Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
South Port New Zealand (SPN) / FY22

Capex more than doubled to 48.1% of revenue, swinging FCF to -$9.7m

Reported NPAT growth of 19.6% masks a sharp investment cycle that pushed gross borrowings from $9.0m to $25.5m.

Transport & Infrastructure / Ports

SPN revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $34.8m, versus $63.3m in FY25.

SPN EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY26 was 44%, versus 40.8% in FY25.

SPN operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $7.6m, versus $23.7m in FY25.

SPN working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY23 SPN: Unprecedented high operating working-capital movement. $-0.5m; 4-period range $-9.4m to $-6.2m. Operating working-capital movement: NZ$-0.5m, unprecedented high; 0/4 prior periods had builds, and 4 had releases averaging NZ$-7.1m.
  • FY25 SPN: Outside range low operating working-capital movement. $-9.4m; 4-period range $-6.5m to $-0.5m. Operating working-capital movement: NZ$-9.4m, below normal range; 0/4 prior periods had builds, and 4 had releases averaging NZ$-4.9m.
Operating working-capital movement: NZ$-9.4m, below normal range; 0/4 prior periods had builds, and 4 had releases averaging NZ$-4.9m.
Release date
25 August 2022
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY22 vs FY21

Revenue

$48.6m

+2.7% ↑ vs $47.3m

EBITDA

—

— vs $18.9m

Net profit after tax

$12.8m

+19.6% ↑ vs $10.7m

Net cash inflow from operating activities

$13.7m

-13.5% ↓ vs $15.8m

Full-year dividend per share

27.0c

flat vs 27.0c

Operating profit

$16.8m

+14.4% ↑ vs $14.7m

Profit before tax

$17.2m

+17.0% ↑ vs $14.7m

Cash and cash equivalents

$1.3m

-19.9% ↓ vs $1.6m

What changed

The dominant change is a step-up in capital intensity

Capex rose 110.8% to $23.4m, taking capex to 48.1% of revenue from 23.5%, and free cash flow pre-lease swung from +$4.7m to -$9.7m. To fund this, gross borrowings increased from $9.0m to $25.5m, with net debt rising from $7.4m to $24.2m.

Trading was steadier. Revenue rose 2.7% to $48.6m, profit before tax rose 17.0% to $17.2m, and reported NPAT rose 19.6% to $12.8m, helped by the effective tax rate easing from 27.0% to 25.2%. Operating cash flow fell 13.5% to $13.7m despite higher PBT.

What matters

The investment cycle has reshaped the balance sheet

Capex of $23.4m exceeded operating cash flow of $13.7m by roughly $9.7m, and that gap was funded by debt rather than reserves. Net debt nearly tripled to $24.2m and total liabilities rose 71.6% to $32.9m. This matters because South Port has moved from a near-debt-free position to one where future returns now need to clear a meaningfully larger interest and amortisation burden.

The headline NPAT growth is partly tax-driven. PBT growth of 17.0% is the cleaner operating read; NPAT growth of 19.6% benefited from the effective tax rate falling 1.8 percentage points to 25.2%. Underlying earnings are still up, but by less than the 19.6% headline implies.

Dividend policy was held on a full-year basis. The full-year dividend was maintained at 27.0 cents per share against the prior 27.0 cents, with the announced final of 19.5 cents being only the FY22 final component. The full-year payout ratio against NPAT eased to 55.2% from 66.2%, but on FCF pre-lease the distribution was not covered this year because FCF was negative.

Expectations

The release does not provide forward earnings or capex guidance, and no stated multi-year targets are supplied

Seasonality context is limited: HY22 contributed 48% of full-year revenue and 45.7% of full-year NPAT, indicating a modestly second-half-weighted year rather than a strong shape signal.

Because no forward bulk-cargo or container volume outlook accompanies the canonical figures here, the result on its own does not support a view on whether the heavier capex base is a one-year event or the start of a multi-year build. That ambiguity is the central planning question this release leaves open.

Quality of result

The operating result looks reasonably durable

PBT of $17.2m on revenue of $48.6m is the cleanest read and is up 17.0% on prior, with ROE strengthening to 23.2% from 21.6%. That said, NPAT growth is flattered by the lower effective tax rate, so investors should anchor on the PBT trajectory rather than the 19.6% NPAT figure when judging operating performance.

Cash quality is the weaker side of the result. Operating cash flow fell 13.5% even as PBT rose 17.0%, and after capex, FCF pre-lease was -$9.7m versus +$4.7m last year — an FCF-to-NPAT ratio of -75.4%. The dividend was therefore funded with debt rather than current-year cash generation. The trade receivables line moved very sharply (from $6.2m to a negligible balance), which has materially distorted receivable days; without management commentary in the supplied excerpts on that movement, its durability and accounting basis cannot be confirmed from this release.

Unresolved

Open questions

What is the expected revenue and EBITDA contribution from the $23.4m capex programme, and over what timeframe?
Why did trade receivables fall from $6.2m to effectively zero, and is the FY22 balance comparable to FY21 on a like-for-like basis?
What is the committed capex for FY23, and at what point is gearing expected to peak?
Given full-year dividend was held at 27.0 cents while FCF turned negative, what is the board's intended dividend policy if capex remains elevated?
How are container and bulk cargo volume outlooks shaping FY23, particularly after the 23% container decline flagged at the interim?

This briefing cannot assess port volume mix, customer concentration, or the underlying drivers of the receivables movement, because none of those are quantified in the supplied canonical or excerpt data.

Chat

Ask about SPN FY22

Ask follow-up questions about South Port New Zealand's FY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SPN FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about South Port New Zealand's FY22 result.

What is the expected revenue and EBITDA contribution from the $23.4m capex programme, and over what timeframe?Why does "The investment cycle has reshaped the balance sheet" matter?How strong was the cash and earnings quality in FY22?What should I watch next for SPN after FY22?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Release Year End Result - 25 August 2022

FY22 / results presentation↗

Results Announcement - 30 June 2022

FY22 / results announcement↗

Results Announcement - 30 June 2022

FY22 / results release↗

SPNZ FY22 Financials

FY22 / financial report↗

Prior comparable period

2021 Annual Report

FY21 / financial report↗

2021 Annual Report Email

FY21 / results announcement↗

Interim context

Financial Statements Six Month Period ended 31 December 2021

HY22 / financial report↗

Results Announcement - 31 Dec 2021

HY22 / results announcement↗

South Port NZ Ltd - Media Release

HY22 / media release↗

Release context

2021 Annual Meeting Director Nominations

FY21 / commentary↗

South Port NZ Ltd - Results of Resolutions from AGM

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 2.6pp, with a distortion flag in the result.

→

Dividend coverage and payout pressure

Company-disclosed payout ratio is 55.0% on an FCF basis, with NPAT payout at 55.2%.

→

Revenue growth context

Revenue growth was 2.7% for this reporting period.

→

ROE and capital efficiency

ROE was 23.2%, +1.6pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SPN publishes next

Get the next South Port New Zealand briefing and related NZX reporting-season updates by email.