Skip to main content

Result releasedAnnolyse analysis published

PBT up 58% on margin lift, but receivable days stretched to 79

Materials Handling and Protein margins drove earnings on flat revenue, yet trade debtors absorbed $19.4m as days outstanding lengthened.

SCT revenue trajectory

Revenue context before the current result.

Loading chart...
FY25 was $275.3m, versus $276.1m in FY24.

SCT EBITDA margin

EBITDA margin across covered periods.

Loading chart...
  • FY21 SCT FY: Unprecedented low ebitda margin. 10.2%; 4-period range 10.8% to 11.5%. EBITDA margin: 10.2%, unprecedented low; 4-period mean 11.1%, range 10.8%-11.5%.
  • FY25 SCT FY: Outside range high ebitda margin. 11.5%; 4-period range 10.2% to 11.3%. EBITDA margin: 11.5%, above normal range; 4-period mean 10.8%, range 10.2%-11.3%.
  • HY24 SCT HY: Unprecedented high ebitda margin. 11.8%; 4-period range 10% to 11.5%. EBITDA margin: 11.8%, unprecedented high; 4-period mean 10.5%, range 10.0%-11.5%.
  • HY25 SCT HY: Outside range low ebitda margin. 10%; 4-period range 10.2% to 11.8%. EBITDA margin: 10.0%, below normal range; 4-period mean 10.9%, range 10.2%-11.8%.
EBITDA margin: 10.0%, below normal range; 4-period mean 10.9%, range 10.2%-11.8%.

SCT operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY25 was $22.3m, versus $6m in FY24.

SCT working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • FY21 SCT: Outside range low operating working-capital movement. $6.3m; 4-period range $7.2m to $18.1m. Operating working-capital movement: NZ$6.3m, below normal range; 4/4 prior periods had builds averaging NZ$10.9m, and none had a working-capital release.
  • HY23 SCT: Unprecedented low operating working-capital movement. $-4.9m; 4-period range $4.6m to $25.9m. Operating working-capital movement: NZ$-4.9m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.6m, and none had a working-capital release.
  • HY24 SCT: Unprecedented high operating working-capital movement. $25.9m; 4-period range $-4.9m to $14.9m. Operating working-capital movement: NZ$25.9m, unprecedented high; 3/4 prior periods had builds averaging NZ$10.8m, and 1 had releases averaging NZ$-4.9m.
  • FY25 SCT: Unprecedented high operating working-capital movement. $18.1m; 4-period range $6.3m to $10.7m. Operating working-capital movement: NZ$18.1m, unprecedented high; 4/4 prior periods had builds averaging NZ$8.0m, and none had a working-capital release.
Operating working-capital movement: NZ$18.1m, unprecedented high; 4/4 prior periods had builds averaging NZ$8.0m, and none had a working-capital release.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$237.7m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

16.62x

i

Recent market cap compared with trailing earnings.

EPS

0.17

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

7.74x

i

Enterprise value compared with recent EBITDA.

P/FCF

24.08x

i

Market cap compared with recent free cash flow.

P/B

1.82x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

3.2%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 October 2025
Published
20 April 2026

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$275.3m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$31.5m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$14.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$22.3m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

8.0c

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$17.4m

Caveat: metric quality flags apply; use this value with basis context.

Total assets

$269.6m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofSCT FY25Result releasedAnnolyse analysis published

What changed

Profit before tax rose 58.2% to $17.4m on revenue that was essentially flat at $275.3m (-0.3%), showing that the result was a margin-and-mix story rather than a top-line one

Reported EBITDA of $31.5m was up 4.3%, and Materials Handling gross margin lifted from 22% to 26% while Protein and Mining held in the high-20s to high-30s.

NPAT grew 82.3% to $14.4m, but that figure is flattered by a fall in the effective tax rate from 29.6% to 18.3%; PBT growth of 58.2% is the cleaner operating read.

Operating cash flow stepped up to $22.3m from $6.0m, and capex more than halved to $4.1m, leaving net debt down to $12.3m and leverage at 0.4x EBITDA. Against that, trade debtors rose 48.3% to $59.6m and receivable days extended from 53.2 to 79.

What matters

Margin expansion is doing the work

  • With revenue flat, the 58.2% lift in PBT and the 4ppt gross-margin lift in Materials Handling indicate that the stated focus on "higher-margin contracts" is showing up in segment economics. This matters because Scott's earnings growth from here is more dependent on contract selectivity than on top-line acceleration.

  • The receivables build is a project-industrials red flag. Trade debtors absorbed $19.4m of working capital and operating working capital rose $18.1m, taking debtor days up by roughly 26. For a project-based business, that pattern is consistent with later-stage billings, slower customer sign-off, or larger end-of-year deliveries — any of which raise execution risk on cash realisation.

  • The tax line and lower capex flatter the optics. The effective tax rate fell roughly 11ppt and capex dropped 60.2% to 1.5% of revenue. Both helped NPAT (+82.3%) and FCF/NPAT (126.3%) look stronger than the underlying PBT trajectory; investors should anchor on PBT and operating margin rather than on the headline NPAT or conversion ratios.

Expectations

Forward work of $169m is up from $160m and represents roughly 61% of FY25 revenue, slightly better cover than a year ago

The release frames FY25 as second-half weighted: HY25 carried 44.2% of revenue, 38.6% of EBITDA and only 30.3% of NPAT, so the FY25 result leans heavily on H2 execution that may or may not annualise.

Against the stated Destination 2030 target of $530m revenue by FY30, the required revenue CAGR is around 14%, which is materially above what FY25 delivered. The release does not provide FY26 numerical guidance, so this briefing focuses on what the result does and does not support: it supports the margin-lift narrative, but it does not yet evidence the top-line acceleration the 2030 target implies.

Quality of result

The operating quality is mixed

The PBT step-up of 58.2% on flat revenue is durable to the extent the margin mix holds, and the Materials Handling and Protein margin moves suggest some structural improvement rather than pure timing. The dividend framing is consistent with this: the full-year dividend is 8.0cps in both FY25 and FY24, with the company-disclosed payout ratio falling to 46% of NPAT (from 82.5%), so the higher final component reflects rebalancing within an unchanged annual dividend rather than a policy step-up.

The cash quality is weaker than the headline implies. Operating cash flow of $22.3m and FCF pre-lease of $18.2m benefited from a 60.2% drop in capex and from a prior-year comparable that was depressed by working-capital anomalies. With OWC up $18.1m and debtor days at 79, the cash result is partly balance-sheet-assisted, and FCF/NPAT of 126.3% is unlikely to be a steady-state level.

Unresolved

Open questions

What drove receivable days from 53 to 79 — was it a few large late-FY25 deliveries, slower customer sign-off, or a change in billing milestones across the project book?
Is the 60.2% drop in capex a deliberate reset or deferred spend that will return in FY26, and what does the Destination 2030 plan imply for medium-term capital intensity?
How much of the Materials Handling 4ppt gross-margin lift is contract mix versus modular delivery efficiency, and is that level repeatable?
Why did Appliances revenue fall to $31.4m from $40.1m with margin also softening, and is that a cyclical or structural shift?
What revenue trajectory does management see between FY25's $275m base and the $530m FY30 target, given the ~14% CAGR implied?

This briefing cannot assess customer-specific receivable ageing, the timing of post-year-end cash collection on the $59.6m debtor book, or the durability of the FY25 segment-margin mix without segment commentary on contract pipeline composition.

Ask about SCT FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Scott Technology's FY25 result.

What drove receivable days from 53 to 79 — was it a few large late-FY25 deliveries, slower customer sign-off, or a change in billing milestones across the project book?Why does "Margin expansion is doing the work" matter?How strong was the cash and earnings quality in FY25?What should I watch next for SCT after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Results Announcement

FY25 / results announcement

Scott 2025 Full Year Investor Presentation

FY25 / results presentation

Scott Announces FY25 Results

FY25 / results release

Scott Annual Report 2025

FY25 / financial report

Prior comparable period

NZX Results Announcement

FY24 / results announcement

NZX Results Announcement

FY24 / results release

Scott 2024 Full Year Investor Presentation

FY24 / results presentation

Scott Annual Report 2024

FY24 / financial report

Interim context

2025 Half Year Financial Statements

HY25 / financial report

2025 Half Year Investor Presentation

HY25 / results presentation

2025 Half Year Results Announcement

HY25 / results release

Release context

Scott Technology Investor Day - Auckland, 11 September 2025

FY25 / commentary

Scott Unveils Strategy and Delivers FY25 Trading Update

FY25 / commentary

Annual Meeting Results 2024

HY25 / commentary

Get notified when SCT publishes next

Get the next Scott Technology briefing and related NZX reporting-season updates by email.