Market cap
$45.8m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Integration and consolidation costs for acquired GP practices absorbed the acquired revenue and roughly halved earnings to $0.3m.
Revenue context before the current result.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Operating cash flow less capex before leases.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$45.8m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
16.35x
Recent market cap compared with trailing earnings.
EPS
0.28
Recent filing-derived earnings per share.
PEG
0.75x
P/E compared with recent earnings growth.
EV/EBITDA
7.65x
Enterprise value compared with recent EBITDA.
P/FCF
11.6x
Market cap compared with recent free cash flow.
P/B
8.31x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
3.5%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY23 vs HY22
Revenue
$4.6m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$0.7m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$0.3m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$0.3m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
2.4c
— vs —
Profit before tax
$0.5m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$0.93m
-49.0% ↓ vs $1.8m
Total assets
$5.6m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofTAH HY23Result releasedAnnolyse analysis published
What changed
Management attributes the gap directly to the direct and indirect cost of acquiring and consolidating the new GP practices, and notes that underlying organic revenue grew 16.7% to $2.8m. That means roughly $1.7m of the $1.7m year-on-year revenue increase came from acquired practices rather than the existing base.
Operating cash flow stepped down to $0.3m from $0.4m in the prior comparable period. Cash on hand fell to $0.9m from $1.8m, and the group now carries a $0.6m bank loan, leaving a small net cash position of about $0.3m. The board has declared an interim dividend of 2.4 cps.
What matters
Both reporting segments saw results compress: aged medical care services contributed $0.4m of segment result against $0.8m a year earlier, and general practice services delivered $0.1m against $0.2m. Aged care also grew to 88% of revenue from 81%, which means the prior comparison is no longer a clean read on the historical mix. This matters because the acquisition thesis only works if integrated practices lift group earnings, and at this point they are doing the opposite.
Balance-sheet flexibility has narrowed. Cash dropped by roughly $0.9m and gross borrowings of $0.6m appeared on the balance sheet for the first time. The change is small in dollars but meaningful for a company of this size, because it leaves less buffer to fund any further bolt-ons without raising equity or stretching debt.
Return on equity halved. ROE fell to 12.3% from 29.6%, reflecting both the higher equity base and the lower earnings. The implication is that capital deployed into acquisitions has not yet earned its prior return profile, and the burden of proof now sits on second-half integration.
Expectations
The prior-year split (HY22 was 27.6% of FY22 NPAT) suggests the second half is normally the heavier earnings half for this business, so a step-up in 2H23 would be in line with seasonality rather than evidence of integration success. The release does not commit to a timeframe over which acquisition costs are expected to roll off, which is the single most important piece of forward information missing for this result.
Quality of result
There are no disclosed one-off items, no discontinued operations, and the effective tax rate (30.3% versus 28.0%) is close to the New Zealand statutory rate, so PBT and NPAT tell the same story. EBITDA-to-OCF conversion of 42.6% is modest and weaker than the comparable period in dollar terms, partly because trade receivables are still being absorbed from the new practices; receivable days actually improved to 17.5 from 24.4, which suggests the cash drag is integration-related rather than collections-related.
Capital allocation looks stretched against the new earnings base. The interim dividend implies a payout of 75.1% of continuing NPAT and 145% of free cash flow before lease payments. That coverage holds for this half, but only because capex was minimal at 0.4% of revenue. If acquisition-related cash needs persist into the second half, the dividend, the cash buffer, and the small loan balance start to compete for the same headroom.
Unresolved
This briefing cannot assess the size, timing, or recoverability of specific acquisition and integration costs because the release does not separate them from underlying operating expense.
Chat
Ask follow-up questions about Third Age Health Services's HY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Interim Report
HY23 / financial reportInterim Results Announcement
HY23 / results releaseTAH company filing
HY23 / results announcement1H22 Market Announcement
HY22 / results releaseTAH Interim Financial Statements
HY22 / financial reportResults announcement w unaudited Financial Statements
FY22 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 145.0%, with NPAT payout at 75.1%.
Cash conversion quality
This result converted 42.6% of EBITDA to operating cash flow.
Revenue growth context
Revenue growth was 61.2% for this reporting period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 9.0pp.
Get the next Third Age Health Services briefing and related NZX reporting-season updates by email.