Market cap
$1.3b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Revenue grew 6.9% and PBT 9.7%, but a lower effective tax rate flattered NPAT to +16.2% while inventory build pulled operating cash flow lower.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$1.3b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
21.96x
Recent market cap compared with trailing earnings.
EPS
0.30
Recent filing-derived earnings per share.
PEG
1.13x
P/E compared with recent earnings growth.
EV/EBITDA
13.03x
Enterprise value compared with recent EBITDA.
P/FCF
21.57x
Market cap compared with recent free cash flow.
P/B
5.41x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
4.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$353.5m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$94.9m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$54.5m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$66.5m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
25.5c
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$349.3m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofSKL FY25Result releasedAnnolyse analysis published
What changed
Profit before tax grew 9.7% to $74.3m. Reported NPAT rose 16.2% to $54.5m, but the effective tax rate fell from 30.8% to 26.5%, so PBT is the cleaner read on operating performance.
Operating cash flow fell 6.1% to $66.5m as working capital absorbed roughly $9.0m, driven by an $6.3m inventory build (+8.7%) and a $2.7m rise in trade debtors. Cash conversion (OCF/EBITDA) fell from 80.0% to 70.1%.
Net debt finished at $12.4m (0.13x EBITDA, from 0.17x), and the board declared a final dividend of 16.5 cps, taking the FY25 total to 25.5 cps versus 24.0 cps in FY24.
What matters
PBT grew 9.7% but NPAT grew 16.2%, a 6.5pp gap driven by the effective tax rate falling from 30.8% to 26.5%. The underlying earnings step-up is real but materially smaller than the headline NPAT figure suggests, which matters because the company is presenting this as a "record" NPAT result.
Cash conversion deteriorated by roughly 10 percentage points. OCF/EBITDA fell from 80.0% to 70.1% because earnings growth was partly reinvested in inventory, with inventory days rising to 80.4 from 79.0. In a project-based industrials business, deliberate inventory positioning ahead of customer demand can be rational, but it pushes cash recognition into future periods and lifts the bar for next-year demand follow-through.
Segment mix is moving favourably in Agri. Agri division revenue rose 8.1% with disclosed gross margin expanding from 29.2% to 31.1%, while the larger Industrial division saw margin compress from 20.7% to 20.1%. Agri contributed disproportionately to result growth, which raises the read-through risk if rubberware demand patterns normalise from the strong H1 run.
Expectations
HY25 contributed 46.8% of full-year revenue, 45.5% of EBITDA and 44.3% of NPAT, implying a second-half weighted year on every line. Implied H2 EBITDA of roughly $51.7m and H2 NPAT of $30.4m mean the second half carried the result.
Operating cash flow was more evenly split (HY25 took 48.5%), so the H2 EBITDA step-up did not convert proportionately into cash. That matters because the company will lap a stronger H2 base in FY26, and any continued working-capital investment would compound the cash-conversion gap rather than close it.
Quality of result
PBT growth of 9.7% on revenue growth of 6.9% implies modest operating leverage, and ROE strengthened to 22.7% from 20.4%. Capex was light at 2.3% of revenue ($8.3m, down from $9.4m), and free cash flow before lease payments of $58.2m still covered NPAT at 106.7% (prior 130.9%) and the full-year dividend at an 85.9% payout. Net debt fell to 0.13x EBITDA, leaving meaningful balance-sheet flexibility.
The qualifications are concentrated in two places. First, the NPAT growth rate is flattered by a 4.3pp drop in the effective tax rate that has not been explained in the supplied excerpts. Second, the cash result depends on a working-capital build that the company at HY25 described as "risk mitigation" rather than demand-pull; whether that inventory unwinds into revenue or sits as excess stock is the key durability question.
Unresolved
This briefing cannot assess forward order book, customer-specific demand visibility, or the sustainability of the lower tax rate without management commentary on those items.
Chat
Ask follow-up questions about Skellerup Holdings's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
FY25 Annual Report
FY25 / financial reportFY25 Media Release
FY25 / media releaseFY25 Results Announcement
FY25 / results announcementFY25 Results Presentation
FY25 / results presentationFY24 Annual Report
FY24 / financial reportFY24 Media Release
FY24 / media releaseFY24 Results Announcement
FY24 / results announcementFY24 Results Presentation
FY24 / results presentationInterim Report HY25
HY25 / financial reportMedia Release HY25
HY25 / media releaseResults Announcement HY25
HY25 / results announcementResults Presentation HY25
HY25 / results presentationFY24 Results Presentation Webinar
FY24 / commentaryFY25 Results Presentation Webinar
FY25 / commentaryFY24 ASM Presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 70.1% of EBITDA to operating cash flow, -9.9pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 6.5pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 92.0% on a NPAT basis, with NPAT payout at 91.7%.
Leverage and balance-sheet risk
Net debt / EBITDA is 0.13x, -0.04x versus the prior comparable period.
Get the next Skellerup Holdings briefing and related NZX reporting-season updates by email.