Skip to main content

Result releasedAnnolyse analysis published

Cash conversion fell to 70.1% as working capital absorbed $9.0m

Revenue grew 6.9% and PBT 9.7%, but a lower effective tax rate flattered NPAT to +16.2% while inventory build pulled operating cash flow lower.

SKL revenue trajectory

Revenue context before the current result.

Loading chart...
HY25 was $165.3m, versus $165.5m in HY23.

SKL EBITDA margin

EBITDA margin across covered periods.

Loading chart...
  • FY23 SKL FY: Outside range low ebitda margin. 26.1%; 3-period range 26.8% to 27.3%. EBITDA margin: 26.1%, below normal range; 3-period mean 27.0%, range 26.8%-27.3%.
EBITDA margin: 26.1%, below normal range; 3-period mean 27.0%, range 26.8%-27.3%.

SKL operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY25 was $32.2m, versus $20.2m in HY23.

SKL working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
HY25 was $6.9m, versus $25.7m in FY24.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 3 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$1.5b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

21.58x

i

Recent market cap compared with trailing earnings.

EPS

0.35

i

Recent filing-derived earnings per share.

PEG

0.89x

i

P/E compared with recent earnings growth.

EV/EBITDA

13.72x

i

Enterprise value compared with recent EBITDA.

P/FCF

21.33x

i

Market cap compared with recent free cash flow.

P/B

5.56x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

3.6%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 August 2025
Published
23 April 2026

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$353.5m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$94.9m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$54.5m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$66.5m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

25.5c

Caveat: metric quality flags apply; use this value with basis context.

Total assets

$349.3m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofSKL FY25Result releasedAnnolyse analysis published

What changed

Revenue rose 6.9% to $353.5m and EBITDA rose 7.2% to $94.9m, with growth described as broad-based across the US, Europe and the UK

Profit before tax grew 9.7% to $74.3m. Reported NPAT rose 16.2% to $54.5m, but the effective tax rate fell from 30.8% to 26.5%, so PBT is the cleaner read on operating performance.

Operating cash flow fell 6.1% to $66.5m as working capital absorbed roughly $9.0m, driven by an $6.3m inventory build (+8.7%) and a $2.7m rise in trade debtors. Cash conversion (OCF/EBITDA) fell from 80.0% to 70.1%.

Net debt finished at $12.4m (0.13x EBITDA, from 0.17x), and the board declared a final dividend of 16.5 cps, taking the FY25 total to 25.5 cps versus 24.0 cps in FY24.

What matters

NPAT growth overstates the operating result

PBT grew 9.7% but NPAT grew 16.2%, a 6.5pp gap driven by the effective tax rate falling from 30.8% to 26.5%. The underlying earnings step-up is real but materially smaller than the headline NPAT figure suggests, which matters because the company is presenting this as a "record" NPAT result.

Cash conversion deteriorated by roughly 10 percentage points. OCF/EBITDA fell from 80.0% to 70.1% because earnings growth was partly reinvested in inventory, with inventory days rising to 80.4 from 79.0. In a project-based industrials business, deliberate inventory positioning ahead of customer demand can be rational, but it pushes cash recognition into future periods and lifts the bar for next-year demand follow-through.

Segment mix is moving favourably in Agri. Agri division revenue rose 8.1% with disclosed gross margin expanding from 29.2% to 31.1%, while the larger Industrial division saw margin compress from 20.7% to 20.1%. Agri contributed disproportionately to result growth, which raises the read-through risk if rubberware demand patterns normalise from the strong H1 run.

Expectations

No forward earnings target was supplied with the result, so this release is judged against the H1 shape rather than guidance

HY25 contributed 46.8% of full-year revenue, 45.5% of EBITDA and 44.3% of NPAT, implying a second-half weighted year on every line. Implied H2 EBITDA of roughly $51.7m and H2 NPAT of $30.4m mean the second half carried the result.

Operating cash flow was more evenly split (HY25 took 48.5%), so the H2 EBITDA step-up did not convert proportionately into cash. That matters because the company will lap a stronger H2 base in FY26, and any continued working-capital investment would compound the cash-conversion gap rather than close it.

Quality of result

Underlying earnings quality is mixed but not weak

PBT growth of 9.7% on revenue growth of 6.9% implies modest operating leverage, and ROE strengthened to 22.7% from 20.4%. Capex was light at 2.3% of revenue ($8.3m, down from $9.4m), and free cash flow before lease payments of $58.2m still covered NPAT at 106.7% (prior 130.9%) and the full-year dividend at an 85.9% payout. Net debt fell to 0.13x EBITDA, leaving meaningful balance-sheet flexibility.

The qualifications are concentrated in two places. First, the NPAT growth rate is flattered by a 4.3pp drop in the effective tax rate that has not been explained in the supplied excerpts. Second, the cash result depends on a working-capital build that the company at HY25 described as "risk mitigation" rather than demand-pull; whether that inventory unwinds into revenue or sits as excess stock is the key durability question.

Unresolved

Open questions

What drove the effective tax rate down from 30.8% to 26.5%, and is the 26.5% level sustainable into FY26?
How much of the $6.3m inventory build is locked-in customer demand versus precautionary positioning, and when does it convert to cash?
Why did the Industrial division's gross margin slip from 20.7% to 20.1% despite revenue growth, and is freight or input-cost pressure expected to continue?
Can Agri's 31.1% gross margin be sustained, or did FY25 benefit from a one-off mix or volume pulse in dairy rubberware?
How is management thinking about capital allocation at a 91.7% NPAT payout ratio with net debt already only 0.13x EBITDA?

This briefing cannot assess forward order book, customer-specific demand visibility, or the sustainability of the lower tax rate without management commentary on those items.

Ask about SKL FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Skellerup Holdings's FY25 result.

What drove the effective tax rate down from 30.8% to 26.5%, and is the 26.5% level sustainable into FY26?Why does "NPAT growth overstates the operating result" matter?How strong was the cash and earnings quality in FY25?What should I watch next for SKL after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

FY25 Annual Report

FY25 / financial report

FY25 Media Release

FY25 / media release

FY25 Results Announcement

FY25 / results announcement

FY25 Results Presentation

FY25 / results presentation

Prior comparable period

FY24 Annual Report

FY24 / financial report

FY24 Media Release

FY24 / media release

FY24 Results Announcement

FY24 / results announcement

FY24 Results Presentation

FY24 / results presentation

Interim context

Interim Report HY25

HY25 / financial report

Media Release HY25

HY25 / media release

Results Announcement HY25

HY25 / results announcement

Results Presentation HY25

HY25 / results presentation

Release context

FY24 Results Presentation Webinar

FY24 / commentary

FY25 Results Presentation Webinar

FY25 / commentary

FY24 ASM Presentation

HY25 / commentary

Get notified when SKL publishes next

Get the next Skellerup Holdings briefing and related NZX reporting-season updates by email.