Revenue
$5.9m
+7.5% ↑ vs $5.5m
Gross margin expanded 300bps to 63% on the GP portfolio shift, but operating cash flow weakened and ROE eased from 73.4% to 50.2%.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY22 vs FY21
Revenue
$5.9m
+7.5% ↑ vs $5.5m
Net profit after tax
$1.2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$1.1m
-31.4% ↓ vs $1.6m
Final dividend per share
4.0c
— vs —
Profit before tax
$1.6m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$1.1m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Total assets
$4.9m
+37.7% ↑ vs $3.6m
What changed
The shift in mix toward the GP portfolio expanded gross margin from 60% to 63%. NPAT reached $1.2m and PBT $1.6m, with the effective tax rate dropping from 32.9% to 24.9% — the bulk of the after-tax earnings movement. The Board declared a 4.05 cps final dividend; cash on hand was $1.1m, down from $1.8m, consistent with acquisition consideration leaving the balance sheet.
What matters
FCF to NPAT fell from 148.8% in FY21 to 90.4% this year, with capex still negligible at $3k. Receivable days lengthened from 20.9 to 23.9, so part of the gap looks like working-capital absorption from the acquired GP businesses rather than a structural break. This matters because reported earnings now run ahead of cash generation rather than below it, which weakens the read on how much of the headline result is bankable.
Tax distortion flatters the NPAT line. ETR fell roughly 800bps to 24.9%, well below the 28% statutory rate, while PBT was essentially flat. PBT is therefore the cleaner read on underlying operating performance, and the result is more a low-tax outcome than an operating step-up. If the rate normalises in FY23, the NPAT comparable becomes harder.
Acquisition lifts mix but dilutes capital efficiency. The 63% gross margin reflects the GP portfolio carrying a richer margin than aged medical care services NZ, which was the dominant FY21 segment at 86.6% of revenue. ROE eased from 73.4% to 50.2% as equity rose with acquisition-related funding. This matters because the acquired earnings still need to ramp before the larger denominator pays back.
Expectations
The H1 release flagged strategic focus on growing the patient population through acquisitions, with earnings benefits "expected from 2H22"; the full-year shape is consistent with that, with implied H2 revenue of roughly $3.1m and H2 NPAT of about $0.5m. Without disclosed forward work or stated guidance, the FY23 read hinges on integration of the acquired GP operations and whether the lower ETR holds. Anchoring expectations on PBT rather than NPAT matters here because the tax-rate benefit is unlikely to repeat in full.
Quality of result
Gross margin expansion to 63% looks more durable provided the GP mix sustains, because it reflects portfolio composition rather than a one-off. Capex of $3k is consistent with an asset-light service model, so FCF tracks OCF very closely.
Cash quality is the weak link. OCF of $1.063m sits below the $1.173m NPAT — a 90.4% conversion versus 148.8% in the prior year — and receivable days lengthened by about three days. The 4.05 cps final dividend absorbs 34.0% of NPAT and 37.7% of FCF; coverage holds, but headroom is narrower than the prior conversion rate would have implied.
Unresolved
This briefing cannot assess organic versus inorganic revenue contribution, the sustainability of the lower tax rate, or the consideration paid and integration profile of the acquired GP practices without further disclosure.
Chat
Ask follow-up questions about Third Age Health Services's FY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Results announcement w unaudited Financial Statements
FY22 / financial reportThird Aged Health Announces FY2021 Annual Report please see attachment for details
FY21 / financial report1H22 Market Announcement
HY22 / results releaseTAH Interim Financial Statements
HY22 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
ROE and capital efficiency
ROE was 50.2%, -23.2pp versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 34.0%.
Revenue growth context
Revenue growth was 7.5% for this reporting period.
Get the next Third Age Health Services briefing and related NZX reporting-season updates by email.