 SCT HY: Unprecedented high ebitda margin. 11.8%; 4-period range 10% to 11.5%. EBITDA margin: 11.8%, unprecedented high; 4-period mean 10.5%, range 10.0%-11.5%.
  • HY25 SCT HY: Outside range low ebitda margin. 10%; 4-period range 10.2% to 11.8%. EBITDA margin: 10.0%, below normal range; 4-period mean 10.9%, range 10.2%-11.8%.
EBITDA margin: 10.0%, below normal range; 4-period mean 10.9%, range 10.2%-11.8%.

SCT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY25 was $22.3m, versus $6m in FY24.

SCT working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY21 SCT: Outside range low operating working-capital movement. $6.3m; 4-period range $7.2m to $18.1m. Operating working-capital movement: NZ$6.3m, below normal range; 4/4 prior periods had builds averaging NZ$10.9m, and none had a working-capital release.
  • HY23 SCT: Unprecedented low operating working-capital movement. $-4.9m; 4-period range $4.6m to $25.9m. Operating working-capital movement: NZ$-4.9m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.6m, and none had a working-capital release.
  • HY24 SCT: Unprecedented high operating working-capital movement. $25.9m; 4-period range $-4.9m to $14.9m. Operating working-capital movement: NZ$25.9m, unprecedented high; 3/4 prior periods had builds averaging NZ$10.8m, and 1 had releases averaging NZ$-4.9m.
  • FY25 SCT: Unprecedented high operating working-capital movement. $18.1m; 4-period range $6.3m to $10.7m. Operating working-capital movement: NZ$18.1m, unprecedented high; 4/4 prior periods had builds averaging NZ$8.0m, and none had a working-capital release.
Operating working-capital movement: NZ$18.1m, unprecedented high; 4/4 prior periods had builds averaging NZ$8.0m, and none had a working-capital release.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$215.6m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

15.08x

i

Recent market cap compared with trailing earnings.

EPS

0.17

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

7.06x

i

Enterprise value compared with recent EBITDA.

P/FCF

21.84x

i

Market cap compared with recent free cash flow.

P/B

1.65x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

3.5%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 October 2025
Published
20 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$275.3m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$31.5m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$14.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$22.3m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

8.0c

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$17.4m

Caveat: metric quality flags apply; use this value with basis context.

Total assets

$269.6m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofSCT FY25·Result released21 October 2025·Annolyse analysis published20 April 2026

What changed

Profit before tax rose 58.2% to $17.4m on revenue that was essentially flat at $275.3m (-0.3%), showing that the result was a margin-and-mix story rather than a top-line one

Reported EBITDA of $31.5m was up 4.3%, and Materials Handling gross margin lifted from 22% to 26% while Protein and Mining held in the high-20s to high-30s.

NPAT grew 82.3% to $14.4m, but that figure is flattered by a fall in the effective tax rate from 29.6% to 18.3%; PBT growth of 58.2% is the cleaner operating read.

Operating cash flow stepped up to $22.3m from $6.0m, and capex more than halved to $4.1m, leaving net debt down to $12.3m and leverage at 0.4x EBITDA. Against that, trade debtors rose 48.3% to $59.6m and receivable days extended from 53.2 to 79.

What matters

Margin expansion is doing the work

  • With revenue flat, the 58.2% lift in PBT and the 4ppt gross-margin lift in Materials Handling indicate that the stated focus on "higher-margin contracts" is showing up in segment economics. This matters because Scott's earnings growth from here is more dependent on contract selectivity than on top-line acceleration.

  • The receivables build is a project-industrials red flag. Trade debtors absorbed $19.4m of working capital and operating working capital rose $18.1m, taking debtor days up by roughly 26. For a project-based business, that pattern is consistent with later-stage billings, slower customer sign-off, or larger end-of-year deliveries — any of which raise execution risk on cash realisation.

  • The tax line and lower capex flatter the optics. The effective tax rate fell roughly 11ppt and capex dropped 60.2% to 1.5% of revenue. Both helped NPAT (+82.3%) and FCF/NPAT (126.3%) look stronger than the underlying PBT trajectory; investors should anchor on PBT and operating margin rather than on the headline NPAT or conversion ratios.

Expectations

Forward work of $169m is up from $160m and represents roughly 61% of FY25 revenue, slightly better cover than a year ago

The release frames FY25 as second-half weighted: HY25 carried 44.2% of revenue, 38.6% of EBITDA and only 30.3% of NPAT, so the FY25 result leans heavily on H2 execution that may or may not annualise.

Against the stated Destination 2030 target of $530m revenue by FY30, the required revenue CAGR is around 14%, which is materially above what FY25 delivered. The release does not provide FY26 numerical guidance, so this briefing focuses on what the result does and does not support: it supports the margin-lift narrative, but it does not yet evidence the top-line acceleration the 2030 target implies.

Quality of result

The operating quality is mixed

The PBT step-up of 58.2% on flat revenue is durable to the extent the margin mix holds, and the Materials Handling and Protein margin moves suggest some structural improvement rather than pure timing. The dividend framing is consistent with this: the full-year dividend is 8.0cps in both FY25 and FY24, with the company-disclosed payout ratio falling to 46% of NPAT (from 82.5%), so the higher final component reflects rebalancing within an unchanged annual dividend rather than a policy step-up.

The cash quality is weaker than the headline implies. Operating cash flow of $22.3m and FCF pre-lease of $18.2m benefited from a 60.2% drop in capex and from a prior-year comparable that was depressed by working-capital anomalies. With OWC up $18.1m and debtor days at 79, the cash result is partly balance-sheet-assisted, and FCF/NPAT of 126.3% is unlikely to be a steady-state level.

Unresolved

Open questions

What drove receivable days from 53 to 79 — was it a few large late-FY25 deliveries, slower customer sign-off, or a change in billing milestones across the project book?
Is the 60.2% drop in capex a deliberate reset or deferred spend that will return in FY26, and what does the Destination 2030 plan imply for medium-term capital intensity?
How much of the Materials Handling 4ppt gross-margin lift is contract mix versus modular delivery efficiency, and is that level repeatable?
Why did Appliances revenue fall to $31.4m from $40.1m with margin also softening, and is that a cyclical or structural shift?
What revenue trajectory does management see between FY25's $275m base and the $530m FY30 target, given the ~14% CAGR implied?

This briefing cannot assess customer-specific receivable ageing, the timing of post-year-end cash collection on the $59.6m debtor book, or the durability of the FY25 segment-margin mix without segment commentary on contract pipeline composition.

Chat

Ask about SCT FY25

Ask follow-up questions about Scott Technology's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SCT FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Scott Technology's FY25 result.

What drove receivable days from 53 to 79 — was it a few large late-FY25 deliveries, slower customer sign-off, or a change in billing milestones across the project book?Why does "Margin expansion is doing the work" matter?How strong was the cash and earnings quality in FY25?What should I watch next for SCT after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Results Announcement

FY25 / results announcement↗

Scott 2025 Full Year Investor Presentation

FY25 / results presentation↗

Scott Announces FY25 Results

FY25 / results release↗

Scott Annual Report 2025

FY25 / financial report↗

Prior comparable period

NZX Results Announcement

FY24 / results announcement↗

NZX Results Announcement

FY24 / results release↗

Scott 2024 Full Year Investor Presentation

FY24 / results presentation↗

Scott Annual Report 2024

FY24 / financial report↗

Interim context

2025 Half Year Financial Statements

HY25 / financial report↗

2025 Half Year Investor Presentation

HY25 / results presentation↗

2025 Half Year Results Announcement

HY25 / results release↗

company filing

HY25 / results announcement↗

Release context

Scott Technology Investor Day - Auckland, 11 September 2025

FY25 / commentary↗

Scott Unveils Strategy and Delivers FY25 Trading Update

FY25 / commentary↗

Annual Meeting Results 2024

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 24.1pp, with a distortion flag in the result.

→

Cash conversion quality

This result converted 70.7% of EBITDA to operating cash flow, +50.9pp versus the prior comparable period.

→

Dividend coverage and payout pressure

Company-disclosed payout ratio is 46.0% on a NPAT basis, with NPAT payout at 46.0%.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 0.40x, -0.30x versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SCT publishes next

Get the next Scott Technology briefing and related NZX reporting-season updates by email.