Market cap
$3.4b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
The NZ$314m disclosed value from the Connexa sale adds cash-context, while operating cash, capex and working capital remain the direct evidence.
Revenue context before the current result.
EBITDAI margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$3.4b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
11.94x
Recent market cap compared with trailing earnings.
EPS
0.15
Recent filing-derived earnings per share.
PEG
0.14x
P/E compared with recent earnings growth.
EV/EBITDA
4.48x
Enterprise value compared with recent EBITDA.
P/FCF
9.58x
Market cap compared with recent free cash flow.
P/B
2.55x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
11.2%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY25 vs HY24
Revenue
$1.9b
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$35m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$275m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
12.5c
-7.4% ↓ vs 13.5c
EBITDAI
$419m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$59m
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$4.9b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofSPK HY25Result releasedAnnolyse analysis published
What changed
Reported NPAT dropped to $35m from $157m, with the effective tax rate climbing to 40.7% from 30.8%. Free cash flow rose to $77m from $46m, but the cash improvement leaned on an unprecedented operating working-capital release of approximately $107m — against a 4-period baseline of builds averaging $61m and no prior period showing a release. The interim dividend was trimmed to 12.5cps from 13.5cps, and FY25 EBITDAI guidance was reduced to $1b-$1.1b.
What matters
At 4.28x, net debt to EBITDA is the highest in the supplied 4-period window. This matters because the reduced FY25 EBITDAI guidance of $1b-$1.1b would mark a second consecutive year of decline, leaving less headroom to absorb further operating pressure while still funding capex of $415m-$435m from organic cash.
Payout ratio versus pre-lease FCF is 32.5% based on the source-backed deterministic derivation.
Operating economics weakened structurally, not just optically. EBITDA margin fell to 21.6%, below the supplied historical range (mean 30.0%, range 23.7%-41.1%). The release attributes pressure to recessionary IT services demand and slower realisation of SPK-26 cost benefits. The 40.7% effective tax rate (above the supplied range of 9.3%-38.6%) compounds the NPAT distortion, but pre-tax profit of $59m versus $227m prior is the cleaner read on operating deterioration.
Expectations
Capex guidance of $415m-$435m and the maintained 25cps FY25 dividend (75% imputed) are unchanged. With H1 capex at $228m, second-half capex carries through at $187m-$207m.
No explicit working-capital pattern guidance is provided, which matters because H1 cash flow depended heavily on the working-capital release; a normal H2 build would compress the FCF run-rate even if EBITDAI recovers. The gap between guided FY25 EBITDAI and the H1 print is the central execution question.
Quality of result
H1 free cash flow rose 67.4% to $77m, but the durable component is weaker than the headline suggests. The approximately $107m operating working-capital release contributed more cash than the underlying half generated. Cash conversion at 65.6% sits within Annolyse's historical baseline (4-period mean 78.3%, range 35.4%-134.6%), but on an EBITDAI base that is itself below the historical range — so the conversion ratio looks broadly typical only relative to compressed earnings, not to prior cash-generating capacity.
The 40.7% effective tax rate, above the supplied historical range of 9.3%-38.6%, explains why NPAT fell harder than PBT; PBT of $59m versus $227m is the cleaner operating read. Capex at 11.8% of revenue (versus 14.5% prior) shows some envelope discipline, but capacity-shaping rather than growth investment now competes with leverage repair for the cash that operations and one-offs free up. The EBITDAI guidance reduction signals that management expects the operating pressure, not the working-capital release, to set the run-rate.
Unresolved
This briefing cannot assess management's confidence in second-half EBITDAI recovery or competitor pricing intent in mobile and IT services.
Chat
Ask follow-up questions about Spark New Zealand's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Interim Financial Statements
HY25 / financial reportInvestor Presentation
HY25 / results presentationMarket Release
HY25 / results releaseResults Announcement
HY25 / results announcementInterim Financial Statements
HY24 / financial reportInvestor Presentation
HY24 / results presentationMarket Release
HY24 / results releaseResults Announcement
HY24 / results announcementAnnual Report
FY24 / financial reportInvestor Presentation
FY24 / results presentationMarket Release
FY24 / results releaseResults Announcement
FY24 / results announcementSpark reduces FY24 EBITDAI guidance
FY24 / commentarySpark New Zealand Limited's Annual Meeting Results 2023
HY24 / commentarySpark announces sale of remaining shares in Connexa
HY25 / commentarySpark New Zealand Limited's Annual Meeting Results 2024
HY25 / commentarySpark Notifies of S&P Outlook Update
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Leverage and balance-sheet risk
Net debt / EBITDA is 4.28x, +1.48x versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 3.7pp, with a distortion flag in the result.
Cash conversion quality
This result converted 65.6% of EBITDA to operating cash flow, +7.7pp versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 32.5%, with NPAT payout at n/a.
Get the next Spark New Zealand briefing and related NZX reporting-season updates by email.