Skip to main content

Result releasedAnnolyse analysis published

NPAT up 93.3% but margins sit inside South Port's normal range

Headline rebound reflects recovery from an unusually weak HY24 rather than structural margin expansion at the port.

SPN revenue trajectory

Revenue context before the current result.

Loading chart...
FY24 was $56.1m, versus $53.6m in FY23.

SPN EBITDA margin

EBITDA margin across covered periods.

Loading chart...
FY24 was 29.1%, versus 33.3% in FY23.

SPN operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY24 was $12.8m, versus $16.4m in FY23.

SPN working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • FY21 SPN: Outside range low operating working-capital movement. $-6.5m; 3-period range $-0.5m to $1.7m. Operating working-capital movement: NZ$-6.5m, below normal range; 2/3 prior periods had builds averaging NZ$1.2m, and 1 had releases averaging NZ$-0.5m.
  • FY24 SPN: Outside range high operating working-capital movement. $1.7m; 3-period range $-6.5m to $0.7m. Operating working-capital movement: NZ$1.7m, above normal range; 1/3 prior periods had builds averaging NZ$0.7m, and 2 had releases averaging NZ$-3.5m.
Operating working-capital movement: NZ$1.7m, above normal range; 1/3 prior periods had builds averaging NZ$0.7m, and 2 had releases averaging NZ$-3.5m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 18 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$230.9m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

14.34x

i

Recent market cap compared with trailing earnings.

EPS

0.61

i

Recent filing-derived earnings per share.

PEG

0.68x

i

P/E compared with recent earnings growth.

EV/EBITDA

8.34x

i

Enterprise value compared with recent EBITDA.

P/FCF

12.54x

i

Market cap compared with recent free cash flow.

P/B

3.07x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

3.3%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
14 February 2025
Published
23 April 2026

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$29.6m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$5.8m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$7m

Caveat: metric quality flags apply; use this value with basis context.

Final dividend per share

7.5c

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$9.9m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$8.1m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$3.3m

+111.2% ↑ vs $1.5m

Total assets

$108.7m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofSPN HY25Result releasedAnnolyse analysis published

What changed

PBT rose 88.4% to NZ$8.1m and NPAT rose 93.3% to NZ$5.8m on revenue growth of 16.1% to NZ$29.6m

Both growth rates are unprecedented in Annolyse's historical baseline (PBT four-period mean -2.7%, range -40.6% to 44.4%; NPAT four-period mean -2.5%, range -41.1% to 46.6%) — but the comparable HY24 was at the bottom end of that same range, with NPAT then down 41.1% on a depressed cargo profile.

Operating cash flow swung to NZ$7.0m from NZ$0.9m, gross borrowings reduced 11.9% to NZ$38.3m, and net debt fell to NZ$35.0m from NZ$42.0m. The interim dividend was held flat at 7.5 cps, dropping the payout-versus-NPAT ratio to 34.3% from 64.7% in the prior comparable.

What matters

Growth is base-effect-led, not margin expansion

Despite the unprecedented PBT growth, PBT margin of 27.4% sits within the historical normal range (mean 28.8%) and NPAT margin of 19.6% is also within range (mean 20.5%). This matters because the read is volume recovery off a weak HY24, not a step-change in port economics — fertiliser imports rebounded from a "particularly low level," container trade extended its FY24 momentum, and a new Meridian Energy transfer agreement adds throughput.

NZAS was only partially contributing. Management states the NZAS potline is being progressively brought back online with full production expected by April 2025, meaning HY25 carried reduced alumina imports and aluminium exports for most of the half. This matters because the second-half NZAS contribution is mechanically incremental, not contingent on market conditions.

Balance sheet meaningfully de-geared. Gross borrowings fell NZ$5.2m and equity grew 5.3% to NZ$60.9m, lifting ROE to 9.4% from 5.3% (mean 9.7%, within normal range). The de-gearing widens optionality for capex or distribution decisions later in FY25.

Expectations

No formal targets are provided

Annolyse's historical baseline shows the business is second-half-weighted: HY24 represented only 41.1% of FY24 NPAT and 6.9% of FY24 operating cash flow. HY25 NPAT of NZ$5.8m is already 78% of full-year FY24 reported NPAT (NZ$7.4m), and the NZAS ramp lands inside the second half. The honest reference point is FY24 normalised NPAT of NZ$9.96m disclosed in the full-year release, since reported FY24 NPAT was depressed by one-offs; on that basis the normalised earnings trajectory is the relevant benchmark, not the GAAP comparable. The release does not quantify that gap for HY25.

Quality of result

The result looks operationally driven rather than accounting-assisted

The effective tax rate of 28.9% is essentially flat against the prior 29.3% and within the historical normal range, so PBT and NPAT growth move together (gap of -4.9 pp) without tax distortion. The cash flow swing from NZ$0.9m to NZ$7.0m is large in percentage terms but is partly a comparison artefact — HY24 operating cash flow was only 6.9% of FY24 — so HY25 conversion looks healthy without being structurally above the historical pattern.

What the release does not disclose limits the quality read: there is no EBITDA, capex, free cash flow, debtor or working-capital movement detail in the supplied financial statements, and no normalised HY25 earnings reconciliation comparable to the FY24 normalised disclosure. Earnings durability therefore rests on the visible volume narrative — fertiliser normalisation, containers, NZAS recovery, the Meridian agreement — rather than on a verifiable cash-bridge.

Unresolved

Open questions

What is normalised HY25 NPAT excluding any one-offs, on a basis comparable to the FY24 normalised NZ$9.96m disclosure?
How much of the HY25 lift would reverse if fertiliser and container volumes normalise to mid-cycle levels rather than continuing to recover?
Why hold the interim dividend flat at 7.5 cps when payout-versus-NPAT has fallen to 34.3% from 64.7% and net debt has reduced NZ$6.9m?
What capex commitments sit behind the next 12 months, and is the de-gearing capacity earmarked for specific port infrastructure?
How will the full NZAS contribution from April 2025 reshape second-half revenue mix and margin?

This briefing cannot assess segment-level profitability, capex intensity, working-capital movement, or normalised HY25 earnings, because none of those are disclosed in the supplied half-year materials.

Ask about SPN HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about South Port New Zealand's HY25 result.

What is normalised HY25 NPAT excluding any one-offs, on a basis comparable to the FY24 normalised NZ$9.96m disclosure?Why does "Growth is base-effect-led, not margin expansion" matter?How strong was the cash and earnings quality in HY25?What should I watch next for SPN after HY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Financial Statements Six Month Period ended 31 December 2024

HY25 / financial report

NZX Financial Results Announcement - 31 December 2024

HY25 / results announcement

SPN - NZX and Media Release - Half Year FY2025 Results

HY25 / media release

Prior comparable period

Financial Statements Six Month Period ended 31 December 2023

HY24 / financial report

NZX Financial Results Announcement - 31 December 2023

HY24 / results announcement

SPN - NZX and Media Release - Half Year FY2024 Results

HY24 / media release

Full-year context

NZX Media Release - Year End Result - 23 August 2024

FY24 / media release

Results Announcement - 30 June 2024

FY24 / results announcement

South Port NZ FY24 Financials

FY24 / financial report

Release context

2024 Annual Meeting Results Announcement

HY25 / commentary

NZX Annual Meeting Media Release

HY25 / commentary

Get notified when SPN publishes next

Get the next South Port New Zealand briefing and related NZX reporting-season updates by email.