Market cap
$2.1b
End-of-day close multiplied by current shares on issue.
Underlying profit lifted 5.7% to $87.2m but reported NPAT slipped 1.1% as fair-value gains shrank and capex climbed 24.9%.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$2.1b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
8x
Recent market cap compared with trailing earnings.
EPS
1.06
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
0.62x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
2.9%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY23 vs HY22
Revenue
$128.2m
+12.4% ↑ vs $114.1m
Net profit after tax
$133.1m
-1.1% ↓ vs $134.6m
Net cash inflow from operating activities
$146.7m
-23.0% ↓ vs $190.4m
Interim dividend per share
11.3c
+5.6% ↑ vs 10.7c
Total assets
$6.3b
+17.2% ↑ vs $5.4b
What changed
Net debt rose to roughly $1.3b from $849.5m. Because debt funded a 24.9% lift in capex to $29.4m alongside ongoing development, reported earnings still fell: PBT was down 5.0% to $128.1m and NPAT was down 1.1% to $133.1m. Management's preferred underlying profit measure moved the other way, up 5.7% to $87.2m on a 33.5% development margin.
The interim dividend was lifted 5.6% to 11.3 cps, and occupation-right sales were 483 for the half versus 511 a year ago.
What matters
Expectations
The historical shape, with HY22 representing 47.8% of FY22 revenue and 50.0% of FY22 NPAT, suggests a roughly even-to-second-half-skewed pattern, so first-half revenue annualises to about $256.5m. Achieving full-year underlying-profit growth from here depends on second-half settlement velocity at the 483-units run rate and on development margin holding near the 33.5% reported.
The release flags gearing remaining within the 30–40% target range. That matters because debt grew 47% over the year, so the second-half cash conversion and settlement profile will determine whether further drawdowns are needed.
Quality of result
The 5.7% lift in underlying profit looks durable, supported by an expanding development margin and continued sales activity, but the gap between underlying and reported earnings shows how much of headline NPAT is fair-value-driven and therefore sensitive to property assumptions.
Cash quality is the weaker element of the result. The $22.7m drop in receivables (debtor days roughly halved) and the 23% fall in OCF imply that, absent the receivables release, cash generation would have looked weaker again. Capex intensity rose to 23.0% of revenue from 20.7%, the dividend rose 5.6%, and gearing climbed materially — so growth, distribution, and balance-sheet flexibility are competing for the same cash. The interim payout is covered by FCF pre-lease at 15.1% of FCF, but the cushion is narrower than a year ago.
Unresolved
This briefing cannot assess the realisability of fair-value gains embedded in reported NPAT or the timing of occupation-right resales in the second half.
Chat
Ask follow-up questions about Summerset Group Holdings's HY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
Half Year Report - 1H23
HY23 / financial reportMedia Release - 1H23 Results
HY23 / media releaseResults Announcement - 1H23
HY23 / results announcementResults Presentation - 1H23
HY23 / results presentationHalf Year Report - 1H22
HY22 / financial reportMedia release - 1H22 results
HY22 / media releaseResults Announcement - 1H22
HY22 / results announcementAnnual Report - FY22
FY22 / financial reportMedia release - FY22 results
FY22 / media releaseResults Announcement - FY22
FY22 / results announcementOutcome of Summerset Annual Meeting
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 3.9pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 15.1%, with NPAT payout at 19.7%.
Revenue growth context
Revenue growth was 12.4% for this reporting period.
ROE and capital efficiency
ROE was 5.8%, -0.8pp versus the prior comparable period.
Get the next Summerset Group Holdings briefing and related NZX reporting-season updates by email.