Market cap
$229.2m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Revenue rose 5.0% but H2 EBITDA turned negative and operating cash flow fell 85%, leaving net debt at 12.8x EBITDA.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$229.2m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not available for this company right now.
EPS
Not available
Not available for this company right now.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
0.32x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY21 vs FY20
Revenue
$1.4b
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$37.3m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$28.5m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$15.9m
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
−$17.7m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$39.2m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$16m
+172.1% ↑ vs $5.9m
Total assets
$1.6b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofSML FY21Result releasedAnnolyse analysis published
What changed
Group EBITDA was $37.3m. Management attributes the result to a2 Milk's forecast volume reduction, which forced an inventory and demand reset.
The full-year figure masks a much sharper second-half decline. HY21 EBITDA was $47.7m, implying H2 EBITDA of -$10.4m. HY21 NPAT was $6.4m, implying H2 NPAT of -$34.8m. Operating cash flow collapsed 85% to $15.9m, and pre-lease free cash flow worsened to -$100.3m on $116.2m of capex (8.5% of revenue). Gross borrowings fell modestly to $492.9m while equity rose 26.5% to $767.1m, signalling that external capital — not internal cash generation — funded the year's investment program.
What matters
Expectations
Management states it has reviewed strategy, appointed a CEO, reset banking arrangements, and built "a plan to return to robust profitability," but no dated earnings or cash milestone is supplied. The release does not support a clean read-through to FY22 — the H2 exit run-rate is negative, inventory release is flagged as a priority, and the a2 Milk volume trajectory is the dominant external variable.
What the disclosure does support is that the recovery thesis hinges on three things being demonstrated in the next reporting period: inventory unwind converting to cash, customer demand stabilising, and the new CEO translating the stated plan into margin recovery in Ingredients and Nutritionals.
Quality of result
EBITDA of $37.3m converted to only $15.9m of operating cash flow; after capex, free cash flow was -$100.3m, materially worse than the prior comparable -$33.7m. FCF/NPAT of 352.5% is a mathematical artefact of negative NPAT and deeply negative FCF, not a sign of cash strength. Effective tax of 27.3% (versus 26.2% prior) sits close to the statutory rate, so the PBT-to-NPAT gap of -0.6 percentage points does not flag tax noise — the loss is operating.
Working capital absorption was the dominant drag: trade debtors up $45.7m, inventories essentially flat at $270.9m despite the volume reset, and OWC up $47.3m overall. That combination suggests demand fell faster than production and collections could be flexed, which is a recovery risk rather than a one-off timing event. The lower capex base (-16.6% YoY) provides some relief, but is not yet enough to make the business self-funding at current margins.
Unresolved
This briefing cannot assess whether the new CEO's plan can deliver the implied earnings recovery, because no quantitative targets, segment margin trajectory, or FY22 volume commitments are disclosed.
Chat
Ask follow-up questions about Synlait Milk's FY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
NZX Results Template
FY21 / results announcementSynlait FY21 Annual Report
FY21 / financial reportSynlait FY21 Investor Presentation
FY21 / results presentationSynlait FY21 Media Release
FY21 / media releaseSynlait FY20 Financial Statements
FY20 / financial reportSynlait NZX Results Template
FY20 / results announcementSynlait HY21 announcement
HY21 / results releaseSynlait HY21 Financial Statements
HY21 / financial reportAnnouncement: Annual Meeting Director Nominations
FY21 / commentarySynlait FY21 guidance update
FY21 / commentarySynlait FY21 results date and conference call details
FY21 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 42.5% of EBITDA to operating cash flow.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.6pp, with a distortion flag in the result.
Leverage and balance-sheet risk
Net debt / EBITDA is 12.80x for this result.
ROE and capital efficiency
ROE was -3.7%, -16.1pp versus the prior comparable period.
Get the next Synlait Milk briefing and related NZX reporting-season updates by email.