Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
South Port New Zealand (SPN) / HY22

Gross borrowings more than doubled to $25.0m on flat HY22 revenue

Container volumes fell 23% and operating cash flow dropped 11%, while gross borrowings rose $14.0m to fund a 26.1% jump in total assets.

Transport & Infrastructure / Ports

SPN metric context

Comparable chart history for this briefing.

Not enough chartable history yet. This panel will populate as comparable periods are published.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$227.7m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

14.23x

i

Recent market cap compared with trailing earnings.

EPS

0.61

i

Recent filing-derived earnings per share.

PEG

0.31x

i

P/E compared with recent earnings growth.

EV/EBITDA

8.24x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not available for this company right now.

P/B

3.27x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

3.3%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
8 February 2022
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY22 vs HY21

Revenue

$23.3m

-0.2% ↓ vs $23.4m

Net profit after tax

$5.9m

-3.3% ↓ vs $6.1m

Net cash inflow from operating activities

$5m

-11.0% ↓ vs $5.6m

Interim dividend per share

7.5c

flat vs 7.5c

Total assets

$81.7m

+26.1% ↑ vs $64.8m

What changed

South Port's HY22 headline is flat, but the balance sheet moved materially

Revenue slipped 0.2% to $23.3m and PBT was unchanged at $8.4m (0.0%), yet gross borrowings rose from $11.0m to $25.0m (+127.3%), pushing net debt to $23.1m (HY21: $9.0m) and lifting total assets 26.1% to $81.7m. NPAT eased 3.3% to $5.9m, with the gap to flat PBT explained by an effective tax rate of 29.8% versus 28.2%. Operating cash flow fell 11% to $5.0m despite near-flat revenue. Container volumes were down 23% in the period; bulk cargo held, but management flagged a second-half decline. The interim dividend was unchanged at 7.5c per share (payout 33.5% of NPAT, vs 32.5% prior).

What matters

1. The balance sheet stepped up while earnings did not

Gross borrowings rose $14.0m and total assets grew $16.9m year-on-year, while revenue and PBT effectively stood still. The release does not specify what capex programme the new debt funds, so the return profile on the enlarged asset base is the central open question. Until that visibility emerges, the leverage move has reduced near-term financial flexibility without a visible earnings offset.

2. Cash quality slipped against flat earnings. Operating cash flow fell 11% on unchanged PBT, signalling working-capital absorption or timing effects not visible in the P&L. With cash on hand down to $1.9m and gross debt now $25.0m, the dividend is being declared off a thinner cash cushion than a year ago.

3. Cargo mix is shifting against the company. Containers fell 23% in the half, and management has warned that bulk cargo — the offsetting strength so far — is expected to weaken in the second half. The flat HY revenue therefore masks a deteriorating volume trajectory rather than a stable one.

Expectations

The release contains no stated targets

The supplied shape context shows HY21 contributed 49.4% of FY21 revenue but 56.6% of FY21 NPAT, so the first half is typically the stronger earnings half. Applied to HY22, that pattern alone implies a softer second-half NPAT shape before considering management's explicit warning that bulk cargo will decline. Combined with the 23% container drop already in the run-rate, the directional read for FY22 points below FY21's $47.3m revenue and $10.7m NPAT. The release does not provide quantified guidance to test that against.

Quality of result

The earnings line held up better than the cash line, and that gap matters more than the small NPAT decline

PBT was flat and the PBT margin remained strong relative to Annolyse's historical baseline (4-period mean 26.7%), but operating cash flow fell 11% on near-flat revenue. The cash-conversion deterioration flagged in the calculation pass is a real read-down on the durability of the reported profit: the same earnings produced less cash.

The NPAT decline itself is largely tax-driven — the effective tax rate moved from 28.2% to 29.8%, modestly above the company's own historical band — and is not the durability concern. The durability concern is that the asset base and debt are growing while revenue is not, containers are down 23%, and bulk has been flagged to soften. Margin strength is currently masking volume and capital-intensity pressures rather than offsetting them; the next one or two periods will show whether the new asset base earns its way into the result.

Unresolved

Open questions

What specific capex programme is being funded by the $14.0m increase in gross borrowings, and what is its expected revenue or EBITDA contribution?
When does management expect the enlarged asset base to start translating into earnings, and on what return-on-capital basis?
What is driving the 23% container volume decline — supply chain timing, a specific customer, or a structural shift?
How much of the flagged second-half bulk cargo softness is already contracted versus a management estimate?
Why did operating cash flow fall 11% on flat revenue, and which working-capital lines moved against the result?

This briefing cannot assess the economics of the new asset base or the return on the additional $14.0m of debt without the capex and project disclosure that the release does not provide.

Chat

Ask about SPN HY22

Ask follow-up questions about South Port New Zealand's HY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SPN HY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about South Port New Zealand's HY22 result.

What specific capex programme is being funded by the $14.0m increase in gross borrowings, and what is its expected revenue or EBITDA contribution?Why does "1. The balance sheet stepped up while earnings did not" matter?How strong was the cash and earnings quality in HY22?What should I watch next for SPN after HY22?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Financial Statements Six Month Period ended 31 December 2021

HY22 / financial report↗

Results Announcement - 31 Dec 2021

HY22 / results announcement↗

South Port NZ Ltd - Media Release

HY22 / media release↗

Prior comparable period

South Port Interim Report to 31 December 2020

HY21 / financial report↗

Full-year context

Results Announcement - 30 June 2021

FY21 / results announcement↗

Results Announcement - 30 June 2021

FY21 / results release↗

SPNZ FY 21 Financials

FY21 / financial report↗

Release context

South Port NZ Ltd - Results of Resolutions from AGM

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 33.5%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 3.3pp.

→

Revenue growth context

Revenue growth was -0.2% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SPN publishes next

Get the next South Port New Zealand briefing and related NZX reporting-season updates by email.