Market cap
$162.7m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
The supplied -39.7% revenue change compares half-year results to a full year, masking a positive EBITDAF turn and NZ$1.3m of free cash flow.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$162.7m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.14
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
1.84x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$41.5m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$5.1m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$4.7m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$4.6m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$22m
+55.3% ↑ vs $14.1m
Total assets
$126.7m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofSKO FY25Result releasedAnnolyse analysis published
What changed
That produces a -39.7% revenue change to NZ$41.5m and a 70.6% narrowing of the pre-tax loss to -NZ$4.6m, but neither is like-for-like. The release's own commentary cites HY24 revenue of NZ$36.3m and total income up 18% to NZ$42.7m on a 1H-vs-1H basis, which means the underlying read is modest growth rather than decline.
On a half-year footing, EBITDAF turned positive at NZ$1.0m from a NZ$0.8m HY24 loss, free cash flow was NZ$1.3m, the NPAT loss narrowed to -NZ$5.1m from HY24's -NZ$7.2m, and cash rose 55% to NZ$22.0m from NZ$14.1m at the FY24 close. Reported capex was NZ$2.8m for the half against NZ$11.4m across the full FY24.
What matters
The -39.7% revenue change and Annolyse's historical baselines compare a half-year against full years, so the supplied "below normal range" classification (4-period mean +108.2%) is not informative for this release. The cleaner read is HY25 versus HY24: revenue NZ$41.5m versus NZ$36.3m and total income +18%.
The underlying turn to positive cash generation is the substantive finding. EBITDAF moved from a NZ$0.8m loss to a NZ$1.0m profit, free cash flow was NZ$1.3m, and operating cash flow was NZ$4.7m. Pre-lease free cash flow at NZ$1.3m sits at the upper edge of the supplied 4-period range (mean -NZ$15.6m, max NZ$3.0m), which means this is the strongest cash outturn in the supplied window.
The balance sheet strengthened despite the optical revenue contraction. Cash rose to NZ$22.0m, total equity stands at NZ$112.5m, and no borrowings are disclosed. This matters because operating losses persist at the NPAT level (-NZ$5.1m), so funding capacity for continued investment is being preserved rather than drawn down.
Expectations
The supplied 2H shape calculation, which shows HY25 as 86.3% of "FY25" revenue, is an artefact of the period mislabeling and should not be read as second-half weakness.
With underlying 1H growth tracking in the 14-18% area depending on whether revenue or total income is used, the relevant second-half question is whether the EBITDAF and FCF inflection holds at scale as fixed-cost leverage works in management's favour. Without the unstated guidance numbers, the precision of any FY25 forward read here is limited.
Quality of result
Capex fell to NZ$2.8m for the half from NZ$11.4m across the full FY24, which mechanically supports free cash flow; the question is whether that reflects a sustainable lower run-rate or deferred investment that will reappear later. Debtor days at 28.7 sit at the lower edge of Annolyse's historical range (mean 58.8 days, range 18-92.8), pointing to collection efficiency rather than a working-capital release flattering operating cash flow.
The analytical pass flags cash conversion as deteriorated (OCF NZ$4.7m versus NZ$5.9m), but that comparison is again half-year against full year and is therefore not a meaningful conversion read. Tax remains noisy, with an effective rate of -10.6% on a pre-tax loss versus -1.2% in the prior comparable, but the absolute amounts are small enough that this matters less than the cash and operating turn.
Unresolved
This briefing cannot assess like-for-like operating performance with confidence, because the supplied prior-period comparison is not on a half-year basis and detailed HY24 financials beyond commentary excerpts are not in the extraction.
Chat
Ask follow-up questions about Serko's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Appendix 2
FY25 / results announcementInterim Report 2025
FY25 / financial reportInvestor presentation
FY25 / results presentationMarket Release
FY25 / results releaseAppendix 2 - Results Announcement
FY24 / results announcementFY24 Annual Report
FY24 / financial reportMarket Release
FY24 / results release1H FY24 Results - Market Release
HY25 / results releaseAppendix 2 - Results Announcement
HY25 / results announcementInterim Financial Statements
HY25 / financial reportInvestor Day - Additional Information
FY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 2.8pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was -39.7% for this reporting period.
ROE and capital efficiency
ROE was -4.5%, +9.2pp versus the prior comparable period.
Working-capital pressure
Debtor days were 29 days for this result.
Get the next Serko briefing and related NZX reporting-season updates by email.