Revenue
$353.5m
+6.9% ↑ vs $330.6m
Revenue grew 6.9% and PBT 9.7%, but a lower effective tax rate flattered NPAT to +16.2% while inventory build pulled operating cash flow lower.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY25 vs FY24
Revenue
$353.5m
+6.9% ↑ vs $330.6m
EBITDA
$94.9m
+7.2% ↑ vs $88.5m
Net profit after tax
$54.5m
+16.2% ↑ vs $46.9m
Net cash inflow from operating activities
$66.5m
-6.1% ↓ vs $70.8m
Full-year dividend per share
25.5c
+6.3% ↑ vs 24.0c
Total assets
$349.3m
+4.2% ↑ vs $335.1m
What changed
Profit before tax grew 9.7% to $74.3m. Reported NPAT rose 16.2% to $54.5m, but the effective tax rate fell from 30.8% to 26.5%, so PBT is the cleaner read on operating performance.
Operating cash flow fell 6.1% to $66.5m as working capital absorbed roughly $9.0m, driven by an $6.3m inventory build (+8.7%) and a $2.7m rise in trade debtors. Cash conversion (OCF/EBITDA) fell from 80.0% to 70.1%.
Net debt finished at $12.4m (0.13x EBITDA, from 0.17x), and the board declared a final dividend of 16.5 cps, taking the FY25 total to 25.5 cps versus 24.0 cps in FY24.
What matters
PBT grew 9.7% but NPAT grew 16.2%, a 6.5pp gap driven by the effective tax rate falling from 30.8% to 26.5%. The underlying earnings step-up is real but materially smaller than the headline NPAT figure suggests, which matters because the company is presenting this as a "record" NPAT result.
Cash conversion deteriorated by roughly 10 percentage points. OCF/EBITDA fell from 80.0% to 70.1% because earnings growth was partly reinvested in inventory, with inventory days rising to 80.4 from 79.0. In a project-based industrials business, deliberate inventory positioning ahead of customer demand can be rational, but it pushes cash recognition into future periods and lifts the bar for next-year demand follow-through.
Segment mix is moving favourably in Agri. Agri division revenue rose 8.1% with disclosed gross margin expanding from 29.2% to 31.1%, while the larger Industrial division saw margin compress from 20.7% to 20.1%. Agri contributed disproportionately to result growth, which raises the read-through risk if rubberware demand patterns normalise from the strong H1 run.
Expectations
HY25 contributed 46.8% of full-year revenue, 45.5% of EBITDA and 44.3% of NPAT, implying a second-half weighted year on every line. Implied H2 EBITDA of roughly $51.7m and H2 NPAT of $30.4m mean the second half carried the result.
Operating cash flow was more evenly split (HY25 took 48.5%), so the H2 EBITDA step-up did not convert proportionately into cash. That matters because the company will lap a stronger H2 base in FY26, and any continued working-capital investment would compound the cash-conversion gap rather than close it.
Quality of result
PBT growth of 9.7% on revenue growth of 6.9% implies modest operating leverage, and ROE strengthened to 22.7% from 20.4%. Capex was light at 2.3% of revenue ($8.3m, down from $9.4m), and free cash flow before lease payments of $58.2m still covered NPAT at 106.7% (prior 130.9%) and the full-year dividend at an 85.9% payout. Net debt fell to 0.13x EBITDA, leaving meaningful balance-sheet flexibility.
The qualifications are concentrated in two places. First, the NPAT growth rate is flattered by a 4.3pp drop in the effective tax rate that has not been explained in the supplied excerpts. Second, the cash result depends on a working-capital build that the company at HY25 described as "risk mitigation" rather than demand-pull; whether that inventory unwinds into revenue or sits as excess stock is the key durability question.
Unresolved
This briefing cannot assess forward order book, customer-specific demand visibility, or the sustainability of the lower tax rate without management commentary on those items.
Chat
Ask follow-up questions about Skellerup Holdings's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
FY25 Annual Report
FY25 / financial reportFY25 Media Release
FY25 / media releaseFY25 Results Announcement
FY25 / results announcementFY25 Results Presentation
FY25 / results presentationFY24 Annual Report
FY24 / financial reportFY24 Media Release
FY24 / media releaseFY24 Results Announcement
FY24 / results announcementFY24 Results Presentation
FY24 / results presentationInterim Report HY25
HY25 / financial reportMedia Release HY25
HY25 / media releaseResults Announcement HY25
HY25 / results announcementResults Presentation HY25
HY25 / results presentationFY24 Results Presentation Webinar
FY24 / commentaryFY25 Results Presentation Webinar
FY25 / commentaryFY24 ASM Presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 70.1% of EBITDA to operating cash flow, -9.9pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 6.5pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 92.0% on a NPAT basis, with NPAT payout at 91.7%.
Leverage and balance-sheet risk
Net debt / EBITDA is 0.13x, -0.04x versus the prior comparable period.
Get the next Skellerup Holdings briefing and related NZX reporting-season updates by email.