Market cap
$227.7m
End-of-day close multiplied by current shares on issue.
Headline rebound reflects recovery from an unusually weak HY24 rather than structural margin expansion at the port.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$227.7m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
14.23x
Recent market cap compared with trailing earnings.
EPS
0.61
Recent filing-derived earnings per share.
PEG
0.31x
P/E compared with recent earnings growth.
EV/EBITDA
8.24x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not available for this company right now.
P/B
3.27x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
3.3%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY25 vs HY24
Revenue
$29.6m
+16.1% ↑ vs $25.5m
Net profit after tax
$5.8m
+93.3% ↑ vs $3m
Net cash inflow from operating activities
$7m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Final dividend per share
7.5c
flat vs 7.5c
Operating profit
$9.9m
+65.2% ↑ vs $6m
Profit before tax
$8.1m
+88.4% ↑ vs $4.3m
Cash and cash equivalents
$3.3m
+111.2% ↑ vs $1.5m
Total assets
$108.7m
+1.9% ↑ vs $106.6m
What changed
Both growth rates are unprecedented in Annolyse's historical baseline (PBT four-period mean -2.7%, range -40.6% to 44.4%; NPAT four-period mean -2.5%, range -41.1% to 46.6%) — but the comparable HY24 was at the bottom end of that same range, with NPAT then down 41.1% on a depressed cargo profile.
Operating cash flow swung to NZ$7.0m from NZ$0.9m, gross borrowings reduced 11.9% to NZ$38.3m, and net debt fell to NZ$35.0m from NZ$42.0m. The interim dividend was held flat at 7.5 cps, dropping the payout-versus-NPAT ratio to 34.3% from 64.7% in the prior comparable.
What matters
Despite the unprecedented PBT growth, PBT margin of 27.4% sits within the historical normal range (mean 28.8%) and NPAT margin of 19.6% is also within range (mean 20.5%). This matters because the read is volume recovery off a weak HY24, not a step-change in port economics — fertiliser imports rebounded from a "particularly low level," container trade extended its FY24 momentum, and a new Meridian Energy transfer agreement adds throughput.
NZAS was only partially contributing. Management states the NZAS potline is being progressively brought back online with full production expected by April 2025, meaning HY25 carried reduced alumina imports and aluminium exports for most of the half. This matters because the second-half NZAS contribution is mechanically incremental, not contingent on market conditions.
Balance sheet meaningfully de-geared. Gross borrowings fell NZ$5.2m and equity grew 5.3% to NZ$60.9m, lifting ROE to 9.4% from 5.3% (mean 9.7%, within normal range). The de-gearing widens optionality for capex or distribution decisions later in FY25.
Expectations
Annolyse's historical baseline shows the business is second-half-weighted: HY24 represented only 41.1% of FY24 NPAT and 6.9% of FY24 operating cash flow. HY25 NPAT of NZ$5.8m is already 78% of full-year FY24 reported NPAT (NZ$7.4m), and the NZAS ramp lands inside the second half. The honest reference point is FY24 normalised NPAT of NZ$9.96m disclosed in the full-year release, since reported FY24 NPAT was depressed by one-offs; on that basis the normalised earnings trajectory is the relevant benchmark, not the GAAP comparable. The release does not quantify that gap for HY25.
Quality of result
The effective tax rate of 28.9% is essentially flat against the prior 29.3% and within the historical normal range, so PBT and NPAT growth move together (gap of -4.9 pp) without tax distortion. The cash flow swing from NZ$0.9m to NZ$7.0m is large in percentage terms but is partly a comparison artefact — HY24 operating cash flow was only 6.9% of FY24 — so HY25 conversion looks healthy without being structurally above the historical pattern.
What the release does not disclose limits the quality read: there is no EBITDA, capex, free cash flow, debtor or working-capital movement detail in the supplied financial statements, and no normalised HY25 earnings reconciliation comparable to the FY24 normalised disclosure. Earnings durability therefore rests on the visible volume narrative — fertiliser normalisation, containers, NZAS recovery, the Meridian agreement — rather than on a verifiable cash-bridge.
Unresolved
This briefing cannot assess segment-level profitability, capex intensity, working-capital movement, or normalised HY25 earnings, because none of those are disclosed in the supplied half-year materials.
Chat
Ask follow-up questions about South Port New Zealand's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
Financial Statements Six Month Period ended 31 December 2024
HY25 / financial reportNZX Financial Results Announcement - 31 December 2024
HY25 / results announcementSPN - NZX and Media Release - Half Year FY2025 Results
HY25 / media releaseFinancial Statements Six Month Period ended 31 December 2023
HY24 / financial reportNZX Financial Results Announcement - 31 December 2023
HY24 / results announcementSPN - NZX and Media Release - Half Year FY2024 Results
HY24 / media releaseNZX Media Release - Year End Result - 23 August 2024
FY24 / media releaseResults Announcement - 30 June 2024
FY24 / results announcementSouth Port NZ FY24 Financials
FY24 / financial report2024 Annual Meeting Results Announcement
HY25 / commentaryNZX Annual Meeting Media Release
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Revenue growth context
Revenue growth was 16.1% for this reporting period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 34.3%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 4.9pp.
ROE and capital efficiency
ROE was 9.4%, +4.2pp versus the prior comparable period.
Get the next South Port New Zealand briefing and related NZX reporting-season updates by email.