Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Seeka (SEK) / FY24

Seeka EBITDA surged 192.9% but tax distortion masked a PBT-to-NPAT gap

Revenue jumped 36.7% on a kiwifruit volume recovery, lifting PBT to NZ$29.7m from a NZ$21.0m loss, while a -70.5% effective tax rate widened the gap

Primary Industries / Horticulture

SEK revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY25 was $439.6m, versus $411.4m in FY24.

SEK EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY23 SEK: Outside range low ebitda margin. 8.6%; 3-period range 13.2% to 21.8%. EBITDA margin: 8.6%, below normal range; 3-period mean 17.8%, range 13.2%-21.8%.
  • FY25 SEK: Outside range high ebitda margin. 21.8%; 3-period range 8.6% to 18.5%. EBITDA margin: 21.8%, above normal range; 3-period mean 13.5%, range 8.6%-18.5%.
EBITDA margin: 21.8%, above normal range; 3-period mean 13.5%, range 8.6%-18.5%.

SEK operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY25 was $79m, versus $66m in FY24.

SEK working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY23 SEK: Outside range low operating working-capital movement. $-24.5m; 3-period range $-12.2m to $-3m. Operating working-capital movement: NZ$-24.5m, below normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-6.8m.
  • FY25 SEK: Outside range high operating working-capital movement. $-3m; 3-period range $-24.5m to $-5.1m. Operating working-capital movement: NZ$-3.0m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-13.9m.
Operating working-capital movement: NZ$-3.0m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-13.9m.
Release date
27 February 2025
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$411.4m

+36.7% ↑ vs $300.9m

EBITDA

$76.1m

+192.9% ↑ vs $26m

Net profit after tax

$8.8m

+160.7% ↑ vs −$14.5m

Net cash inflow from operating activities

$66m

n/m ↑ vs $2.7m

Full-year dividend per share

5.0c

↑ vs 0.0c

Operating profit

$46.8m

n/m ↑ vs −$4.1m

Profit before tax

$29.7m

+241.4% ↑ vs −$21m

Cash and cash equivalents

$3m

-42.7% ↓ vs $5.2m

What changed

Seeka's FY24 result marks a sharp volume-driven recovery: revenue rose 36.7% to NZ$411.4m and EBITDA surged 192.9% to NZ$76.1m, moving PBT from a NZ$21.0m loss to a NZ$29.7m profit

The improvement reflects the normalisation of kiwifruit volumes after an industry-wide shortfall in FY23, with post-harvest operations — the dominant segment at 59.9% of revenue — lifting its segment result from NZ$43.8m to NZ$84.5m. NPAT recovered to NZ$8.8m from a NZ$14.5m loss, but the NZ$20.9m gap between PBT and NPAT reflects a -70.5% effective tax rate that is well outside Seeka's historical range of -14.3% to 32.7% (three-period mean 16.5%); PBT is the cleaner read on operating performance this period. Gross borrowings fell NZ$37.3m to NZ$140.3m, cutting net debt/EBITDA from 6.6x to 1.8x.

What matters

Tax distortion widens PBT-to-NPAT gap materially

The -70.5% effective tax rate produced a NZ$20.9m boost to NPAT relative to the statutory rate, creating an 81.1 percentage-point gap between PBT growth of 241.6% and NPAT growth of 160.5%. The composition of this tax benefit — whether deferred tax asset recognition, loss utilisation, or a one-off credit — is not explained in the excerpts and is not likely to recur at the same magnitude, which means reported NPAT overstates underlying earnings this period.

Cash conversion is exceptionally strong but warrants scrutiny. OCF/EBITDA of 86.8% is above Annolyse's historical range for Seeka (three-period mean 39.7%, range 10.3%–82.4%), generating NZ$47.7m in pre-lease free cash flow. Working-capital released NZ$5.1m, though this is at the upper edge of the historical release range (average NZ$13.2m release), meaning the tailwind was smaller than in prior upcycles. The exceptional OCF outcome appears partly driven by the earnings uplift itself rather than a structural working-capital benefit, and the prior-period conversion of just 10.3% means the year-on-year uplift is as much about base effects as operational improvement.

Leverage has reset to a multi-year low. Net debt/EBITDA of 1.8x is at the lower edge of Seeka's historical range (mean 3.6x), restoring financial flexibility after the FY23 stress. This unlocks dividend capacity: a 5 cents per share final dividend is declared for April 2025, and a 10 cents per share dividend was already paid in January 2025, resuming distributions after FY23's suspension. The full-year dividend total and its payout ratio relative to sustainable earnings rather than one period's NPAT will matter for assessing policy durability.

Expectations

Seeka confirmed its PBT result of NZ$29.7m fell within the guidance range of NZ$27.5m–NZ$31.5m

No forward earnings guidance is provided for FY25, and the company has offered limited explicit forward-work visibility in the release.

Second-half earnings shape is worth noting: the H1 FY24 NPAT of NZ$10.5m implies a H2 NPAT loss of approximately NZ$1.7m, which reflects the seasonal nature of the kiwifruit business but also suggests underlying second-half earnings remain modest. The FY24 recovery is substantially a volume-recovery event; the question for FY25 is whether industry volumes hold and whether margins at current EBITDA levels of 18.5% — at the upper edge of Seeka's historical range but below the historical maximum of 21.8% — are sustainable without a further step-up.

Quality of result

The EBITDA recovery is volume-driven and therefore meaningful, but it is not entirely durable in isolation

The 18.5% EBITDA margin is at the upper edge of Seeka's historical range (three-period mean 14.6%), which implies limited further margin expansion from current volume levels and some risk of mean reversion if industry supply increases or prices moderate. PBT of NZ$29.7m and the 7.2% PBT margin (historical mean 2.0%) are the most honest measures of operating performance given the tax distortion.

  • Pre-lease FCF of NZ$47.7m is well above the historical mean of NZ$6.8m and reflects the genuine earnings uplift plus reduced capex intensity (4.4% of revenue vs 7.6% prior year).
  • The -70.5% effective tax rate adds approximately NZ$20.9m to reported NPAT that is not grounded in current operating performance and should not be extrapolated.
  • Leverage reduction is real and cash-flow-supported, which improves balance-sheet quality regardless of the tax line.

Unresolved

Open questions

What is the specific composition of the -70.5% effective tax rate credit — deferred tax asset recognition, prior-year loss carry-forwards, or another mechanism — and how much is expected to recur?
Will FY25 kiwifruit volumes and pricing support an EBITDA margin at or above 18.5%, or does the FY24 result reflect a cyclical peak in the volume recovery?
How does management frame dividend policy going forward — is the 15 cents per share paid in FY24 (10 cents January, 5 cents April) a one-time catch-up or an indication of a sustainable annual payout level?
Does the H2 FY24 NPAT loss of approximately NZ$1.7m reflect normal seasonality or incremental cost pressure that persisted into the second half?
Is there further meaningful debt reduction targeted from FY25 free cash flow, or will capital allocation shift toward growth investment now that leverage is at 1.8x?

This briefing cannot assess the sustainability of the kiwifruit volume recovery, future industry supply dynamics, or the likelihood of the tax benefit recurring.

Chat

Ask about SEK FY24

Ask follow-up questions about Seeka's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SEK FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Seeka's FY24 result.

What is the specific composition of the -70.5% effective tax rate credit — deferred tax asset recognition, prior-year loss carry-forwards, or another mechanism — and how much is expected to recur?Why does "Tax distortion widens PBT-to-NPAT gap materially" matter?How strong was the cash and earnings quality in FY24?What should I watch next for SEK after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Results Announcement - 31 December 2024

FY24 / results announcement↗

Seeka Analyst Briefing Pack - 31 December 2024

FY24 / results presentation↗

Seeka Announcement - 31 December 2024

FY24 / results release↗

Seeka Annual Report - 31 December 2024

FY24 / financial report↗

Prior comparable period

NZX Results Announcement 2023

FY23 / results announcement↗

Seeka Analyst Briefing Pack 2023

FY23 / results presentation↗

Seeka Announcement 2023

FY23 / results release↗

Seeka Annual Report 2023

FY23 / financial report↗

Interim context

30 June 2023 - NZX Results Announcement Table

HY24 / results announcement↗

30 June 2023 - NZX Results Announcement Table

HY24 / results release↗

30 June 2023 - Seeka Interim Report

HY24 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 81.1pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 36.7% for this reporting period.

→

Cash conversion quality

This result converted 86.8% of EBITDA to operating cash flow, +76.5pp versus the prior comparable period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 23.8%.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SEK publishes next

Get the next Seeka briefing and related NZX reporting-season updates by email.