Market cap
$3.4b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Working-capital absorption reached an unprecedented level even as leverage and payout ratios moved outside Spark's historical range.
Revenue context before the current result.
EBITDAI margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$3.4b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
11.94x
Recent market cap compared with trailing earnings.
EPS
0.15
Recent filing-derived earnings per share.
PEG
0.14x
P/E compared with recent earnings growth.
EV/EBITDA
4.48x
Enterprise value compared with recent EBITDA.
P/FCF
9.58x
Market cap compared with recent free cash flow.
P/B
2.55x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
11.2%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$3.7b
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$260m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$680m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
25.0c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$347m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$34m
-42.4% ↓ vs $59m
Total assets
$4.5b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofSPK FY25Result releasedAnnolyse analysis published
What changed
This sits alongside a revenue decline of 3.5% to NZ$3.7b and an EBITDAI decline of 9.5% to NZ$1.1b, pulling the EBITDAI margin to 28.3%, below the company's historical range (mean 32.7%).
Profit before tax fell 32.5% to NZ$347.0m, while NPAT fell a shallower 17.7% to NZ$260.0m because the effective tax rate dropped from 38.5% to 27.4% and a NZ$8.0m discontinued-operation contribution offset part of the continuing-operations decline. Net debt to EBITDAI rose to 1.38x, above the historical range (mean 1.08x), and the full-year dividend stepped down from 27.5 cents to 25 cents per share, with the final dividend at 12.5 cents versus 14 cents prior.
Operating cash flow fell 11% to NZ$680.0m and cash conversion (OCF/EBITDAI) eased to 64.6%, still within Spark's historical range (mean 65.4%).
What matters
Transaction with Pacific Equity Partners adds balance-sheet context, with NZ$486m initial cash proceeds, but borrowings and gearing are the direct leverage evidence.
PBT is the cleaner read here: its 32.5% decline is materially worse than the 17.7% NPAT decline, and the gap is explained by the effective tax rate falling from 38.5% to 27.4%, not by an improvement in underlying trading. Investors relying on the NPAT headline alone would understate how much operating performance actually weakened.
Working-capital absorption and leverage are moving together against the company. The NZ$504.5m working-capital movement is unprecedented versus history, debtor days rose to 41.4 days (above the historical range, mean 35.6 days), and net debt to EBITDAI climbed to 1.38x, also above range. Together these reduce balance-sheet flexibility even though headline cash conversion still sits inside its normal band.
Payout has outrun earnings. The payout ratio against NPAT reached 178.6%, above the historical range (mean 109.6%, prior 159.0%), while ROE fell to 17.1% from 19.9%, below its historical range. A dividend funded well above net profit signals the distribution is increasingly reliant on non-operating cash sources rather than current-year earnings.
Expectations
Absent an explicit forward EBITDAI or dividend target in the supplied data, this result cannot be judged against a company-set bar beyond that qualitative guidance statement.
The half-year shape shows H1 FY25 carried 52.1% of full-year revenue but only 39.8% of EBITDAI and 13.5% of NPAT, meaning profitability was heavily second-half weighted downward. This matters because it confirms the deterioration accelerated through the year rather than being a single-period anomaly, which raises the bar for any assumed stabilisation into FY26.
Quality of result
Spark New Zealand Limited sale adds cash-flow context, with NZ$486m initial cash proceeds, but the filing does not separately reconcile the transaction to the financial movement.
Spark New Zealand Limited sale adds cash-flow context, with NZ$486m initial cash proceeds, but the filing does not separately reconcile the transaction to the financial movement.
Transaction with Pacific Equity Partners (PEP) adds cash-flow context, with NZ$533m disclosed value, but the filing does not separately reconcile the transaction to the financial movement.
Transaction with Pacific Equity Partners (PEP) adds cash-flow context, with NZ$486m initial cash proceeds and NZ$98m deferred cash proceeds, but the filing does not separately reconcile the transaction to the financial movement.
Pre-lease free cash flow of NZ$330.0m sits within Spark's historical range (mean NZ$322.3m), but this was achieved on capex of NZ$429.0m versus NZ$518.0m prior, a 17.2% reduction that lowered capex intensity to 11.5% of revenue from 13.4%. That makes the FCF outcome partly a function of spending less rather than earning more, which is a lower-durability form of cash generation.
Cash conversion at 64.6% is within normal range, but working-capital absorption of NZ$504.5m is unprecedented against history, and the divergence between a "normal" conversion ratio and an abnormal working-capital balance suggests the prior comparable period benefited from an unusually favourable working-capital release that will not recur. Combined with leverage above the historical range and a payout ratio above range, the reported cash and earnings outcomes look less repeatable than the headline figures suggest.
Unresolved
This briefing cannot assess forward guidance numerically because no stated FY26 revenue, EBITDAI, or dividend target was supplied in the extracted data.
Chat
Ask follow-up questions about Spark New Zealand's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
1. Market Release
FY25 / results release2. Results Announcement
FY25 / results announcement4. Annual Report
FY25 / financial report5. Investor Presentation
FY25 / results presentationAnnual Report
FY24 / financial reportInvestor Presentation
FY24 / results presentationMarket Release
FY24 / results releaseResults Announcement
FY24 / results announcementInterim Financial Statements
HY25 / financial reportInvestor Presentation
HY25 / results presentationMarket Release
HY25 / results releaseResults Announcement
HY25 / results announcementSpark reduces FY24 EBITDAI guidance
FY24 / commentaryMarket Release - Spark releases FY30 strategy and update on Chair succession
FY25 / commentarySpark announces sale of 75% of data centre business
FY25 / commentarySpark announces sale of remaining shares in Connexa
HY25 / commentarySpark New Zealand Limited's Annual Meeting Results 2024
HY25 / commentarySpark Notifies of S&P Outlook Update
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 64.6% of EBITDA to operating cash flow, -1.1pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 14.8pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 100.0% on an FCF basis, with NPAT payout at 178.6%.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.38x for this result.
Get the next Spark New Zealand briefing and related NZX reporting-season updates by email.