Market cap
$450.2m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
PBT fell 57.9% and cash conversion slid to 80.9% from 90.9%, even as free cash flow rose to $24.8m and dividend guidance lifted to 30 cents.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$450.2m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
6.05x
Recent market cap compared with trailing earnings.
EPS
0.54
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
4.31x
Market cap compared with recent free cash flow.
P/B
0.94x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
8.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$750.7m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$149m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$20.2m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$120.2m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
22.0c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$28.9m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$32.4m
-14.3% ↓ vs $37.8m
Total assets
$672.9m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofSKT FY25Result releasedAnnolyse analysis published
What changed
This means most of the profit erosion occurred below the EBITDA line, which changes the operating read more than the topline numbers alone suggest.
Segment mix continued shifting away from the legacy decoder base: Sky Box/Pod revenue share fell to 62.6% from 65.1%, while Sky Sport Now grew to $68m from $58m and Sky Broadband to $37m from $28m. Operating cash flow fell 13.6% to $120.2m, and cash conversion (OCF/EBITDA) dropped to 80.9% from 90.9%. The full-year dividend rose to 22 cents per share from 19 cents, with the final component at 13.5 cents versus 12 cents, and management has guided to at least 30 cents next year. An acquisition was also flagged as a current-period event, though the release discloses limited detail on scope or cost.
What matters
With EBITDA down only 2.6% but PBT and NPAT down 57.9% and 58.7% respectively, the gap points to a substantial charge or cost increase sitting between EBITDA and the bottom line. Return on equity weakened to 4.6% from 10.9%, and the payout ratio against NPAT jumped to 149.8% from 55.2%, meaning the dividend is no longer covered by reported net profit even though the company frames coverage at 82.5% on a free-cash-flow basis.
Cash conversion deterioration alongside capex-assisted free cash flow. Operating cash flow fell to $120.2m from $139.1m even as EBITDA held broadly flat, so a smaller share of earnings is converting to cash. Free cash flow still rose to $24.8m from $23.7m, but only because capex fell 6.2% to $77.7m from $82.9m, so the improvement is partly a spending-timing effect rather than a pure operating gain.
Inventory release tied to migration, not demand. Inventories fell 43.7% to $71m from $126m and inventory days dropped to 34.5 from 59.8, most plausibly reflecting decoder destocking as the platform migration referenced in interim commentary progressed. This is a balance-sheet release that supports near-term cash but is unlikely to recur at the same scale.
Expectations
Against FY25 free cash flow of $24.8m and an NPAT-basis payout ratio already at 149.8%, that guidance implies either further cash-flow growth, continued balance-sheet support, or reliance on a metric other than NPAT to fund the increase. The result was framed internally as within guidance, but with no stated earnings range or segment target supplied here, the release supports commentary on trend rather than delivery against a specific external benchmark.
Quality of result
Cash generation is mixed: operating cash flow weakened in both absolute and conversion terms, while free cash flow improved only because capital spending was pulled back, a lever that may reverse if migration-related investment resumes. The inventory reduction that supported the balance sheet this year reflects a one-off destocking dynamic rather than a repeatable operating improvement, so the durability of this year's cash position should not be extrapolated forward without more detail on the below-EBITDA items.
Unresolved
This briefing cannot assess the specific composition of the below-EBITDA items driving the PBT-to-EBITDA divergence or the financial terms of the flagged acquisition, since neither is itemised in the supplied source material.
Chat
Ask follow-up questions about Sky Network Television's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Annual Report
FY25 / financial reportInvestor Presentation
FY25 / results presentationMarket Release
FY25 / results releaseResults Announcement
FY25 / results announcement2024 Annual Report
FY24 / financial reportInvestor Presentation
FY24 / results presentationNZX Results Announcement
FY24 / results announcementNZX Results Announcement
FY24 / results release2025 Interim Report
HY25 / financial reportInvestor Presentation
HY25 / results presentationMarket release
HY25 / results releaseResults Announcement
HY25 / results announcementSky ASM 2024 - Presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 80.9% of EBITDA to operating cash flow, -9.9pp versus the prior comparable period.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 82.5% on an FCF basis, with NPAT payout at 149.8%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.8pp.
ROE and capital efficiency
ROE was 4.6%, -6.3pp versus the prior comparable period.
Get the next Sky Network Television briefing and related NZX reporting-season updates by email.