Skip to main content

Result releasedAnnolyse analysis published

Record NPAT hides cash conversion drop to 79% from 115%

Revenue rose 13.5% and PBT grew 28.7%, but cash conversion fell to 79.0% as working capital absorbed NZ$0.7m instead of releasing cash.

Transport & Infrastructure / Ports

SPN revenue trajectory

Revenue context before the current result.

Loading chart...
FY26 was $71.9m, versus $63.3m in FY25.

SPN EBITDA margin

EBITDA margin across covered periods.

Loading chart...
FY26 was 41.6%, versus 40.8% in FY25.

SPN operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY26 was $23.6m, versus $23.7m in FY25.

SPN working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • FY21 SPN: Outside range low operating working-capital movement. $-6.5m; 3-period range $-0.5m to $1.7m. Operating working-capital movement: NZ$-6.5m, below normal range; 2/3 prior periods had builds averaging NZ$1.2m, and 1 had releases averaging NZ$-0.5m.
  • FY24 SPN: Outside range high operating working-capital movement. $1.7m; 3-period range $-6.5m to $0.7m. Operating working-capital movement: NZ$1.7m, above normal range; 1/3 prior periods had builds averaging NZ$0.7m, and 2 had releases averaging NZ$-3.5m.
Operating working-capital movement: NZ$1.7m, above normal range; 1/3 prior periods had builds averaging NZ$0.7m, and 2 had releases averaging NZ$-3.5m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$230.9m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

14.34x

i

Recent market cap compared with trailing earnings.

EPS

0.61

i

Recent filing-derived earnings per share.

PEG

0.68x

i

P/E compared with recent earnings growth.

EV/EBITDA

8.34x

i

Enterprise value compared with recent EBITDA.

P/FCF

12.54x

i

Market cap compared with recent free cash flow.

P/B

3.07x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

3.3%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 August 2026
Published
21 August 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$71.9m

+13.5% ↑ vs $63.3m

EBITDA

$29.9m

— vs —

Net profit after tax

$16.1m

+21.1% ↑ vs $13.3m

Net cash inflow from operating activities

$23.6m

-0.3% ↓ vs $23.7m

Full-year dividend per share

29.0c

+3.6% ↑ vs 28.0c

Operating profit

$24.5m

+19.0% ↑ vs $20.6m

Profit before tax

$22.9m

+28.7% ↑ vs $17.8m

Cash and cash equivalents

$12.6m

+106.7% ↑ vs $6.1m

Analysis ofSPN FY26Result releasedAnnolyse analysis published

What changed

The headline record result conceals a cash-conversion slide: operating cash flow covered only 79.0% of EBITDA versus 115.2% in FY25, because operating working capital swung to a NZ$0.7m build, at the upper edge of South Port's historical range and NZ$2.5m above the historical mean of a NZ$1.8m release

This matters because it means the strongest reported earnings growth in years converted into cash less completely than usual.

Revenue rose 13.5% to $71.9m, EBITDA reached $29.9m, PBT grew 28.7% to $22.9m and NPAT grew 21.1% to $16.1m, driven by bulk cargo (+9.7%), container (+18.5%) and Tiwai smelter volumes (+16.1%).

Net debt fell to $18.5m from $24.9m, taking net debt/EBITDA to 0.62x from 1.21x, while gross borrowings held flat at $31.0m and cash more than doubled to $12.6m.

What matters

Tax distortion narrows the read on NPAT

The effective tax rate rose to 29.7% from 25.1%, pulling NPAT growth to 21.1% versus PBT growth of 28.7%. PBT is the cleaner operating read here, which means underlying trading performance is stronger than the NPAT line alone suggests.

Working capital absorption is the real quality flag. Trade debtors rose 7.7% to $8.1m and operating working capital moved from a $5.1m to a $5.8m balance, a $0.7m build that sits at the upper edge of South Port's own range. This means part of FY26's earnings growth has not yet turned into cash, so the strength of the profit line overstates near-term cash generation.

Leverage strengthened materially. Net debt/EBITDA nearly halved to 0.62x from 1.21x, giving the balance sheet more flexibility to fund the capital programme without external debt. This matters for anyone assessing dividend sustainability and future capex capacity, since the company is self-funding growth from a stronger base.

Expectations

No formal FY27 target has been disclosed; management says it is difficult to give a firm forecast but expects trade volumes to stay broadly in line with FY26, supported by resilient demand

The second-half shape shows growth decelerating into the back half: the interim period already delivered 48.4% of full-year revenue and 51.2% of full-year EBITDA, meaning the implied second-half EBITDA of $14.6m was slightly below the first-half's $15.3m. Absent a stated target, the release supports continuity of volumes rather than an acceleration, and the softer implied second-half EBITDA raises a question about whether the pace of growth seen in FY26 can be sustained into FY27.

Quality of result

Part of this result is durable: volume gains across bulk, container and the recovering Tiwai smelter are structural rather than one-off, and the leverage improvement reflects genuine debt reduction rather than balance-sheet engineering

Free cash flow of $18.4m sits well above South Port's historical range (mean $3.3m), aided by capex of $9.4m, up 17.5% and equal to 13.1% of revenue, which was fully funded from operations rather than debt.

However, the gap between EBITDA growth and cash conversion is timing-driven rather than structural: operating cash flow was essentially flat year-on-year (-0.3%) even as EBITDA rose, with the difference explained by the working-capital build described above. The payout ratio against NPAT fell to 47.2% from 55.1%, below South Port's historical range, indicating the company is retaining more of its earnings rather than distributing at the recent historical rate.

Unresolved

Open questions

What specifically drove the effective tax rate increase to 29.7% from 25.1%, and is it expected to persist into FY27?
Why did trade debtors and operating working capital build when volumes and revenue both grew strongly?
Will the softer implied second-half EBITDA trend continue, or was it a timing effect within FY26?
Is the lower payout ratio of 47.2% a deliberate shift in capital allocation policy or a transitional step tied to the capital programme?
How much of the Tiwai smelter volume recovery is now considered normalised versus still recovering toward historical levels?

This briefing cannot assess future volume durability, contracted forward work, or dividend policy intent beyond what has been disclosed in this release.

Ask about SPN FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about South Port New Zealand's FY26 result.

What specifically drove the effective tax rate increase to 29.7% from 25.1%, and is it expected to persist into FY27?Why does "Tax distortion narrows the read on NPAT" matter?How strong was the cash and earnings quality in FY26?What should I watch next for SPN after FY26?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Financial Results Announcement - June 2026

FY26 / results announcement

South Port NZ Ltd FY26 Results Announcement

FY26 / results release

SPN - Results Presentation FY26

FY26 / results presentation

SPN FY26 Financials

FY26 / financial report

Prior comparable period

2025 Annual Report

FY25 / financial report

Interim context

SPN - HY26 Investor Presentation

HY26 / results presentation

SPN - NZX Half Year FY26 Results

HY26 / results release

SPN Financial Results Announcement - 31 December 2025

HY26 / results announcement

SPN Financial Statements six month period ended 31 December 2025

HY26 / financial report

Release context

South Port 2025 Annual Meeting Director Nominations

FY25 / commentary

SPNZ Earnings Guidance Update

FY25 / commentary

NZX South Port - 2026 Annual Meeting Director Nominations

FY26 / commentary

SPN provides leadership transition update and trading commentary

FY26 / commentary

Get notified when SPN publishes next

Get the next South Port New Zealand briefing and related NZX reporting-season updates by email.