Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Synlait Milk (SML) / HY25

Synlait swung to $7.5m PBT on 40.4% revenue jump and deleveraging to 6.2x

Operating cash flow stayed negative at -$12.0m and a tax credit lifted reported NPAT, leaving the durability of the turnaround as the open question.

Primary Industries / Dairy processing

SML revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $777.6m, versus $916.8m in HY25.

SML EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY22 SML: Outside range high ebitda margin. 8.7%; 5-period range -4.5% to 7.2%. EBITDA margin: 8.7%, above normal range; 5-period mean 3.9%, range -4.5%-7.2%.
  • HY26 SML: Unprecedented low ebitda margin. -4.5%; 5-period range 3% to 8.7%. EBITDA margin: -4.5%, unprecedented low; 5-period mean 6.5%, range 3.0%-8.7%.
EBITDA margin: -4.5%, unprecedented low; 5-period mean 6.5%, range 3.0%-8.7%.

SML operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was -$183.4m, versus -$12m in HY25.

SML working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY23 SML: Outside range high operating working-capital movement. $132.2m; 5-period range $-151.5m to $76.6m. Operating working-capital movement: NZ$132.2m, above normal range; 3/5 prior periods had builds averaging NZ$46.4m, and 2 had releases averaging NZ$-111.1m.
  • HY24 SML: Unprecedented low operating working-capital movement. $-151.5m; 5-period range $-70.8m to $132.2m. Operating working-capital movement: NZ$-151.5m, unprecedented low; 4/5 prior periods had builds averaging NZ$67.9m, and 1 had releases averaging NZ$-70.8m.
Operating working-capital movement: NZ$-151.5m, unprecedented low; 4/5 prior periods had builds averaging NZ$67.9m, and 1 had releases averaging NZ$-70.8m.
Release date
24 March 2025
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$916.8m

+40.4% ↑ vs $652.9m

EBITDA

$63.1m

+216.9% ↑ vs $19.9m

Net profit after tax

$4.8m

+105.0% ↑ vs −$96.2m

Net cash inflow from operating activities

−$12m

+87.7% ↑ vs −$98.1m

Operating profit

$34.1m

+148.4% ↑ vs −$70.4m

Profit before tax

$7.5m

+107.9% ↑ vs −$94.9m

Cash and cash equivalents

$49m

+60.8% ↑ vs $30.5m

Total assets

$1.7b

-2.3% ↓ vs $1.7b

What changed

Synlait returned to profitability and reset its balance sheet

Revenue rose 40.4% to $916.8m, an unprecedented step-up against the supplied historical pattern (5-period mean 1.0%, range -15.2% to 19.0%), and EBITDA tripled to $63.1m from $19.9m. PBT swung to $7.5m from -$94.9m (+107.9%) and NPAT to $4.8m from -$96.2m (+105.0%). Note the prior comparable also carried a -$26.2m discontinued-operation loss; continuing-operations NPAT in HY24 was -$70.0m, so the underlying swing is still material but smaller than the headline gap suggests.

Net debt fell to $391.9m from $530.5m and gross borrowings dropped 25.2% to $440.9m, taking net debt to EBITDA to 6.2x from 26.7x — the lower edge of the company's historical range (4-period mean 14.4x). Operating cash flow remained negative at -$12.0m but improved from -$98.1m.

What matters

Top-line recovery is unprecedented but sits over a damaged base

The 40.4% revenue jump is well above the supplied historical baseline and was accompanied by a 10.9x lift in EBITDA. With Ingredients ($342m, 4.2% derived margin) carrying volume and Advanced Nutrition ($274m, 21.5% margin) carrying profitability, the mix story matters: Ingredients drives scale but does little for margin, while Advanced Nutrition contributed $58.8m of the $91.5m in segment results. Foodservice remains loss-making at -$1.3m on $20m of revenue.

Deleveraging materially restores financial flexibility. Net debt is down ~$138.6m and leverage at 6.2x is the lowest in the supplied four-period history, well below the 14.4x baseline. Total liabilities fell 13.5% and equity rose 14.0% to $796.7m, consistent with the October capital raise referenced in the release. This matters because the prior leverage profile constrained Synlait's strategic options; at 6.2x it is still elevated for a dairy processor but no longer in distress territory.

Cash conversion improved but stayed negative. OCF/EBITDA was -19.1% versus -493.0% in HY24, classified at the upper edge of Synlait's historical range. The improvement is real, but the business still consumed cash at the operating line in a strongly seasonal first half. Investors cannot yet treat the EBITDA recovery as cash-backed.

Expectations

No forward guidance or stated targets are supplied

The release notes EBITDA was "just above the guidance range announced in January 2025," indicating the company met its own near-term bar. The supplied second-half shape context is unreliable: HY24 represented 39.9% of FY24 revenue but -0.5% of FY24 EBITDA and 52.8% of FY24 NPAT, because FY24 carried large second-half write-downs (full-year EBITDA was -$4.1b). Annualising HY25 revenue would imply $1.8b versus FY24 reported revenue of $1.6b, but the seasonality assumption embedded in that figure cannot be supported from the supplied data.

The release does not state H2 milk-price assumptions, customer-contract phasing, or capex plans, so the read-through to FY25 is limited to: EBITDA delivery met the company's own range, and leverage has been reset.

Quality of result

The tax line flatters NPAT

The effective tax rate was -35.9% — an unprecedented low against a 5-period mean of 14.7% — meaning a tax credit lifted reported NPAT above what a normalised charge would deliver. PBT growth of 107.9% versus NPAT growth of 105.0% is a narrow 2.9pp gap, so the distortion is modest in this period, but the credit itself is non-recurring in nature and PBT is the cleaner read on operating recovery.

Working capital sent mixed signals. Inventory days fell to 68.9 from 88.2 (below the historical 105.7-day mean), supporting the cash-flow improvement, but absolute inventories rose $30.8m to $347.1m as revenue scaled. Debtor days edged up to 36.1 from 30.5 (upper edge of range). FCF pre-lease was -$23.4m, with capex 31.9% lower at $11.4m (1.2% of revenue) — capex restraint, not operating cash, did much of the work on free cash flow.

  • EBITDA $63.1m → OCF -$12.0m: the $75.1m gap is dominated by working-capital build and interest cost, not non-cash add-backs.

Unresolved

Open questions

Why was the effective tax rate -35.9%, and what is the normalised rate investors should apply to H2 and FY26?
What drove the 40.4% revenue lift — volume, milk-price pass-through, new customer contracts, or a low base — and how much is repeatable in H2?
How sustainable is the inventory-days reduction from 88.2 to 68.9, and is any of it customer-driven destocking that reverses in H2?
What is the path from 6.2x leverage to a target gearing level, and does management see further debt reduction in H2 without further equity?
Why is Foodservice still loss-making at a -6.5% derived margin, and what is the plan for that segment?

This briefing cannot assess milk-price assumptions, customer concentration, or H2 demand visibility, none of which are quantified in the supplied materials.

Chat

Ask about SML HY25

Ask follow-up questions about Synlait Milk's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SML HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Synlait Milk's HY25 result.

Why was the effective tax rate -35.9%, and what is the normalised rate investors should apply to H2 and FY26?Why does "Top-line recovery is unprecedented but sits over a damaged base" matter?How strong was the cash and earnings quality in HY25?What should I watch next for SML after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Results Template

HY25 / results announcement↗

Synlait Half Year 2025 Announcement

HY25 / results release↗

Synlait Half Year 2025 Financial Statements

HY25 / financial report↗

Synlait Half Year 2025 Investor Presentation

HY25 / results presentation↗

Prior comparable period

NZX Results Template

HY24 / results announcement↗

Synlait Half Year 2024 Announcement

HY24 / results release↗

Synlait Half Year 2024 Financial Statements

HY24 / financial report↗

Full-year context

NZX Results Template

FY24 / results announcement↗

Synlait Full Year 2024 Annual Report

FY24 / financial report↗

Synlait Full Year 2024 Media Release

FY24 / media release↗

Release context

Announcement: Return to profitability with HY25 guidance provided

HY25 / commentary↗

Announcement: Synlait Annual Meeting 2024 Poll Results

HY25 / commentary↗

Announcement: Synlait HY25 results date and conference call details

HY25 / commentary↗

Annual Meeting Director Nominations

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 2.9pp, with a distortion flag in the result.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 6.20x, -20.50x versus the prior comparable period.

→

Revenue growth context

Revenue growth was 40.4% for this reporting period.

→

ROE and capital efficiency

ROE was 0.6%, +15.4pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SML publishes next

Get the next Synlait Milk briefing and related NZX reporting-season updates by email.