Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
South Port New Zealand (SPN) / HY24

OCF fell 83.9% and payout jumped to 64.7% as PBT collapsed 40.3%

A flat dividend on shrinking earnings and a near-empty operating cash flow was funded by an NZ$8.0m rise in gross borrowings.

Transport & Infrastructure / Ports

SPN revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $34.8m, versus $63.3m in FY25.

SPN EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY26 was 44%, versus 40.8% in FY25.

SPN operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $7.6m, versus $23.7m in FY25.

SPN working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY23 SPN: Unprecedented high operating working-capital movement. $-0.5m; 4-period range $-9.4m to $-6.2m. Operating working-capital movement: NZ$-0.5m, unprecedented high; 0/4 prior periods had builds, and 4 had releases averaging NZ$-7.1m.
  • FY25 SPN: Outside range low operating working-capital movement. $-9.4m; 4-period range $-6.5m to $-0.5m. Operating working-capital movement: NZ$-9.4m, below normal range; 0/4 prior periods had builds, and 4 had releases averaging NZ$-4.9m.
Operating working-capital movement: NZ$-9.4m, below normal range; 0/4 prior periods had builds, and 4 had releases averaging NZ$-4.9m.
Release date
16 February 2024
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$25.5m

+2.1% ↑ vs $24.9m

Net profit after tax

$3m

-42.3% ↓ vs $5.2m

Net cash inflow from operating activities

$0.88m

-83.9% ↓ vs $5.4m

Interim dividend per share

7.5c

flat vs 7.5c

Operating profit

$6m

-20.0% ↓ vs $7.5m

Profit before tax

$4.3m

-40.3% ↓ vs $7.2m

Cash and cash equivalents

$1.5m

-25.4% ↓ vs $2.1m

Total assets

$106.6m

+8.8% ↑ vs $98m

What changed

Operating cash flow collapsed to NZ$0.9m from NZ$5.4m (-83.9%), while the directors held the interim dividend flat at 7.5 cents per share

The combination pushed the payout ratio versus NPAT to 64.7%, which Annolyse's historical baseline flags as an unprecedented high against a four-period mean of 33.1% and a prior range of 26.4%–38.3%. Gross borrowings rose to NZ$43.5m from NZ$35.5m (+22.5%) and net debt rose to NZ$42.0m from NZ$33.4m, so the maintained distribution was effectively funded on the balance sheet.

Revenue grew 2.1% to NZ$25.5m – the lower edge of the historical range and well below the four-period mean of 10.1%. Operating profit fell 20.0% to NZ$6.0m, PBT fell 40.3% to NZ$4.3m, and NPAT fell 42.3% to NZ$3.0m. PBT margin of 16.9% and NPAT margin of 11.8% are both unprecedented lows versus historical ranges of 27.4%–35.8% and 19.6%–25.1% respectively. The effective tax rate of 29.3% sits at the upper edge of its normal band, so the bottom-line decline is operational, not tax-driven.

What matters

Cash conversion deteriorated far more than earnings

  • NPAT fell 42.3% but OCF fell 83.9%, so operating cash now covers only a fraction of reported profit. That changes the read on earnings quality: the reported NPAT figure overstates the period's cash generation by a wide margin, and the gap is large enough to be the dominant analytical issue this period.

  • Margins are at unprecedented lows on essentially flat revenue. The release attributes this to "reduced volumes across most of South Port's key commodities, and inflationary pressure on costs." The cost base has clearly out-grown a top line that was held up by price rather than volume, which means operating deleverage rather than a one-off – PBT margin of 16.9% sits roughly 14.6 points below the historical mean of 31.5%.

  • Capital allocation has tightened materially. A flat dividend on a smaller profit lifted the payout ratio from 38.3% to 64.7% (unprecedented), and gross borrowings rose NZ$8.0m. Equity grew only NZ$2.5m to NZ$57.8m while liabilities grew NZ$6.1m, so the funding mix is shifting toward debt at exactly the point earnings power has weakened.

Expectations

No quantitative target is supplied for HY24

The supplied second-half shape based on FY23 shows HY23 was 46.5% of full-year revenue and 44% of full-year NPAT, so the business is mildly second-half weighted on profit. Annualising HY24 revenue gives NZ$50.9m versus FY23's NZ$53.6m, but applying the prior first-half NPAT share to the current result would imply a full-year NPAT meaningfully below FY23's NZ$11.7m unless margins recover.

Commentary references South Port tempering its guidance against earlier expectations, but no specific revised range is in the supplied excerpts. The release supports the view that volumes and cost inflation drove the miss; it does not support a view that the second half will mechanically recover.

Quality of result

The result reads as low quality on two independent dimensions

First, margin compression sits at historical extremes and is explained by structural cost inflation and weak volumes rather than by a one-off, so there is no obvious self-correcting item to point to. Second, the cash conversion shortfall is severe enough that even the depressed NPAT overstates the period's cash generation – OCF of NZ$0.9m is roughly a quarter of reported profit, against operating cash that comfortably exceeded NPAT in the prior comparable. The gap between profit and cash is not disclosed in working capital detail in the supplied excerpts.

The capital structure also did the work that earnings did not: cash on hand fell to NZ$1.5m from NZ$2.1m, gross borrowings rose NZ$8.0m, and the dividend was held flat. That sequence – weaker cash, more debt, same distribution – is what makes the unprecedented payout ratio analytically uncomfortable rather than merely high.

Unresolved

Open questions

What working-capital or timing items drove operating cash flow to NZ$0.9m when NPAT was NZ$3.0m, and how much reverses in the second half?
Why was the interim dividend held flat against a 42.3% NPAT decline and an unprecedented 64.7% payout ratio?
How much of the margin compression is volume-related versus cost-inflation related, and which lever is management pulling first?
What are the covenant terms and headroom on the NZ$43.5m gross borrowings facility after the further drawdown?
Has the company communicated a revised full-year earnings range to replace the prior guidance referenced in commentary?

This briefing cannot assess the magnitude of working-capital movements behind the operating cash decline, capex intensity, or covenant headroom, because those disclosures are not in the supplied excerpts.

Chat

Ask about SPN HY24

Ask follow-up questions about South Port New Zealand's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SPN HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about South Port New Zealand's HY24 result.

What working-capital or timing items drove operating cash flow to NZ$0.9m when NPAT was NZ$3.0m, and how much reverses in the second half?Why does "Cash conversion deteriorated far more than earnings" matter?How strong was the cash and earnings quality in HY24?What should I watch next for SPN after HY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Financial Statements Six Month Period ended 31 December 2023

HY24 / financial report↗

NZX Financial Results Announcement - 31 December 2023

HY24 / results announcement↗

SPN - NZX and Media Release - Half Year FY2024 Results

HY24 / media release↗

Prior comparable period

Financial Statements Six Month Period ended 31 December 2022

HY23 / financial report↗

Results Announcement – 31 Dec 2022

HY23 / results announcement↗

South Port NZ Ltd – Media Release

HY23 / media release↗

Full-year context

Results Announcement - 30 June 2023

FY23 / results announcement↗

Results Announcement - 30 June 2023

FY23 / results release↗

South Port NZ FY 23 Financials

FY23 / financial report↗

Release context

Chair and CE's Address - Annual Meeting 2023

HY24 / commentary↗

South Port NZ Ltd - Annual Meeting 2023 - Media Release

HY24 / commentary↗

South Port NZ Ltd - Results of 2023 Annual Meeting

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 64.7%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 2.0pp.

→

Revenue growth context

Revenue growth was 2.1% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SPN publishes next

Get the next South Port New Zealand briefing and related NZX reporting-season updates by email.