Market cap
$65.2m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Operating cash flow swung to $98.3m on working-capital normalisation, but EBITDA fell 22.1% pointing to a reset earnings base.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$65.2m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.14
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not meaningful when recent EBITDA is negative.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
0.38x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY23 vs FY22
Revenue
$589.1m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$51.9m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$17m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$98.3m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
8.0c
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$31m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$23.8m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$6.5m
-19.5% ↓ vs $8m
Analysis ofSTU FY23Result releasedAnnolyse analysis published
What changed
Operating cash flow swung to a $98.3m inflow from a $34.1m prior outflow — a $132.4m turnaround driven by working-capital release: inventories were cut $53.3m (-27.7%) and trade debtors fell $18.1m (-20.8%). Gross borrowings were eliminated from $51.0m to nil, leaving Steel & Tube with a $6.5m positive cash position. The board declared a 4.0 cents final dividend, taking the full-year payout to 8.0 cents (FY22: 13.0 cents). Segment results diverged: Distribution profit halved to $21.2m on revenue down 7.1%, while Infrastructure profit rose to $9.9m on revenue up 7.9%.
What matters
PBT growth of -43.2% and NPAT growth of -43.7% sit within 0.5 percentage points of each other, and the current effective tax rate of 28.5% is the cleaner read. EBITDA down $14.7m on revenue down only $10.1m points to a margin reset as FY22 steel-price benefits unwound, which means the FY23 base — not FY22 — should anchor forward earnings expectations.
Cash flow strength is balance-sheet-assisted. Operating working capital fell $62.2m, so the $98.3m operating inflow is largely a one-time release rather than earnings conversion. Pre-lease free cash flow of $92.0m sits at 541.6% of NPAT, a level that mechanically cannot repeat once inventory and receivables stabilise. This matters because the headline debt elimination and dividend cover both rely on a non-recurring source.
Segment mix is shifting toward Infrastructure. Distribution still drives 60.5% of revenue but its result collapsed from $40.1m to $21.2m, while Infrastructure lifted share by 3.5pp and grew result by 31.5%. The dual-pathway strategy management cites is becoming visible in the numbers, but Distribution's margin trajectory will dominate group earnings in the near term.
Expectations
Management flagged FY23 volumes down 12.4% versus FY22 and noted "some easing in 2H23" as foreign workers returned, with fuel and compliance pressure expected to lift rates in FY24. The interim shape supports this: H1 carried 53.5% of revenue and 58.8% of EBITDA, implying H2 EBITDA of roughly $21.4m versus H1 $30.5m — a softer exit run-rate than the full-year headline suggests. The annualised current revenue of $630.7m using H2 is below the FY23 print, so the read on FY24 is for further revenue and margin pressure unless Infrastructure offsets Distribution weakness more meaningfully.
Quality of result
Pre-lease free cash flow of $92.0m relied on a $62.2m operating working-capital release, and the implied 14.3% FCF payout ratio masks that the underlying NPAT payout sits at 77.7% (FY22: 41.0%). That payout ratio is close to the company's disclosed 75% policy on NPAT, but it leaves little headroom if FY24 earnings soften further from the implied H2 exit rate.
Balance-sheet quality genuinely improved: gross debt cleared from $51.0m, receivable days tightened to 42.7 from 53.0, and inventory was actively right-sized. ROE fell to 8.2% from 14.4%, which is the more honest measure of how the business is now earning on its capital base. The risk is that another year of normalised working capital will not provide the same cash tailwind, so FY24 dividend cover depends on earnings stabilising rather than further balance-sheet release.
Unresolved
This briefing cannot assess forward demand by end-market or the durability of Infrastructure's margin uplift without segment-level forward commentary.
Chat
Ask follow-up questions about Steel & Tube Holdings's FY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Steel & Tube - FY23 Annual Report
FY23 / financial reportSteel & Tube - FY23 Appendix 2
FY23 / results announcementSteel & Tube - FY23 Results Announcement
FY23 / results releaseSteel & Tube - FY23 Results Presentation
FY23 / results presentationSteel & Tube - FY22 Results Announcement
FY22 / results announcementSteel & Tube - FY22 Results Announcement
FY22 / results releaseUpdated Steel & Tube - FY22 Annual Report
FY22 / financial reportSteel & Tube 1H23 Interim Report
HY23 / financial reportSteel & Tube 1H23 Results Announcement
HY23 / results announcementSteel & Tube 1H23 Results Media Release
HY23 / media releaseSteel & Tube - Earnings Guidance FY23
FY23 / commentarySteel & Tube - FY23 results announcement date and analyst briefing details
FY23 / commentarySteel & Tube Earnings Guidance FY23
FY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 189.5% of EBITDA to operating cash flow, +240.7pp versus the prior comparable period.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 75.0% on a NPAT basis, with NPAT payout at 77.7%.
Leverage and balance-sheet risk
Net debt / EBITDA is -0.12x, -0.76x versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.5pp.
Get the next Steel & Tube Holdings briefing and related NZX reporting-season updates by email.