Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Sky Network Television (SKT) / FY25

Result released22 August 2025·Annolyse analysis published23 April 2026

Sky TV's NPAT fell 58.7% as below-EBITDA costs swamp a mild revenue dip

PBT fell 57.9% and cash conversion slid to 80.9% from 90.9%, even as free cash flow rose to $24.8m and dividend guidance lifted to 30 cents.

Telecommunications & Media / Pay television

SKT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY25 was $384.8m, versus $392.7m in HY24.

SKT EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY24 SKT HY: Outside range high ebitda margin. 20.8%; 3-period range 15.8% to 19.5%. EBITDA margin: 20.8%, above normal range; 3-period mean 18.0%, range 15.8%-19.5%.
  • HY25 SKT HY: Outside range low ebitda margin. 15.8%; 3-period range 18.9% to 20.8%. EBITDA margin: 15.8%, below normal range; 3-period mean 19.7%, range 18.9%-20.8%.
EBITDA margin: 15.8%, below normal range; 3-period mean 19.7%, range 18.9%-20.8%.

SKT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY25 was $62.7m, versus $62.9m in HY24.

SKT NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY25 was -$2m, versus $28.8m in HY24.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 22 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$450.2m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

6.05x

i

Recent market cap compared with trailing earnings.

EPS

0.54

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

4.31x

i

Market cap compared with recent free cash flow.

P/B

0.94x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

8.7%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
22 August 2025
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$750.7m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$149m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$20.2m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$120.2m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

22.0c

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$28.9m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$32.4m

-14.3% ↓ vs $37.8m

Total assets

$672.9m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofSKT FY25·Result released22 August 2025·Annolyse analysis published23 April 2026

What changed

Profit before tax fell 57.9% to $28.9m and net profit after tax fell 58.7% to $20.2m, even though revenue declined only 2.1% to $750.7m and EBITDA fell just 2.6% to $148.5m

This means most of the profit erosion occurred below the EBITDA line, which changes the operating read more than the topline numbers alone suggest.

Segment mix continued shifting away from the legacy decoder base: Sky Box/Pod revenue share fell to 62.6% from 65.1%, while Sky Sport Now grew to $68m from $58m and Sky Broadband to $37m from $28m. Operating cash flow fell 13.6% to $120.2m, and cash conversion (OCF/EBITDA) dropped to 80.9% from 90.9%. The full-year dividend rose to 22 cents per share from 19 cents, with the final component at 13.5 cents versus 12 cents, and management has guided to at least 30 cents next year. An acquisition was also flagged as a current-period event, though the release discloses limited detail on scope or cost.

What matters

Below-EBITDA erosion and thinning coverage

With EBITDA down only 2.6% but PBT and NPAT down 57.9% and 58.7% respectively, the gap points to a substantial charge or cost increase sitting between EBITDA and the bottom line. Return on equity weakened to 4.6% from 10.9%, and the payout ratio against NPAT jumped to 149.8% from 55.2%, meaning the dividend is no longer covered by reported net profit even though the company frames coverage at 82.5% on a free-cash-flow basis.

Cash conversion deterioration alongside capex-assisted free cash flow. Operating cash flow fell to $120.2m from $139.1m even as EBITDA held broadly flat, so a smaller share of earnings is converting to cash. Free cash flow still rose to $24.8m from $23.7m, but only because capex fell 6.2% to $77.7m from $82.9m, so the improvement is partly a spending-timing effect rather than a pure operating gain.

Inventory release tied to migration, not demand. Inventories fell 43.7% to $71m from $126m and inventory days dropped to 34.5 from 59.8, most plausibly reflecting decoder destocking as the platform migration referenced in interim commentary progressed. This is a balance-sheet release that supports near-term cash but is unlikely to recur at the same scale.

Expectations

No numeric earnings target is disclosed for FY26; the only forward commitment is dividend guidance of at least 30 cents per share, up from the 22 cents just paid

Against FY25 free cash flow of $24.8m and an NPAT-basis payout ratio already at 149.8%, that guidance implies either further cash-flow growth, continued balance-sheet support, or reliance on a metric other than NPAT to fund the increase. The result was framed internally as within guidance, but with no stated earnings range or segment target supplied here, the release supports commentary on trend rather than delivery against a specific external benchmark.

Quality of result

The headline revenue and EBITDA declines look modest and would ordinarily support a stable read, but the much larger fall in PBT and NPAT signals that a material portion of this year's earnings quality sits in items not visible at the EBITDA line, and no discontinued operation is disclosed to explain the gap

Cash generation is mixed: operating cash flow weakened in both absolute and conversion terms, while free cash flow improved only because capital spending was pulled back, a lever that may reverse if migration-related investment resumes. The inventory reduction that supported the balance sheet this year reflects a one-off destocking dynamic rather than a repeatable operating improvement, so the durability of this year's cash position should not be extrapolated forward without more detail on the below-EBITDA items.

Unresolved

Open questions

What specifically drove the gap between the 2.6% EBITDA decline and the 58.7% NPAT decline, and was it depreciation, impairment, or a one-off charge?
Why did cash conversion fall to 80.9% from 90.9% when EBITDA was broadly flat year on year?
Is the guidance of at least 30 cents per share for next year sustainable given FY25 free cash flow of only $24.8m and a 149.8% payout ratio against NPAT?
What is the scope, cost, and expected balance-sheet impact of the acquisition flagged in this release?
Will the inventory destocking that cut inventory days to 34.5 from 59.8 reverse once the platform migration completes?

This briefing cannot assess the specific composition of the below-EBITDA items driving the PBT-to-EBITDA divergence or the financial terms of the flagged acquisition, since neither is itemised in the supplied source material.

Chat

Ask about SKT FY25

Ask follow-up questions about Sky Network Television's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SKT FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Sky Network Television's FY25 result.

What specifically drove the gap between the 2.6% EBITDA decline and the 58.7% NPAT decline, and was it depreciation, impairment, or a one-off charge?Why does "Below-EBITDA erosion and thinning coverage" matter?How strong was the cash and earnings quality in FY25?What should I watch next for SKT after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Annual Report

FY25 / financial report↗

Investor Presentation

FY25 / results presentation↗

Market Release

FY25 / results release↗

Results Announcement

FY25 / results announcement↗

Prior comparable period

2024 Annual Report

FY24 / financial report↗

Investor Presentation

FY24 / results presentation↗

NZX Results Announcement

FY24 / results announcement↗

NZX Results Announcement

FY24 / results release↗

Interim context

2025 Interim Report

HY25 / financial report↗

Investor Presentation

HY25 / results presentation↗

Market release

HY25 / results release↗

Results Announcement

HY25 / results announcement↗

Release context

Sky ASM 2024 - Presentation

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 80.9% of EBITDA to operating cash flow, -9.9pp versus the prior comparable period.

→

Dividend coverage and payout pressure

Company-disclosed payout ratio is 82.5% on an FCF basis, with NPAT payout at 149.8%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.8pp.

→

ROE and capital efficiency

ROE was 4.6%, -6.3pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SKT publishes next

Get the next Sky Network Television briefing and related NZX reporting-season updates by email.