Skip to main content

Result releasedAnnolyse analysis published

Underlying profit fell 3% while statutory PBT jumped 63.1%

Debtor days rose to 105.6 while underlying profit fell 3%, masking the drivers behind a 63.1% jump in statutory profit before tax.

SUM revenue trajectory

Revenue context before the current result.

Loading chart...
FY25 was $361.8m, versus $319.9m in FY24.

SUM EBITDA margin

EBITDA margin across covered periods.

Loading chart...
FY24 was 119.4%, versus 165.3% in FY23.

SUM operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY25 was $548.2m, versus $443.2m in FY24.

SUM working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • FY23 SUM: Outside range low operating working-capital movement. $0.4m; 3-period range $1.3m to $2.2m. Operating working-capital movement: NZ$0.4m, below normal range; 3/3 prior periods had builds averaging NZ$1.7m, and none had a working-capital release.
  • FY24 SUM: Outside range high operating working-capital movement. $2.2m; 3-period range $0.4m to $1.7m. Operating working-capital movement: NZ$2.2m, above normal range; 3/3 prior periods had builds averaging NZ$1.1m, and none had a working-capital release.
Operating working-capital movement: NZ$2.2m, above normal range; 3/3 prior periods had builds averaging NZ$1.1m, and none had a working-capital release.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 26 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$1.9b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

6.33x

i

Recent market cap compared with trailing earnings.

EPS

1.24

i

Recent filing-derived earnings per share.

PEG

0.18x

i

P/E compared with recent earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

13.18x

i

Market cap compared with recent free cash flow.

P/B

0.55x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

3.1%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
27 August 2026
Published
27 August 2026

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$200.3m

+15.7% ↑ vs $173m

EBITDA

$140.5m

— vs —

Net profit after tax

$171.4m

+34.7% ↑ vs $127.2m

Net cash inflow from operating activities

$279.9m

+22.4% ↑ vs $228.7m

Interim dividend per share

3.8c

-66.4% ↓ vs 11.3c

Profit before tax

$179.1m

+63.1% ↑ vs $109.8m

Cash and cash equivalents

$14.1m

-20.2% ↓ vs $17.7m

Total assets

$9.8b

+13.4% ↑ vs $8.7b

Analysis ofSUM HY26Result releasedAnnolyse analysis published

What changed

Underlying profit — Summerset's own reconciled measure of recurring operating performance — fell 3% to $103.4m even as statutory profit before tax rose 63.1% to $179.1m and net profit after tax rose 34.7% to $171.4m

Both statutory growth rates sit well above Annolyse's historical baseline mean of -6.6% for PBT growth and 0.1% for NPAT growth over the last three comparable periods, so the size of the statutory swing is itself unusual. Revenue grew 15.7% to $200.3m, within the company's normal historical range.

Trade debtors jumped 140.5% to $116.2m, pushing debtor days to 105.6 days versus a historical average of 54.7 days. Net debt stood at $2.1b with gearing of 36.9%, while capex fell sharply to $52.7m from $311.9m as development spend timing shifted.

What matters

Underlying profit versus statutory divergence

The gap between a 3% underlying profit decline and a 63.1% PBT increase and 34.7% NPAT increase is not reconciled in the disclosed release material, so the driver cannot be attributed to valuation gains, development margin timing, or any other specific item. This matters because it means the headline PBT and NPAT growth rates overstate the trajectory of the core retirement-village trading business.

Abnormal debtor build. Debtor days of 105.6 sit well above the historical average of 54.7, with trade debtors up 140.5% to $116.2m. This points to slower conversion of sales activity into cash even though total operating cash flow rose, and it is a balance-sheet signal worth monitoring rather than a confirmed cash-flow drag.

Dividend materially cut. The interim dividend fell from 11.3 cents to 3.8 cents, a 66.4% reduction, taking the payout ratio against NPAT to 5.4% from 21.3% and below the historical range averaging 22.3%. This implies capital is being retained to fund the build pipeline against gearing of 36.9% and net debt of $2.1b, directly reducing near-term shareholder cash return.

Expectations

No numeric FY26 profit target is disclosed, so this result cannot be judged against an earnings commitment

Management commentary instead points to build-pace guidance of 750-850 unit deliveries, with deliveries running at roughly 64% of the FY26 build-rate target, and this pacing appears broadly on track. Historically the first half represents about 47.8% of full-year revenue and 49% of full-year NPAT, so a larger second half is typical, but that share pattern is not a guarantee and cannot substitute for an explicit earnings target.

Quality of result

Cash conversion improved, with operating cash flow to EBITDA rising to 199.2% from 180.7%, both levels within the company's normal historical territory, and company-defined free cash flow improved to an outflow of $54.4m from an outflow of $136.4m

However, most of that free-cash-flow improvement reflects an 83.1% fall in capex to $52.7m rather than a sustained trading improvement, so it is timing-driven rather than durable. Underlying profit falling 3% while revenue grew 15.7% suggests trading margins did not keep pace with top-line growth. The debtor-day extension to 105.6 days from a historical average of 54.7 adds a balance-sheet caveat, though the precise cash-flow impact cannot be isolated from the disclosed receivables balance alone.

Unresolved

Open questions

What is driving the 63.1% rise in profit before tax and the 34.7% rise in NPAT when underlying profit fell 3%?
Why did trade debtors rise 140.5% and debtor days extend to 105.6 days against a historical average of 54.7 days?
How does management intend to fund the 750-850 unit build pipeline given gearing of 36.9% and net debt of $2,058m alongside a reduced 3.8 cent dividend?
Will the payout ratio, currently 5.4% of NPAT versus a historical average near 22.3%, be restored, or is a lower payout the new policy?

This briefing cannot assess whether the underlying profit decline reflects genuine trading deterioration or timing effects, because the release does not reconcile the gap between underlying profit and statutory PBT and NPAT.

Ask about SUM HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Summerset Group Holdings's HY26 result.

What is driving the 63.1% rise in profit before tax and the 34.7% rise in NPAT when underlying profit fell 3%?Why does "Underlying profit versus statutory divergence" matter?How strong was the cash and earnings quality in HY26?What should I watch next for SUM after HY26?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Prior comparable period

Half Year Report - 1H25

HY25 / financial report

Media Release - 1H25 Results

HY25 / media release

Results Announcement - 1H25

HY25 / results announcement

Results Presentation - 1H25

HY25 / results presentation

Full-year context

Release context

Outcome of Summerset Annual Meeting

HY25 / commentary

NZX announcement - Summerset investor day presentation

HY26 / commentary

Outcome of Summerset Annual Meeting

HY26 / commentary

Get notified when SUM publishes next

Get the next Summerset Group Holdings briefing and related NZX reporting-season updates by email.